UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   February 2, 2021
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $.01 Par Value Per Share
  COP
  New York Stock Exchange
7% Debentures due 2029
  CUSIP-718507BK1
  New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

1

Item 2.02 Results of Operations and Financial Condition.
 
On February 2, 2021 ConocoPhillips issued a press release announcing the company's financial and operating results for both the quarter ended and year ended December 31, 2020. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter and full year is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
 

 
Item 9.01 Financial Statements and Exhibits.
 
(d)  Exhibits
 
 
Exhibit No.   Description
       
    Press release issued by ConocoPhillips on February 2, 2021.
       
   —
Supplemental financial information.
       
 
104
 — Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).


2


 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
CONOCOPHILLIPS
   
   
   
 
/s/ Catherine A. Brooks
 
Catherine A. Brooks
Vice President and Controller
   
February 2, 2021
 


3
Exhibit 99.1

ConocoPhillips Reports Fourth-Quarter and Full-Year 2020 Results; Announces Quarterly Dividend

The 2020 results discussed herein reflect the performance of ConocoPhillips prior to the acquisition of Concho, which closed in January 2021.

HOUSTON--(BUSINESS WIRE)--February 2, 2021--ConocoPhillips (NYSE: COP) today reported a fourth-quarter 2020 loss of $0.8 billion, or ($0.72) per share, compared with fourth-quarter 2019 earnings of $0.7 billion, or $0.65 per share. Excluding special items, fourth-quarter 2020 adjusted earnings were a loss of $0.2 billion, or ($0.19) per share, compared with fourth-quarter 2019 adjusted earnings of $0.8 billion, or $0.76 per share. Special items for the current quarter were primarily due to non-cash impairments related to the Alaska North Slope Gas asset and non-core assets in Lower 48, in addition to exploration-related expenses in Other International, partially offset by an unrealized gain on Cenovus Energy equity.

Full-year 2020 earnings were a loss of $2.7 billion, or ($2.51) per share, compared with full-year 2019 earnings of $7.2 billion, or $6.40 per share. Excluding special items, full-year 2020 adjusted earnings were a loss of $1.0 billion, or ($0.97) per share, compared with full-year 2019 adjusted earnings of $4.0 billion, or $3.59 per share.

“I want to thank our workforce for their efforts in the face of a most challenging year,” said Ryan Lance, chairman and chief executive officer. “Throughout 2020, they protected each other, helped mitigate the spread of COVID-19 and safely executed our business as we adapted to changing market conditions. There was nothing easy about 2020, but the lessons from the year served to strengthen our conviction that ConocoPhillips offers the right value proposition for this volatile business -- free cash flow generation, a strong balance sheet, commitment to differential returns of and on capital and ESG leadership.

“Despite the significant industry-wide downturn in 2020, we successfully delivered this value proposition and remain committed to it. As we enter 2021, our ability to lead the sector in value creation is enhanced by the recent Concho acquisition that creates a best-in-class competitor of scale to thrive in the new energy future.”

Full-Year 2020 Summary and Recent Announcements

  • Enhanced both our portfolio and financial framework through the acquisition of Concho in an all-stock transaction, as well as purchasing bolt-on acreage in Canada and Lower 48.
  • Full-year production, excluding Libya, of 1,118 MBOED; curtailed approximately 80 MBOED during the year.
  • Cash provided by operating activities was $4.8 billion. Excluding working capital, cash from operations (CFO) of $5.2 billion exceeded capital expenditures and investments of $4.7 billion, generating free cash flow of $0.5 billion.
  • Generated $1.3 billion in disposition proceeds from non-core asset sales.
  • Distributed $1.8 billion in dividends and repurchased $0.9 billion of shares, representing a 53 percent return of CFO to shareholders.
  • Ended the year with cash, cash equivalents and restricted cash totaling $3.3 billion and short-term investments of $3.6 billion, equaling $6.9 billion in ending cash and short-term investments.
  • Announced two significant discoveries in Norway and achieved first production at Tor II; continued appraisal drilling and started up first pads and related infrastructure in Montney.
  • Adopted a Paris-aligned climate risk framework with ambition to achieve net-zero operated emissions by 2050 as part of our commitment to ESG excellence.

Quarterly Dividend

ConocoPhillips announced a quarterly dividend of 43 cents per share, payable March 1, 2021, to stockholders of record at the close of business on Feb. 12, 2021.

Fourth-Quarter Review

Production excluding Libya for the fourth quarter of 2020 was 1,144 thousand barrels of oil equivalent per day (MBOED), a decrease of 145 MBOED from the same period a year ago. After adjusting for closed acquisitions and dispositions, fourth-quarter 2020 production decreased 88 MBOED or 7 percent from the same period a year ago. This decrease was primarily due to normal field decline partially offset by new production from the Lower 48 and other development programs across the portfolio. Production from Libya averaged 25 MBOED.

In the Lower 48, production averaged 395 MBOED including Eagle Ford of 183 MBOED, Bakken of 94 MBOED and Permian of 88 MBOED. At Montney, the first phase of development continued as drilling and completion operations progressed as planned, with the third pad on track to come on line in the first quarter of 2021. In Norway, in addition to achieving first oil at Tor II, the company made two significant discoveries with an estimated total resource of between 125 million and 390 million barrels of oil equivalent (BOE). In China, first oil was achieved at Bohai Phase 4A.

Earnings decreased from fourth-quarter 2019 due to lower realized prices and reduced volumes, as well as non-cash impairments in Alaska and Lower 48. These decreases were partially offset by the increase in Cenovus Energy equity market value. Excluding special items, adjusted earnings were lower compared with fourth-quarter 2019 due to lower realized prices and reduced volumes, partially offset by a decrease in operating costs associated with reduced volumes. The company’s total average realized price was $33.21 per BOE, 29 percent lower than the $47.01 per BOE realized in the fourth quarter of 2019, reflecting lower marker prices.

For the quarter, cash provided by operating activities and CFO was $1.7 billion. CFO included a benefit of $0.15 billion primarily due to favorable outcomes on dispute settlements, which were offset in operating working capital. The company funded $1.1 billion of capital expenditures and investments, paid $0.5 billion in dividends, repurchased $0.2 billion of shares and reported $0.4 billion in net sales of investments in financial instruments.

Full-Year Review

Production excluding Libya for 2020 was 1,118 MBOED. After adjusting for closed acquisitions and dispositions as well as estimated curtailments of approximately 80 MBOED, of which 55 MBOED were in the Lower 48, production for 2020 would have been 1,176 MBOED. This represents a 15 MBOED decrease from 2019. This decrease was primarily due to normal field decline partially offset by new production from the Lower 48 and other development programs across the portfolio. Production from Libya averaged 9 MBOED in 2020 as operations remained in force majeure for most of the year.

The company’s total realized price for 2020 was $32.15 per BOE, compared with $48.78 per BOE in 2019. This 34 percent reduction reflected lower marker prices.

In 2020, cash provided by operating activities was $4.8 billion. Excluding a $0.4 billion change in operating working capital, ConocoPhillips generated CFO of $5.2 billion. The company generated $1.3 billion in disposition proceeds, funded $4.7 billion of capital expenditures and investments (including bolt-on acquisitions of approximately $0.5 billion) and paid dividends of $1.8 billion. The company also repurchased shares of $0.9 billion and reported $0.7 billion in net purchases of investments in financial instruments.

Reserves Update

Preliminary 2020 year-end proved reserves are approximately 4.5 billion BOE. The total reserve replacement ratio, including market factors and closed acquisitions and dispositions, is expected to be negative 86 percent.


Reserve changes excluding market factors and closed acquisitions and dispositions are expected to add 0.3 billion BOE, resulting in an organic reserve replacement ratio of approximately 65 percent. Market factors represent the use of historical 12-month pricing in measuring proved reserves as prescribed by Securities and Exchange Commission (SEC) guidelines and reduced reserves by 0.6 billion BOE.

Final information related to the company’s 2020 oil and gas reserves, as well as costs incurred, will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the SEC in February.

Outlook

On Jan. 15, 2021 ConocoPhillips closed the acquisition of Concho. That milestone initiated the process of fully integrating the company and developing forward-looking estimates for the combined entity, including customary guidance items for 2021. The company expects to provide additional guidance in March but is providing an outlook for expected combined company operating plan capital and annual production volumes at this time.

The company has set a 2021 operating plan capital budget of $5.5 billion. This includes $5.1 billion to sustain current production and $0.4 billion for investment in major projects, primarily in Alaska, in addition to ongoing exploration appraisal activity.

The operating plan capital budget of $5.5 billion is expected to maintain flat production as compared to 2020 pro forma production of approximately 1.5 million BOED. 2020 pro forma production assumes Concho reported production for the nine months ended Sep. 30, 2020 and ConocoPhillips full year production adjusted for Libya, closed dispositions and impact from curtailments. For additional information on operating plan capital, go to www.conocophillips.com/investor.

Lance commented, “While the industry fundamentals have strengthened off the 2020 lows, we believe setting a sustaining capital program for 2021 is the right approach for our company. It clearly demonstrates our commitment to free cash flow generation and creates flexibility to return additional capital to shareholders at higher prices. Most importantly, the closing of the Concho transaction clears the way for us to begin comprehensive integration and optimization efforts across every part of our business. It’s early days post-closing, but our organization is working diligently to ensure we emerge from the integration as the strongest competitor in the business. We have already sourced the capital and cost reductions we announced at the time of the deal and now see a path to outperforming those expectations.”

Lance continued, “To put our current expectations into perspective, in 2019 the two companies’ combined pro forma 2019 adjusted operating costs were approximately $7 billion. We anticipate entering 2022 at an annual adjusted operating cost run rate of approximately $6 billion. Of this $1 billion reduction, approximately $0.4 billion was driven by actions taken by both companies prior to the deal announcement, with the remaining to be realized through cost reductions to be implemented in conjunction with the transaction. When combined, the $1 billion in lower annual expenses represents a major value upgrade for the new company and greatly enhances the competitiveness of our free cash flow generation capability. This is even more powerful considering that the 2022 run rate assumes roughly the same production level as 2019. We look forward to providing additional detail and periodic updates on the progress of these efforts during the coming months.”

See the table at the end of this release for additional information about 2019 pro forma adjusted operating costs.

ConocoPhillips will host a conference call today at 12:00 p.m. Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to www.conocophillips.com/investor.

--- # # # ---


About ConocoPhillips

Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 15 countries, $63 billion of total assets, and approximately 9,700 employees at Dec. 31, 2020. Production excluding Libya averaged 1,118 MBOED for the twelve months ended Dec. 31, 2020, and proved reserves were 4.5 BBOE as of Dec. 31, 2020. For more information, go to www.conocophillips.com.

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. Words and phrases such as “anticipate," “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict," “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include the impact of public health crises, including pandemics (such as COVID-19) and epidemics and any related company or government policies or actions; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes resulting from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries and the resulting company or third-party actions in response to such changes; changes in commodity prices, including a prolonged decline in these prices relative to historical or future expected levels; changes in expected levels of oil and gas reserves or production; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks or unsuccessful exploratory activities; unexpected cost increases or technical difficulties in constructing, maintaining or modifying company facilities; legislative and regulatory initiatives addressing global climate change or other environmental concerns; investment in and development of competing or alternative energy sources; disruptions or interruptions impacting the transportation for our oil and gas production; international monetary conditions and exchange rate fluctuations; changes in international trade relationships, including the imposition of trade restrictions or tariffs on any materials or products (such as aluminum and steel) used in the operation of our business; our ability to collect payments when due under our settlement agreement with PDVSA; our ability to collect payments from the government of Venezuela as ordered by the ICSID; our ability to liquidate the common stock issued to us by Cenovus Energy Inc. at prices we deem acceptable, or at all; our ability to complete our announced or any future dispositions or acquisitions on time, if at all; the possibility that regulatory approvals for our announced or any future dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of the transactions or our remaining business; business disruptions during or following our announced or any future dispositions or acquisitions, including the diversion of management time and attention; the ability to deploy net proceeds from our announced or any future dispositions in the manner and timeframe we anticipate, if at all; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation, including litigation related to our transaction with Concho Resources Inc. (Concho); the impact of competition and consolidation in the oil and gas industry; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; general domestic and international economic and political conditions; the ability to successfully integrate the operations of Concho with our operations and achieve the anticipated benefits from the transaction; unanticipated difficulties or expenditures relating to the Concho transaction; changes in fiscal regime or tax, environmental and other laws applicable to our business; and disruptions resulting from extraordinary weather events, civil unrest, war, terrorism or a cyber attack; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.


Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share, cash from operations (CFO), free cash flow, operating costs and adjusted operating costs.

The company believes that the non-GAAP measures adjusted earnings (both on an aggregate and a per-share basis), operating costs and adjusted operating costs are useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. Operating costs is defined by the company as the sum of production and operating expenses, selling, general and administrative expenses, exploration general and administrative expenses, geological and geophysical, lease rentals and other exploration expenses. Adjusted operating costs is defined as the company’s operating costs further adjusted to exclude expenses that do not directly relate to the company’s core business operations and are included as adjustments to arrive at adjusted earnings to the extent those adjustments impact operating costs. The company has also calculated adjusted operating costs on a pro forma basis to supplement investors’ understanding of forward-looking information of the combined company. The company has made certain reclassification adjustments to conform historical Concho expense presentation to ConocoPhillips’ expense presentation, as well as reflected the effects of accounting policy differences. Please see the calculation and effects of such adjustments in Table 6 below. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. Free Cash Flow is defined as CFO net of capital expenditures and investments. The company believes free cash flow is useful to investors in understanding how existing cash from operations is utilized as a source for sustaining our current capital plan and future development growth. Free cash flow is not a measure of cash available for discretionary expenditures since the company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term underlying production. Underlying production excludes Libya and reflects the impact of closed acquisitions as of the close date and closed dispositions with an assumed close date of January 1, 2019. The company believes that underlying production is useful to investors to compare production excluding Libya and reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies.

References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.























 

ConocoPhillips




















Table 1: Reconciliation of earnings to adjusted earnings


















$ Millions, Except as Indicated








 



4Q20

 

4Q19

 

2020 FY

 

2019 FY




Pre-tax Income
tax
After-tax Per share of
common
stock (dollars)

Pre-tax Income
tax
After-tax Per share of
common
stock (dollars)

Pre-tax Income
tax
After-tax Per share of
common
stock (dollars)

Pre-tax Income
tax
After-tax Per share of
common
stock (dollars)

Earnings


$ (772)

(0.72)




720

0.65




(2,701)

(2.51)




7,189

6.40


Adjustments:




















Impairments

1,124

(255)

869

0.81


386

(90)

296

0.27


1,680

(377)

1,303

1.20


682

(156)

526

0.47


Exploration expenses

84

(17)

67

0.06


-

-

-

-


84

(17)

67

0.06


-

-

-

-


Pending claims and settlements

46

(10)

36

0.03


10

33

43

0.04


(75)

9

(66)

(0.06)


(378)

(4)

(382)

(0.34)


Transaction and restructuring expenses

24

(5)

19

0.02


-

-

-

-


24

(5)

19

0.02


-

-

-

-


Unrealized (gain) loss on FX derivative

17

(3)

14

0.01


18

(3)

15

0.01


(38)

8

(30)

(0.03)


33

(5)

28

0.02


Pension settlement expense

17

(4)

13

0.01


8

(2)

6

0.01


44

(10)

34

0.03


45

(9)

36

0.03


Unrealized (gain) loss on CVE shares

(447)

-

(447)

(0.41)


(160)

-

(160)

(0.14)


855

-

855

0.79


(649)

-

(649)

(0.58)


Net gain on asset sales

-

-

-

-


(67)

11

(56)

(0.05)


(551)

(14)

(565)

(0.52)


(1,880)

(348)

(2,228)

(1.98)


Malaysia Deepwater tax incentive

-

-

-

-


-

-

-

-


-

-

-

-


-

(164)

(164)

(0.15)


Alberta tax credit

-

-

-

-


-

-

-

-


-

(48)

(48)

(0.04)


-

-

-

-


Deferred tax adjustments

-

-

-

-


-

(151)

(151)

(0.14)


-

92

92

0.09


-

(178)

(178)

(0.16)


Qatar deferred tax adjustment

-

-

-

-


118

-

118

0.11


-

-

-

-


118

-

118

0.11


Alberta tax rate change

-

-

-

-


-

-

-

-


-

-

-

-


-

(25)

(25)

(0.02)


Recognition of deferred revenue

-

-

-

-


-

-

-

-


-

-

-

-


(297)

62

(235)

(0.21)


Adjusted earnings / (loss)


$ (201)

(0.19)




831

0.76




(1,040)

(0.97)




4,036

3.59






















 

The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.












ConocoPhillips









Table 2: Reconciliation of reported production to underlying production





In MBOED, Except as Indicated


















 




4Q20

4Q19

 

2020 FY

2019 FY




Total Reported Production

1,169

1,334


1,127

1,348













 

Adjustments:









Libya

(25)

(45)


(9)

(43)




Total Production excluding Libya

1,144

1,289


1,118

1,305













 

Closed Acquisitions & Dispositions1

(7)

(64)


(22)

(114)




Total Underlying Production

1,137

1,225


1,096

1,191













 

Estimated Production Curtailments2

-

-


80

-













 

1Includes production from the completed U.K. disposition, various Lower 48 dispositions and Australia-West
disposition, in addition to production from the completed Montney acquisition in Canada.



2Estimated production impacts from price related curtailments, which are excluded from Total Production excluding
Libya and Total Underlying Production.












 


ConocoPhillips







Table 3: Reconciliation of net cash provided by operating activities to free cash flow


$ Millions, Except as Indicated














 




4Q20


2020 FY




Net Cash Provided by Operating Activities

1,672


4,802











 

Adjustments:







Net operating working capital changes

10


(372)




Cash from operations

1,662


5,174











 

Capital expenditures and investments

1,058


4,715




Free Cash Flow

604


459











 








 


ConocoPhillips








Table 4: Calculation of Reserve Replacement Ratios





MMBOE, Except as Indicated
















 

End of 2019

5,262








End of 2020

4,459








Change in reserves

(803)
















 

Production1

432








Change in reserves excluding production1

(371)








Total reserve replacement ratio

-86%
















 

Production1

432








Purchases2

(29)








Sales2

36








Market Factors3

640








Changes in reserves excluding
production1, purchases2, sales2 and
market factors3

276








Organic reserve replacement ratio,
excluding Market Factors

64%
















 

1Production includes fuel gas and Libya.








2Purchases refers to acquisitions and sales refers to dispositions.





3Market factors represent the use of historical 12-month pricing in measuring proved reserves as
prescribed by SEC guidelines.










 


ConocoPhillips









Table 5: Reconciliation of 2020 pro forma production for ConocoPhillips & Concho



In MBOED, Except as Indicated


















 




Pro Forma
2020 FY







Total Reported ConocoPhillips Production

1,127

















 

Adjustments:









Libya

(9)








Closed Dispositions1

(20)








Estimated Production Curtailments2

80








Total ConocoPhillips Production adjusted for Libya,
Dispositions and Curtailment Impacts

1,178

















 

Estimated Concho Production3

322








Total Pro Forma Production

1,500

















 

1Includes production from the completed Australia-West disposition and various Lower 48 dispositions.


2Estimated production impacts from price related curtailments, which are excluded from Total Reported
ConocoPhillips Production.



3Concho full-year production estimate is based on the average daily production volumes of 322 MBOED for the nine
months ended September 30, 2020 as publicly reported by Concho.












 





 

ConocoPhillips


Table 6: Reconciliation of pro forma adjusted operating costs for ConocoPhillips & Concho



$ Millions, Except as Indicated





 



Pro Forma
2019 FY


ConocoPhillips


Production and operating expenses

5,322



Selling, general and administrative (G&A) expenses

556



Exploration G&A, G&G and lease rentals

322



Operating costs

6,200






 

Adjustments to exclude special items:


Less pending claims and settlements

(60)



Adjusted ConocoPhillips operating costs

6,140






 

Adjustments:



Dispositions1

(481)



Adjusted ConocoPhillips operating costs excluding dispositions

5,659






 

Concho



Oil and natural gas production expenses

716



Gathering, processing and transportation expenses

115



General and administrative expenses

326



Exploration and abandonment expenses

201



Operating costs

1,358






 

Adjustments:2


Leasehold abandonment expenses

(147)



Other exploration expenses

(37)



Estimated accounting differences

125



Adjusted Concho operating costs

1,299






 

Total Pro Forma Adjusted Operating Costs

6,958






 

1Includes costs associated with the UK disposition, Australia-West disposition and various Lower 48
dispositions.

2Adjustments for reporting and accounting differences based on ConocoPhillips' definition of adjusted
operating costs.




 

 

Contacts

John C. Roper (media)
281-293-1451
john.c.roper@conocophillips.com

Investor Relations
281-293-5000
investor.relations@conocophillips.com

Exhibit 99.2


   
Fourth-Quarter 2020 Detailed Supplemental Information

                                                             
                                                             
   
          2019                
          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions, Except as Indicated
                                                           
CONSOLIDATED INCOME STATEMENT
                                                         
                                                             
Revenues and Other Income
                                                           
  Sales and other operating revenues
   
9,150
     
7,953
     
7,756
     
7,708
     
32,567
     
6,158
     
2,749
     
4,386
     
5,491
     
18,784
 
  Equity in earnings of affiliates
   
188
     
173
     
290
     
128
     
779
     
234
     
77
     
35
     
86
     
432
 
  Gain (loss) on dispositions
   
17
     
82
     
1,785
     
82
     
1,966
     
(42
)
   
596
     
(3
)
   
(2
)
   
549
 
  Other income (loss)
   
702
     
172
     
262
     
222
     
1,358
     
(1,539
)
   
594
     
(38
)
   
474
     
(509
)
    Total Revenues and Other Income
   
10,057
     
8,380
     
10,093
     
8,140
     
36,670
     
4,811
     
4,016
     
4,380
     
6,049
     
19,256
 
                                                                                 
Costs and Expenses
                                                                               
  Purchased commodities
   
3,675
     
2,674
     
2,710
     
2,783
     
11,842
     
2,661
     
1,130
     
1,839
     
2,448
     
8,078
 
  Production and operating expenses
   
1,271
     
1,418
     
1,331
     
1,302
     
5,322
     
1,173
     
1,047
     
963
     
1,161
     
4,344
 
  Selling, general and administrative expenses
   
153
     
129
     
87
     
187
     
556
     
(3
)
   
156
     
96
     
181
     
430
 
  Exploration expenses
   
110
     
122
     
360
     
151
     
743
     
188
     
97
     
125
     
1,047
     
1,457
 
  Depreciation, depletion and amortization
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
     
1,541
     
5,521
 
  Impairments
   
1
     
1
     
24
     
379
     
405
     
521
     
(2
)
   
2
     
292
     
813
 
  Taxes other than income taxes
   
275
     
194
     
237
     
247
     
953
     
250
     
141
     
179
     
184
     
754
 
  Accretion on discounted liabilities
   
86
     
87
     
86
     
67
     
326
     
67
     
66
     
62
     
57
     
252
 
  Interest and debt expense
   
233
     
165
     
184
     
196
     
778
     
202
     
202
     
200
     
202
     
806
 
  Foreign currency transactions (gain) loss
   
12
     
28
     
(21
)
   
47
     
66
     
(90
)
   
7
     
(5
)
   
16
     
(72
)
  Other expenses
   
8
     
14
     
36
     
7
     
65
     
(6
)
   
(7
)
   
20
     
6
     
13
 
    Total Costs and Expenses
   
7,370
     
6,322
     
6,600
     
6,854
     
27,146
     
6,374
     
3,995
     
4,892
     
7,135
     
22,396
 
Income (loss) before income taxes
   
2,687
     
2,058
     
3,493
     
1,286
     
9,524
     
(1,563
)
   
21
     
(512
)
   
(1,086
)
   
(3,140
)
  Income tax provision (benefit)
   
841
     
461
     
422
     
543
     
2,267
     
148
     
(257
)
   
(62
)
   
(314
)
   
(485
)
Net Income (Loss)
   
1,846
     
1,597
     
3,071
     
743
     
7,257
     
(1,711
)
   
278
     
(450
)
   
(772
)
   
(2,655
)
Less: net income attributable to noncontrolling interests
   
(13
)
   
(17
)
   
(15
)
   
(23
)
   
(68
)
   
(28
)
   
(18
)
   
-
     
-
     
(46
)
Net Income (Loss) Attributable to ConocoPhillips
   
1,833
     
1,580
     
3,056
     
720
     
7,189
     
(1,739
)
   
260
     
(450
)
   
(772
)
   
(2,701
)
                                                                                 
Net Income (Loss) Attributable to ConocoPhillips
                                                                               
     Per Share of Common Stock (dollars)
                                                                               
  Basic
   
1.61
     
1.40
     
2.76
     
0.66
     
6.43
     
(1.60
)
   
0.24
     
(0.42
)
   
(0.72
)
   
(2.51
)
  Diluted
   
1.60
     
1.40
     
2.74
     
0.65
     
6.40
     
(1.60
)
   
0.24
     
(0.42
)
   
(0.72
)
   
(2.51
)
                                                                                 
Average Common Shares Outstanding (in thousands)*
                                                                         
  Basic
   
1,139,463
     
1,125,995
     
1,108,555
     
1,095,606
     
1,117,260
     
1,084,561
     
1,076,659
     
1,077,377
     
1,073,580
     
1,078,030
 
  Diluted
   
1,146,515
     
1,131,242
     
1,113,250
     
1,099,786
     
1,123,536
     
1,084,561
     
1,077,606
     
1,077,377
     
1,073,580
     
1,078,030
 
*Ending Common Shares Outstanding is 1,068,035 as of Dec. 31, 2020, compared with 1,072,742 as of Sep. 30, 2020.
                         
                                                                                 
                                                                                 
INCOME (LOSS) BEFORE INCOME TAXES
                                                                         
                                                                                 
Alaska
   
505
     
580
     
417
     
491
     
1,993
     
107
     
(195
)
   
(30
)
   
(857
)
   
(975
)
                                                                                 
Lower 48
   
261
     
269
     
35
     
9
     
574
     
(562
)
   
(471
)
   
(105
)
   
(362
)
   
(1,500
)
                                                                                 
Canada
   
73
     
100
     
69
     
(6
)
   
236
     
(150
)
   
(177
)
   
(100
)
   
(84
)
   
(511
)
                                                                                 
Europe, Middle East and North Africa
   
811
     
761
     
2,512
     
511
     
4,595
     
311
     
(60
)
   
113
     
221
     
585
 
                                                                                 
Asia Pacific
   
628
     
483
     
439
     
500
     
2,050
     
445
     
702
     
84
     
70
     
1,301
 
                                                                                 
Other International
   
130
     
87
     
75
     
(21
)
   
271
     
27
     
(5
)
   
(11
)
   
(96
)
   
(85
)
                                                                                 
Corporate and Other
   
279
     
(222
)
   
(54
)
   
(198
)
   
(195
)
   
(1,741
)
   
227
     
(463
)
   
22
     
(1,955
)
                                                                                 
Consolidated
   
2,687
     
2,058
     
3,493
     
1,286
     
9,524
     
(1,563
)
   
21
     
(512
)
   
(1,086
)
   
(3,140
)
                                                                                 
                                                                                 
                                                                                 
                                                                                 
EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska*
   
23.9
%
   
20.5
%
   
26.6
%
   
24.7
%
   
23.7
%
   
24.3
%
   
27.6
%
   
47.6
%
   
25.0
%
   
26.2
%
                                                                                 
Lower 48
   
26.2
%
   
23.1
%
   
27.7
%
   
-32.5
%
   
24.0
%
   
22.3
%
   
22.5
%
   
25.0
%
   
33.2
%
   
25.2
%
                                                                                 
Canada
   
-66.4
%
   
-1.0
%
   
26.1
%
   
196.6
%
   
-18.3
%
   
26.8
%
   
51.8
%
   
24.9
%
   
33.4
%
   
36.2
%
                                                                                 
Europe, Middle East and North Africa
   
61.8
%
   
25.3
%
   
13.5
%
   
76.6
%
   
31.0
%
   
35.3
%
   
142.3
%
   
19.0
%
   
40.9
%
   
23.3
%
                                                                                 
Asia Pacific
   
30.7
%
   
23.3
%
   
-4.5
%
   
42.9
%
   
24.4
%
   
32.7
%
   
5.2
%
   
70.0
%
   
75.9
%
   
22.6
%
                                                                                 
Other International
   
-1.3
%
   
6.6
%
   
4.4
%
   
-0.8
%
   
2.8
%
   
-2.0
%
   
-2.6
%
   
28.7
%
   
17.9
%
   
24.3
%
                                                                                 
Corporate and Other
   
3.0
%
   
13.3
%
   
74.3
%
   
86.6
%
   
119.4
%
   
-1.9
%
   
18.7
%
   
15.9
%
   
-361.1
%
   
3.9
%
                                                                                 
Consolidated
   
31.3
%
   
22.4
%
   
12.1
%
   
42.2
%
   
23.8
%
   
-9.5
%
   
-1330.4
%
   
12.0
%
   
28.9
%
   
15.4
%
*Alaska including taxes other than income taxes.
38.1
%
   
25.8
%
   
40.6
%
   
38.2
%
   
35.4
%
   
61.2
%
   
-18.9
%
   
126.4
%
   
16.9
%
   
-15.1
%




                                                           
                                                             
   

          2019                

          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
EARNINGS BY SEGMENT
                                                           
                                                             
Alaska
   
384
     
462
     
306
     
368
     
1,520
     
81
     
(141
)
   
(16
)
   
(643
)
   
(719
)
                                                                                 
Lower 48
   
193
     
206
     
26
     
11
     
436
     
(437
)
   
(365
)
   
(78
)
   
(242
)
   
(1,122
)
                                                                                 
Canada
   
122
     
100
     
51
     
6
     
279
     
(109
)
   
(86
)
   
(75
)
   
(56
)
   
(326
)
                                                                                 
Europe, Middle East and North Africa
   
310
     
569
     
2,171
     
120
     
3,170
     
201
     
25
     
92
     
130
     
448
 
                                                                                 
Asia Pacific
   
422
     
355
     
443
     
263
     
1,483
     
272
     
648
     
25
     
17
     
962
 
                                                                                 
Other International
   
131
     
81
     
73
     
(22
)
   
263
     
28
     
(6
)
   
(8
)
   
(78
)
   
(64
)
                                                                                 
Corporate and Other
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
                                                                                 
Consolidated
   
1,833
     
1,580
     
3,056
     
720
     
7,189
     
(1,739
)
   
260
     
(450
)
   
(772
)
   
(2,701
)
                                                                                 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
SPECIAL ITEMS
                                                                               
                                                                                 
Alaska
   
-
     
81
     
(6
)
   
4
     
79
     
(120
)
   
81
     
-
     
(648
)
   
(687
)
                                                                                 
Lower 48
   
(47
)
   
(125
)
   
(110
)
   
(230
)
   
(512
)
   
(467
)
   
40
     
70
     
(221
)
   
(578
)
                                                                                 
Canada
   
68
     
66
     
-
     
-
     
134
     
(29
)
   
77
     
-
     
-
     
48
 
                                                                                 
Europe, Middle East and North Africa
   
-
     
234
     
1,845
     
(125
)
   
1,954
     
(2
)
   
2
     
-
     
-
     
-
 
                                                                                 
Asia Pacific
   
-
     
52
     
164
     
(33
)
   
183
     
(4
)
   
601
     
-
     
-
     
597
 
                                                                                 
Other International
   
147
     
84
     
86
     
-
     
317
     
29
     
-
     
-
     
(67
)
   
(38
)
                                                                                 
Corporate and Other
   
517
     
45
     
163
     
273
     
998
     
(1,632
)
   
453
     
(189
)
   
365
     
(1,003
)
                                                                                 
Consolidated
   
685
     
437
     
2,142
     
(111
)
   
3,153
     
(2,225
)
   
1,254
     
(119
)
   
(571
)
   
(1,661
)
Detailed reconciliation of these items is provided on page 3.
                                                                         
                                                                                 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EARNINGS
                                                                               
                                                                                 
Alaska
   
384
     
381
     
312
     
364
     
1,441
     
201
     
(222
)
   
(16
)
   
5
     
(32
)
                                                                                 
Lower 48
   
240
     
331
     
136
     
241
     
948
     
30
     
(405
)
   
(148
)
   
(21
)
   
(544
)
                                                                                 
Canada
   
54
     
34
     
51
     
6
     
145
     
(80
)
   
(163
)
   
(75
)
   
(56
)
   
(374
)
                                                                                 
Europe, Middle East and North Africa
   
310
     
335
     
326
     
245
     
1,216
     
203
     
23
     
92
     
130
     
448
 
                                                                                 
Asia Pacific
   
422
     
303
     
279
     
296
     
1,300
     
276
     
47
     
25
     
17
     
365
 
                                                                                 
Other International
   
(16
)
   
(3
)
   
(13
)
   
(22
)
   
(54
)
   
(1
)
   
(6
)
   
(8
)
   
(11
)
   
(26
)
                                                                                 
Corporate and Other
   
(246
)
   
(238
)
   
(177
)
   
(299
)
   
(960
)
   
(143
)
   
(268
)
   
(201
)
   
(265
)
   
(877
)
                                                                                 
Consolidated
   
1,148
     
1,143
     
914
     
831
     
4,036
     
486
     
(994
)
   
(331
)
   
(201
)
   
(1,040
)
                                                                                 
                                                                                 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska
   
23.9
%
   
25.6
%
   
25.2
%
   
25.4
%
   
25.0
%
   
23.0
%
   
26.6
%
   
47.6
%
   
128.6
%
   
62.9
%
                                                                                 
Lower 48
   
25.3
%
   
23.0
%
   
23.1
%
   
20.5
%
   
23.0
%
   
18.0
%
   
22.5
%
   
23.3
%
   
73.7
%
   
28.3
%
                                                                                 
Canada
   
26.7
%
   
20.8
%
   
26.1
%
   
196.6
%
   
19.5
%
   
27.2
%
   
25.0
%
   
24.9
%
   
33.4
%
   
26.8
%
                                                                                 
Europe, Middle East and North Africa
   
61.8
%
   
56.0
%
   
56.9
%
   
62.1
%
   
59.1
%
   
36.9
%
   
132.9
%
   
19.0
%
   
40.9
%
   
23.3
%
                                                                                 
Asia Pacific
   
30.7
%
   
33.3
%
   
32.9
%
   
36.6
%
   
33.2
%
   
32.5
%
   
41.3
%
   
70.0
%
   
75.9
%
   
42.6
%
                                                                                 
Other International
   
9.6
%
   
-32.9
%
   
-2.7
%
   
-0.8
%
   
0.7
%
   
28.6
%
   
-2.6
%
   
28.7
%
   
1.5
%
   
12.1
%
                                                                                 
Corporate and Other
   
14.8
%
   
12.7
%
   
23.3
%
   
4.8
%
   
13.2
%
   
-13.9
%
   
15.0
%
   
25.0
%
   
17.6
%
   
14.9
%
                                                                                 
Consolidated
   
42.9
%
   
40.5
%
   
42.5
%
   
46.6
%
   
43.0
%
   
38.2
%
   
26.3
%
   
18.2
%
   
9.2
%
   
11.1
%




                                                           
   

          2019
               

           2020              
$ Millions
 
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
DETAILED SPECIAL ITEMS
                                                           
                                                             
Alaska
                                                           
Impairments
   
-
     
-
     
-
     
-
     
-
     
(154
)
   
109
     
-
     
(841
)
   
(886
)
Pending claims and settlements
   
-
     
69
     
-
     
-
     
69
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
69
     
-
     
-
     
69
     
(154
)
   
109
     
-
     
(841
)
   
(886
)
Income tax provision (benefit)1
   
-
     
(12
)
   
6
     
(4
)
   
(10
)
   
(34
)
   
28
     
-
     
(193
)
   
(199
)
  Total
   
-
     
81
     
(6
)
   
4
     
79
     
(120
)
   
81
     
-
     
(648
)
   
(687
)
                                                                                 
Lower 48
                                                                               
Impairments
   
(60
)
   
(95
)
   
(141
)
   
(386
)
   
(682
)
   
(561
)
   
50
     
-
     
(283
)
   
(794
)
Gain (loss) on asset sales
   
-
     
-
     
-
     
82
     
82
     
(38
)
   
2
     
-
     
-
     
(36
)
Pending claims and settlements
   
-
     
(67
)
   
-
     
9
     
(58
)
   
-
     
-
     
89
     
-
     
89
 
Subtotal before income taxes
   
(60
)
   
(162
)
   
(141
)
   
(295
)
   
(658
)
   
(599
)
   
52
     
89
     
(283
)
   
(741
)
Income tax provision (benefit)
   
(13
)
   
(37
)
   
(31
)
   
(65
)
   
(146
)
   
(132
)
   
12
     
19
     
(62
)
   
(163
)
  Total
   
(47
)
   
(125
)
   
(110
)
   
(230
)
   
(512
)
   
(467
)
   
40
     
70
     
(221
)
   
(578
)
                                                                                 
Canada
                                                                               
Impairments
   
-
     
-
     
-
     
-
     
-
     
(39
)
   
39
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
56
     
-
     
-
     
56
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
56
     
-
     
-
     
56
     
(39
)
   
39
     
-
     
-
     
-
 
Income tax provision (benefit)2
   
(68
)
   
(10
)
   
-
     
-
     
(78
)
   
(10
)
   
(38
)
   
-
     
-
     
(48
)
  Total
   
68
     
66
     
-
     
-
     
134
     
(29
)
   
77
     
-
     
-
     
48
 
                                                                                 
Europe, Middle East and North Africa
                                                                               
Impairments
   
-
     
-
     
-
     
-
     
-
     
(11
)
   
11
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
-
     
1,752
     
(15
)
   
1,737
     
-
     
-
     
-
     
-
     
-
 
Qatar deferred tax adjustment
   
-
     
-
     
-
     
(118
)
   
(118
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
-
     
1,752
     
(133
)
   
1,619
     
(11
)
   
11
     
-
     
-
     
-
 
Income tax provision (benefit)3
   
-
     
(234
)
   
(93
)
   
(8
)
   
(335
)
   
(9
)
   
9
     
-
     
-
     
-
 
  Total
   
-
     
234
     
1,845
     
(125
)
   
1,954
     
(2
)
   
2
     
-
     
-
     
-
 
                                                                                 
Asia Pacific
                                                                               
Gain (loss) on asset sales
   
-
     
5
     
-
     
-
     
5
     
-
     
587
     
-
     
-
     
587
 
Impairments
   
-
     
-
     
-
     
-
     
-
     
(5
)
   
5
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
-
     
(2
)
   
(2
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
5
     
-
     
(2
)
   
3
     
(5
)
   
592
     
-
     
-
     
587
 
Income tax provision (benefit)4
   
-
     
(47
)
   
(164
)
   
31
     
(180
)
   
(1
)
   
(9
)
   
-
     
-
     
(10
)
  Total
   
-
     
52
     
164
     
(33
)
   
183
     
(4
)
   
601
     
-
     
-
     
597
 
                                                                                 
Other International
                                                                               
Pending claims and settlements
   
147
     
89
     
89
     
-
     
325
     
29
     
-
     
-
     
-
     
29
 
Exploration expense
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(84
)
   
(84
)
Subtotal before income taxes
   
147
     
89
     
89
     
-
     
325
     
29
     
-
     
-
     
(84
)
   
(55
)
Income tax provision (benefit)
   
-
     
5
     
3
     
-
     
8
     
-
     
-
     
-
     
(17
)
   
(17
)
  Total
   
147
     
84
     
86
     
-
     
317
     
29
     
-
     
-
     
(67
)
   
(38
)
                                                                                 
Corporate and Other
                                                                               
Pension settlement expense
   
-
     
-
     
(37
)
   
(8
)
   
(45
)
   
-
     
-
     
(27
)
   
(17
)
   
(44
)
Pending claims and settlements
   
(17
)
   
44
     
34
     
(17
)
   
44
     
-
     
3
     
-
     
(46
)
   
(43
)
Transaction and restructuring expense
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(24
)
   
(24
)
Unrealized gain (loss) on CVE common shares
   
343
     
30
     
116
     
160
     
649
     
(1,691
)
   
551
     
(162
)
   
447
     
(855
)
Unrealized gain (loss) on CAD FX derivative
   
(6
)
   
(24
)
   
15
     
(18
)
   
(33
)
   
75
     
(12
)
   
(8
)
   
(17
)
   
38
 
Recognition of deferred revenue
   
248
     
-
     
49
     
-
     
297
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
568
     
50
     
177
     
117
     
912
     
(1,616
)
   
542
     
(197
)
   
343
     
(928
)
Income tax provision (benefit)5
   
51
     
5
     
14
     
(156
)
   
(86
)
   
16
     
89
     
(8
)
   
(22
)
   
75
 
  Total
   
517
     
45
     
163
     
273
     
998
     
(1,632
)
   
453
     
(189
)
   
365
     
(1,003
)
                                                                                 
Total Company
   
685
     
437
     
2,142
     
(111
)
   
3,153
     
(2,225
)
   
1,254
     
(119
)
   
(571
)
   
(1,661
)
1Includes deferred tax adjustment in 2Q 2019 and 2Q 2020 in Alaska.
                                                                 
2Includes deferred tax adjustment in 1Q 2019, tax rate change in 2Q 2019, and recognition of a tax refund in 2Q 2020 in Canada.
                         
3Includes tax adjustment in 2Q 2019 and 3Q 2019 related to the U.K. disposition.
                                                         
4Includes tax adjustment in 2Q 2019 related to the Greater Sunrise Fields disposition, 3Q 2019 for Malaysia Deepwater tax incentives, and 2Q 2020 for the Australia-West disposition.
 
5Includes deferred tax adjustment related to foreign tax credits in 4Q 2019 and 2Q 2020.
                                                 




                                                           
   

          2019                

          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
CONSOLIDATED BALANCE SHEET
                                                           
                                                             
Assets
                                                           
  Cash and cash equivalents
   
6,218
     
5,941
     
7,193
     
5,088
     
5,088
     
3,908
     
2,907
     
2,490
     
2,991
     
2,991
 
  Short-term investments
   
249
     
732
     
908
     
3,028
     
3,028
     
3,866
     
3,985
     
4,032
     
3,609
     
3,609
 
  Accounts and notes receivable
   
3,701
     
3,490
     
3,478
     
3,267
     
3,267
     
2,116
     
1,399
     
1,984
     
2,634
     
2,634
 
  Accounts and notes receivable—related parties
   
168
     
161
     
138
     
134
     
134
     
148
     
133
     
135
     
120
     
120
 
  Investment in Cenovus Energy
   
1,805
     
1,835
     
1,951
     
2,111
     
2,111
     
420
     
971
     
809
     
1,256
     
1,256
 
  Inventories
   
1,014
     
1,089
     
955
     
1,026
     
1,026
     
726
     
982
     
1,034
     
1,002
     
1,002
 
  Prepaid expenses and other current assets
   
528
     
2,552
     
594
     
2,259
     
2,259
     
1,960
     
676
     
575
     
454
     
454
 
       Total Current Assets
   
13,683
     
15,800
     
15,217
     
16,913
     
16,913
     
13,144
     
11,053
     
11,059
     
12,066
     
12,066
 
  Investments and long-term receivables
   
9,302
     
8,748
     
8,916
     
8,687
     
8,687
     
8,707
     
8,334
     
8,295
     
8,017
     
8,017
 
  Loans and advances—related parties
   
268
     
268
     
219
     
219
     
219
     
167
     
167
     
114
     
114
     
114
 
  Net properties, plants and equipment
   
45,942
     
44,334
     
43,814
     
42,269
     
42,269
     
40,645
     
41,120
     
41,269
     
39,893
     
39,893
 
  Other assets
   
2,303
     
2,111
     
2,174
     
2,426
     
2,426
     
2,370
     
2,372
     
2,420
     
2,528
     
2,528
 
Total Assets
   
71,498
     
71,261
     
70,340
     
70,514
     
70,514
     
65,033
     
63,046
     
63,157
     
62,618
     
62,618
 
                                                                                 
Liabilities
                                                                               
  Accounts payable
   
3,815
     
3,618
     
3,148
     
3,176
     
3,176
     
2,900
     
2,060
     
2,217
     
2,669
     
2,669
 
  Accounts payable—related parties
   
31
     
17
     
23
     
24
     
24
     
21
     
20
     
22
     
29
     
29
 
  Short-term debt
   
113
     
114
     
121
     
105
     
105
     
126
     
146
     
482
     
619
     
619
 
  Accrued income and other taxes
   
1,539
     
1,213
     
1,077
     
1,030
     
1,030
     
853
     
312
     
339
     
320
     
320
 
  Employee benefit obligations
   
470
     
529
     
543
     
663
     
663
     
323
     
422
     
469
     
608
     
608
 
  Other accruals
   
1,402
     
3,505
     
1,030
     
2,045
     
2,045
     
1,852
     
1,145
     
1,111
     
1,121
     
1,121
 
       Total Current Liabilities
   
7,370
     
8,996
     
5,942
     
7,043
     
7,043
     
6,075
     
4,105
     
4,640
     
5,366
     
5,366
 
  Long-term debt
   
14,832
     
14,809
     
14,799
     
14,790
     
14,790
     
14,847
     
14,852
     
14,905
     
14,750
     
14,750
 
  Asset retirement obligations and accrued environmental costs
   
7,730
     
5,996
     
6,087
     
5,352
     
5,352
     
5,316
     
5,465
     
5,651
     
5,430
     
5,430
 
  Deferred income taxes
   
5,043
     
4,825
     
4,693
     
4,634
     
4,634
     
4,141
     
3,901
     
3,854
     
3,747
     
3,747
 
  Employee benefit obligations
   
1,704
     
1,689
     
1,786
     
1,781
     
1,781
     
1,563
     
1,586
     
1,661
     
1,697
     
1,697
 
  Other liabilities and deferred credits
   
1,838
     
1,872
     
1,794
     
1,864
     
1,864
     
1,704
     
1,644
     
1,663
     
1,779
     
1,779
 
Total Liabilities
   
38,517
     
38,187
     
35,101
     
35,464
     
35,464
     
33,646
     
31,553
     
32,374
     
32,769
     
32,769
 
                                                                                 
Equity
                                                                               
  Common stock issued
                                                                               
    Par value
   
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
 
    Capital in excess of par
   
46,877
     
46,922
     
46,954
     
46,983
     
46,983
     
47,027
     
47,079
     
47,113
     
47,133
     
47,133
 
  Treasury stock
   
(43,656
)
   
(44,906
)
   
(45,656
)
   
(46,405
)
   
(46,405
)
   
(47,130
)
   
(47,130
)
   
(47,130
)
   
(47,297
)
   
(47,297
)
  Accumulated other comprehensive income (loss)
   
(5,914
)
   
(5,827
)
   
(5,654
)
   
(5,357
)
   
(5,357
)
   
(6,145
)
   
(5,825
)
   
(5,666
)
   
(5,218
)
   
(5,218
)
  Retained earnings
   
35,534
     
36,769
     
39,484
     
39,742
     
39,742
     
37,545
     
37,351
     
36,448
     
35,213
     
35,213
 
     Total Common Stockholders' Equity
   
32,859
     
32,976
     
35,146
     
34,981
     
34,981
     
31,315
     
31,493
     
30,783
     
29,849
     
29,849
 
Noncontrolling Interests
   
122
     
98
     
93
     
69
     
69
     
72
     
-
     
-
     
-
     
-
 
Total Equity
   
32,981
     
33,074
     
35,239
     
35,050
     
35,050
     
31,387
     
31,493
     
30,783
     
29,849
     
29,849
 
Total Liabilities and Equity
   
71,498
     
71,261
     
70,340
     
70,514
     
70,514
     
65,033
     
63,046
     
63,157
     
62,618
     
62,618
 



                                                             
   

          2019                

          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions
                                                           
CASH FLOW INFORMATION
                                                           
                                                             
Cash Flows from Operating Activities
                                                           
  Net income (loss)
   
1,846
     
1,597
     
3,071
     
743
     
7,257
     
(1,711
)
   
278
     
(450
)
   
(772
)
   
(2,655
)
  Depreciation, depletion and amortization
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
     
1,541
     
5,521
 
  Impairments
   
1
     
1
     
24
     
379
     
405
     
521
     
(2
)
   
2
     
292
     
813
 
  Dry hole costs and leasehold impairments
   
27
     
41
     
293
     
60
     
421
     
67
     
3
     
44
     
969
     
1,083
 
  Accretion on discounted liabilities
   
86
     
87
     
86
     
67
     
326
     
67
     
66
     
62
     
57
     
252
 
  Deferred taxes
   
(1
)
   
(220
)
   
(83
)
   
(140
)
   
(444
)
   
(227
)
   
(93
)
   
(108
)
   
(406
)
   
(834
)
  Undistributed equity earnings
   
24
     
338
     
(102
)
   
334
     
594
     
31
     
373
     
46
     
195
     
645
 
  Gain on dispositions
   
(17
)
   
(82
)
   
(1,785
)
   
(82
)
   
(1,966
)
   
42
     
(596
)
   
3
     
2
     
(549
)
  Unrealized (gain) loss on investment in Cenovus Energy
   
(343
)
   
(30
)
   
(116
)
   
(160
)
   
(649
)
   
1,691
     
(551
)
   
162
     
(447
)
   
855
 
  Other
   
(221
)
   
200
     
(310
)
   
(20
)
   
(351
)
   
(284
)
   
40
     
56
     
231
     
43
 
  Net working capital changes
   
(54
)
   
(531
)
   
(307
)
   
313
     
(579
)
   
497
     
(519
)
   
(360
)
   
10
     
(372
)
Net Cash Provided by Operating Activities
   
2,894
     
2,891
     
2,337
     
2,982
     
11,104
     
2,105
     
157
     
868
     
1,672
     
4,802
 
                                                                                 
Cash Flows from Investing Activities
                                                                               
  Capital expenditures and investments
   
(1,637
)
   
(1,729
)
   
(1,675
)
   
(1,595
)
   
(6,636
)
   
(1,649
)
   
(876
)
   
(1,132
)
   
(1,058
)
   
(4,715
)
  Working capital changes associated with investing activities
   
107
     
(83
)
   
(7
)
   
(120
)
   
(103
)
   
81
     
(332
)
   
22
     
74
     
(155
)
  Proceeds from asset dispositions
   
142
     
559
     
2,219
     
92
     
3,012
     
549
     
764
     
(1
)
   
5
     
1,317
 
  Net sales (purchases) of investments
   
(1
)
   
(484
)
   
(180
)
   
(2,245
)
   
(2,910
)
   
(935
)
   
(95
)
   
(59
)
   
431
     
(658
)
  Long-term collections from (advances to)
                                                                               
related parties and other investments
   
(88
)
   
276
     
(207
)
   
38
     
19
     
22
     
9
     
54
     
5
     
90
 
Net Cash Provided by (Used in) Investing Activities
   
(1,477
)
   
(1,461
)
   
150
     
(3,830
)
   
(6,618
)
   
(1,932
)
   
(530
)
   
(1,116
)
   
(543
)
   
(4,121
)
                                                                                 
Cash Flows from Financing Activities
                                                                               
  Net issuance (repayment) of debt
   
(19
)
   
(19
)
   
(21
)
   
(21
)
   
(80
)
   
(24
)
   
(190
)
   
280
     
(20
)
   
46
 
  Issuance of company common stock
   
(38
)
   
2
     
(3
)
   
9
     
(30
)
   
2
     
-
     
(4
)
   
(3
)
   
(5
)
  Repurchase of company common stock
   
(752
)
   
(1,250
)
   
(749
)
   
(749
)
   
(3,500
)
   
(726
)
   
-
     
-
     
(166
)
   
(892
)
  Dividends paid
   
(350
)
   
(346
)
   
(341
)
   
(463
)
   
(1,500
)
   
(458
)
   
(455
)
   
(454
)
   
(464
)
   
(1,831
)
  Other
   
(14
)
   
(41
)
   
(18
)
   
(46
)
   
(119
)
   
(24
)
   
(4
)
   
1
     
1
     
(26
)
Net Cash Provided by (Used in) Financing Activities
   
(1,173
)
   
(1,654
)
   
(1,132
)
   
(1,270
)
   
(5,229
)
   
(1,230
)
   
(649
)
   
(177
)
   
(652
)
   
(2,708
)
                                                                                 
Effect of Exchange Rate Changes
   
75
     
(49
)
   
(94
)
   
22
     
(46
)
   
(122
)
   
29
     
31
     
42
     
(20
)
                                                                                 
Net Change in Cash, Cash Equivalents and Restricted Cash
   
319
     
(273
)
   
1,261
     
(2,096
)
   
(789
)
   
(1,179
)
   
(993
)
   
(394
)
   
519
     
(2,047
)
Cash, cash equivalents and restricted cash at beginning of period
   
6,151
     
6,470
     
6,197
     
7,458
     
6,151
     
5,362
     
4,183
     
3,190
     
2,796
     
5,362
 
Cash, Cash Equivalents and Restricted Cash at End of Period
   
6,470
     
6,197
     
7,458
     
5,362
     
5,362
     
4,183
     
3,190
     
2,796
     
3,315
     
3,315
 
                                                                                 
                                                                                 
                                                                                 
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                               
                                                                                 
 Alaska
   
410
     
370
     
427
     
306
     
1,513
     
509
     
223
     
150
     
156
     
1,038
 
                                                                                 
 Lower 48
   
834
     
936
     
843
     
781
     
3,394
     
776
     
354
     
268
     
483
     
1,881
 
                                                                                 
 Canada
   
123
     
109
     
83
     
53
     
368
     
74
     
68
     
451
     
58
     
651
 
                                                                                 
 Europe, Middle East and North Africa
   
157
     
182
     
198
     
171
     
708
     
121
     
130
     
159
     
190
     
600
 
                                                                                 
 Asia Pacific
   
96
     
123
     
103
     
262
     
584
     
103
     
85
     
92
     
104
     
384
 
                                                                                 
 Other International
   
1
     
-
     
-
     
7
     
8
     
53
     
10
     
3
     
55
     
121
 
                                                                                 
 Corporate and Other
   
16
     
9
     
21
     
15
     
61
     
13
     
6
     
9
     
12
     
40
 
Total Capital Expenditures and Investments
   
1,637
     
1,729
     
1,675
     
1,595
     
6,636
     
1,649
     
876
     
1,132
     
1,058
     
4,715
 





                                                           
   

          2019                

          2020
             
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
TOTAL SEGMENTS
                                                           
                                                             
                                                             
Production
                                                           
Total (MBOED)
   
1,361
     
1,332
     
1,366
     
1,334
     
1,348
     
1,289
     
981
     
1,067
     
1,169
     
1,127
 
                                                                                 
Crude Oil (MBD)
                                                                               
  Consolidated operations
   
703
     
688
     
696
     
681
     
692
     
642
     
460
     
535
     
581
     
555
 
  Equity affiliates
   
12
     
14
     
14
     
14
     
13
     
12
     
14
     
13
     
14
     
13
 
  Total
   
715
     
702
     
710
     
695
     
705
     
654
     
474
     
548
     
595
     
568
 
Over (under) lifting of crude oil (MBD)
   
8
     
(3
)
   
19
     
(2
)
   
6
     
(20
)
   
(9
)
   
12
     
40
     
6
 
                                                                                 
NGL (MBD)
                                                                               
  Consolidated operations
   
103
     
110
     
106
     
110
     
107
     
116
     
85
     
89
     
98
     
97
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
7
     
8
     
8
     
8
     
8
 
  Total
   
110
     
118
     
114
     
118
     
115
     
123
     
93
     
97
     
106
     
105
 
                                                                                 
Bitumen (MBD)
                                                                               
  Consolidated operations
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
     
69
     
55
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Total
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
     
69
     
55
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
   
1,852
     
1,704
     
1,795
     
1,661
     
1,753
     
1,638
     
1,221
     
1,201
     
1,302
     
1,339
 
  Equity affiliates
   
988
     
1,064
     
1,076
     
1,080
     
1,052
     
1,036
     
1,056
     
1,034
     
1,092
     
1,055
 
  Total
   
2,840
     
2,768
     
2,871
     
2,741
     
2,805
     
2,674
     
2,277
     
2,235
     
2,394
     
2,394
 
                                                                                 
Industry Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  WTI
   
54.87
     
59.80
     
56.44
     
56.98
     
57.02
     
46.06
     
27.85
     
40.93
     
42.66
     
39.37
 
  WCS
   
42.58
     
49.13
     
44.18
     
41.15
     
44.26
     
25.54
     
16.58
     
31.83
     
33.46
     
26.85
 
  Brent dated
   
63.20
     
68.82
     
61.94
     
63.22
     
64.30
     
50.31
     
29.20
     
43.00
     
44.23
     
41.68
 
JCC ($/BBL)
   
76.98
     
63.72
     
71.59
     
66.34
     
69.66
     
65.89
     
67.71
     
30.58
     
40.83
     
51.25
 
Natural Gas ($/MMBTU)
                                                                               
  Henry Hub first of month
   
3.15
     
2.64
     
2.23
     
2.50
     
2.63
     
1.95
     
1.71
     
1.98
     
2.67
     
2.08
 
                                                                                 
                                                                                 
Average Realized Prices
                                                                               
Total ($/BBL)
   
50.59
     
50.50
     
47.07
     
47.01
     
48.78
     
38.81
     
23.09
     
30.94
     
33.21
     
32.15
 
                                                                                 
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
   
59.45
     
64.90
     
59.56
     
60.14
     
60.98
     
48.77
     
25.10
     
39.49
     
40.89
     
39.56
 
  Equity affiliates
   
59.53
     
63.98
     
59.91
     
61.58
     
61.32
     
53.14
     
25.32
     
37.56
     
41.16
     
39.02
 
  Total
   
59.45
     
64.88
     
59.57
     
60.17
     
60.99
     
48.86
     
25.10
     
39.45
     
40.89
     
39.54
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
   
22.74
     
19.97
     
14.33
     
18.26
     
18.73
     
12.81
     
8.29
     
13.73
     
16.30
     
12.90
 
  Equity affiliates
   
38.19
     
41.72
     
30.18
     
37.28
     
36.70
     
42.41
     
23.93
     
30.21
     
35.70
     
32.69
 
  Total
   
23.85
     
21.65
     
15.59
     
19.67
     
20.09
     
14.82
     
9.88
     
15.29
     
17.98
     
14.61
 
                                                                                 
Bitumen ($/BBL)
                                                                               
  Consolidated operations
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Total
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
   
5.27
     
4.08
     
3.73
     
3.88
     
4.25
     
3.60
     
2.64
     
2.77
     
3.47
     
3.17
 
  Equity affiliates
   
7.31
     
5.81
     
6.40
     
5.75
     
6.29
     
5.41
     
3.90
     
2.61
     
2.93
     
3.71
 
  Total
   
6.00
     
4.76
     
4.74
     
4.62
     
5.03
     
4.30
     
3.22
     
2.70
     
3.23
     
3.41
 
                                                                                 
                                                                                 
Exploration Expenses ($ Millions)
                                                                               
Dry holes
   
10
     
16
     
139
     
35
     
200
     
36
     
3
     
44
     
132
     
215
 
Leasehold impairment
   
17
     
25
     
154
     
25
     
221
     
31
     
-
     
-
     
837
     
868
 
Total noncash expenses
   
27
     
41
     
293
     
60
     
421
     
67
     
3
     
44
     
969
     
1,083
 
Other (G&A, G&G and lease rentals)
   
83
     
81
     
67
     
91
     
322
     
121
     
94
     
81
     
78
     
374
 
Total exploration expenses
   
110
     
122
     
360
     
151
     
743
     
188
     
97
     
125
     
1,047
     
1,457
 
                                                                                 
U.S. exploration expenses
   
75
     
70
     
319
     
60
     
524
     
99
     
72
     
86
     
914
     
1,171
 
International exploration expenses
   
35
     
52
     
41
     
91
     
219
     
89
     
25
     
39
     
133
     
286
 
                                                                                 
                                                                                 
DD&A ($ Millions)
                                                                               
 Alaska
   
205
     
208
     
200
     
192
     
805
     
209
     
191
     
274
     
322
     
996
 
 Lower 48
   
621
     
709
     
731
     
761
     
2,822
     
707
     
548
     
619
     
680
     
2,554
 
 Canada
   
56
     
48
     
63
     
63
     
230
     
69
     
66
     
95
     
109
     
339
 
 Europe, Middle East and North Africa
   
273
     
173
     
222
     
218
     
886
     
196
     
167
     
194
     
212
     
769
 
 Asia Pacific
   
375
     
338
     
332
     
240
     
1,285
     
217
     
170
     
217
     
205
     
809
 
 Other International
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
 Corporate and Other
   
16
     
14
     
18
     
14
     
62
     
13
     
16
     
12
     
13
     
54
 
Total DD&A
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
     
1,541
     
5,521
 



                                                           
                                                             
   

          2019                
          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
PRODUCTION
                                                           
                                                             
                                                             
Crude Oil (MBD)
                                                           
  Consolidated operations
                                                           
   Alaska
   
210
     
199
     
190
     
205
     
202
     
198
     
153
     
184
     
190
     
181
 
   Lower 48
   
245
     
269
     
277
     
274
     
266
     
270
     
166
     
197
     
218
     
213
 
   Canada
   
1
     
1
     
1
     
1
     
1
     
2
     
5
     
6
     
10
     
6
 
     Norway
   
89
     
73
     
91
     
85
     
84
     
84
     
75
     
76
     
75
     
78
 
     United Kingdom
   
25
     
20
     
19
     
-
     
16
     
-
     
-
     
-
     
-
     
-
 
     Libya
   
38
     
37
     
39
     
39
     
38
     
9
     
-
     
1
     
24
     
8
 
   Europe, Middle East and North Africa
   
152
     
130
     
149
     
124
     
138
     
93
     
75
     
77
     
99
     
86
 
     Australia/Timor-Leste
   
6
     
7
     
6
     
5
     
6
     
4
     
3
     
-
     
-
     
2
 
     China
   
41
     
37
     
35
     
29
     
35
     
31
     
30
     
29
     
28
     
30
 
     Indonesia
   
2
     
2
     
2
     
2
     
2
     
2
     
2
     
2
     
3
     
2
 
     Malaysia
   
46
     
43
     
36
     
41
     
42
     
42
     
26
     
40
     
33
     
35
 
   Asia Pacific
   
95
     
89
     
79
     
77
     
85
     
79
     
61
     
71
     
64
     
69
 
  Total consolidated operations
   
703
     
688
     
696
     
681
     
692
     
642
     
460
     
535
     
581
     
555
 
  Equity affiliates
   
12
     
14
     
14
     
14
     
13
     
12
     
14
     
13
     
14
     
13
 
  Total
   
715
     
702
     
710
     
695
     
705
     
654
     
474
     
548
     
595
     
568
 
                                                                                 
NGL (MBD)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
17
     
17
     
11
     
16
     
15
     
19
     
13
     
14
     
16
     
16
 
   Lower 48
   
74
     
82
     
84
     
85
     
81
     
89
     
64
     
68
     
75
     
74
 
   Canada
   
-
     
1
     
-
     
-
     
-
     
1
     
2
     
2
     
3
     
2
 
     Norway
   
4
     
3
     
4
     
5
     
4
     
5
     
5
     
5
     
4
     
4
 
     United Kingdom
   
4
     
3
     
3
     
-
     
3
     
-
     
-
     
-
     
-
     
-
 
   Europe, Middle East and North Africa
   
8
     
6
     
7
     
5
     
7
     
5
     
5
     
5
     
4
     
4
 
     Australia/Timor-Leste
   
4
     
4
     
4
     
4
     
4
     
2
     
1
     
-
     
-
     
1
 
   Asia Pacific
   
4
     
4
     
4
     
4
     
4
     
2
     
1
     
-
     
-
     
1
 
  Total consolidated operations
   
103
     
110
     
106
     
110
     
107
     
116
     
85
     
89
     
98
     
97
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
7
     
8
     
8
     
8
     
8
 
  Total
   
110
     
118
     
114
     
118
     
115
     
123
     
93
     
97
     
106
     
105
 
                                                                                 
Bitumen (MBD)
                                                                               
   Canada
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
     
69
     
55
 
  Total
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
     
69
     
55
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
8
     
7
     
6
     
8
     
7
     
8
     
8
     
14
     
9
     
10
 
   Lower 48
   
568
     
593
     
649
     
677
     
622
     
679
     
486
     
566
     
611
     
585
 
   Canada
   
7
     
8
     
9
     
11
     
9
     
20
     
40
     
43
     
57
     
40
 
     Norway
   
263
     
244
     
226
     
284
     
254
     
297
     
263
     
256
     
267
     
270
 
     United Kingdom
   
310
     
247
     
218
     
-
     
193
     
-
     
-
     
-
     
-
     
-
 
     Libya
   
31
     
27
     
29
     
36
     
31
     
13
     
1
     
-
     
6
     
5
 
   Europe, Middle East and North Africa
   
604
     
518
     
473
     
320
     
478
     
310
     
264
     
256
     
273
     
275
 
     Australia/Timor-Leste
   
273
     
202
     
222
     
203
     
225
     
237
     
114
     
-
     
-
     
87
 
     Indonesia
   
311
     
314
     
324
     
333
     
321
     
309
     
266
     
283
     
300
     
290
 
     Malaysia
   
81
     
62
     
112
     
109
     
91
     
75
     
43
     
39
     
52
     
52
 
   Asia Pacific
   
665
     
578
     
658
     
645
     
637
     
621
     
423
     
322
     
352
     
429
 
  Total consolidated operations
   
1,852
     
1,704
     
1,795
     
1,661
     
1,753
     
1,638
     
1,221
     
1,201
     
1,302
     
1,339
 
  Equity affiliates
   
988
     
1,064
     
1,076
     
1,080
     
1,052
     
1,036
     
1,056
     
1,034
     
1,092
     
1,055
 
  Total
   
2,840
     
2,768
     
2,871
     
2,741
     
2,805
     
2,674
     
2,277
     
2,235
     
2,394
     
2,394
 
                                                                                 
Total (MBOED)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
228
     
217
     
202
     
222
     
218
     
218
     
167
     
201
     
208
     
198
 
   Lower 48
   
414
     
450
     
469
     
472
     
451
     
472
     
311
     
359
     
395
     
385
 
   Canada
   
65
     
54
     
66
     
67
     
63
     
72
     
48
     
64
     
91
     
70
 
     Norway
   
137
     
117
     
133
     
137
     
131
     
139
     
124
     
124
     
123
     
127
 
     United Kingdom
   
80
     
64
     
58
     
-
     
50
     
-
     
-
     
-
     
-
     
-
 
     Libya
   
43
     
42
     
44
     
45
     
43
     
11
     
-
     
1
     
25
     
9
 
   Europe, Middle East and North Africa
   
260
     
223
     
235
     
182
     
224
     
150
     
124
     
125
     
148
     
136
 
     Australia/Timor-Leste
   
56
     
45
     
47
     
43
     
48
     
46
     
24
     
-
     
-
     
17
 
     China
   
41
     
37
     
35
     
29
     
35
     
31
     
30
     
29
     
28
     
30
 
     Indonesia
   
54
     
54
     
56
     
58
     
56
     
54
     
46
     
49
     
53
     
50
 
     Malaysia
   
60
     
53
     
55
     
59
     
57
     
54
     
33
     
47
     
42
     
44
 
   Asia Pacific
   
211
     
189
     
193
     
189
     
196
     
185
     
133
     
125
     
123
     
141
 
  Total consolidated operations
   
1,178
     
1,133
     
1,165
     
1,132
     
1,152
     
1,097
     
783
     
874
     
965
     
930
 
  Equity affiliates
   
183
     
199
     
201
     
202
     
196
     
192
     
198
     
193
     
204
     
197
 
  Total
   
1,361
     
1,332
     
1,366
     
1,334
     
1,348
     
1,289
     
981
     
1,067
     
1,169
     
1,127
 




                                                           
   

          2019                

          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
AVERAGE REALIZED PRICES
                                                           
                                                             
                                                             
Crude Oil ($/BBL)
                                                           
  Consolidated operations
                                                           
   Alaska
   
62.81
     
67.57
     
62.78
     
63.43
     
64.12
     
54.78
     
26.81
     
40.88
     
42.61
     
42.12
 
   Lower 48
   
53.15
     
59.17
     
54.38
     
54.34
     
55.30
     
40.97
     
19.87
     
36.43
     
38.50
     
35.17
 
   Canada
   
-
     
-
     
-
     
-
     
40.87
     
-
     
8.69
     
25.16
     
28.57
     
23.57
 
     Norway
   
63.16
     
70.09
     
64.00
     
64.25
     
65.19
     
54.92
     
32.32
     
41.79
     
41.62
     
42.80
 
     United Kingdom
   
59.74
     
69.22
     
63.32
     
-
     
64.68
     
-
     
-
     
-
     
-
     
-
 
     Libya
   
63.22
     
68.95
     
62.30
     
63.95
     
64.47
     
64.21
     
-
     
-
     
44.93
     
48.64
 
   Europe, Middle East and North Africa
   
62.83
     
69.65
     
63.47
     
64.15
     
64.94
     
55.53
     
32.32
     
41.79
     
42.35
     
43.30
 
     Australia/Timor-Leste
   
59.39
     
62.22
     
57.02
     
58.32
     
59.29
     
47.35
     
47.21
     
-
     
-
     
47.34
 
     China
   
59.23
     
65.40
     
59.07
     
63.17
     
61.26
     
54.10
     
25.09
     
39.75
     
42.80
     
40.29
 
     Indonesia
   
47.07
     
51.62
     
48.79
     
50.35
     
49.55
     
29.33
     
30.64
     
36.41
     
41.21
     
34.97
 
     Malaysia
   
67.33
     
73.99
     
66.26
     
69.74
     
69.45
     
57.67
     
30.59
     
46.43
     
42.42
     
45.26
 
   Asia Pacific
   
62.94
     
69.78
     
62.01
     
65.90
     
65.02
     
54.71
     
27.98
     
42.79
     
42.50
     
42.84
 
  Total consolidated operations
   
59.45
     
64.90
     
59.56
     
60.14
     
60.98
     
48.77
     
25.10
     
39.49
     
40.89
     
39.56
 
  Equity affiliates
   
59.53
     
63.98
     
59.91
     
61.58
     
61.32
     
53.14
     
25.32
     
37.56
     
41.16
     
39.02
 
  Total
   
59.45
     
64.88
     
59.57
     
60.17
     
60.99
     
48.86
     
25.10
     
39.45
     
40.89
     
39.54
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Lower 48
   
20.66
     
17.91
     
13.04
     
16.27
     
16.83
     
11.85
     
6.95
     
13.51
     
15.58
     
12.13
 
   Canada
   
-
     
-
     
-
     
-
     
19.87
     
-
     
1.64
     
5.99
     
8.52
     
5.41
 
     Norway
   
33.37
     
29.42
     
24.38
     
32.42
     
30.67
     
21.54
     
16.76
     
23.50
     
30.80
     
23.27
 
     United Kingdom
   
27.65
     
32.75
     
22.20
     
-
     
27.71
     
-
     
-
     
-
     
-
     
-
 
   Europe, Middle East and North Africa
   
31.15
     
32.00
     
23.20
     
32.42
     
29.37
     
21.54
     
16.76
     
23.50
     
30.80
     
23.27
 
     Australia/Timor-Leste
   
40.13
     
39.97
     
30.13
     
37.20
     
37.85
     
39.34
     
27.90
     
-
     
-
     
33.21
 
   Asia Pacific
   
40.13
     
39.97
     
30.13
     
37.20
     
37.85
     
39.34
     
27.90
     
-
     
-
     
33.21
 
  Total consolidated operations
   
22.74
     
19.97
     
14.33
     
18.26
     
18.73
     
12.81
     
8.29
     
13.73
     
16.30
     
12.90
 
  Equity affiliates
   
38.19
     
41.72
     
30.18
     
37.28
     
36.70
     
42.41
     
23.93
     
30.21
     
35.70
     
32.69
 
  Total
   
23.85
     
21.65
     
15.59
     
19.67
     
20.09
     
14.82
     
9.88
     
15.29
     
17.98
     
14.61
 
                                                                                 
Bitumen ($/BBL)
                                                                               
   Canada*
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
 
  Total
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
3.42
     
3.19
     
3.01
     
3.09
     
3.19
     
3.07
     
2.56
     
2.48
     
3.88
     
2.91
 
   Lower 48
   
2.74
     
2.10
     
1.80
     
1.92
     
2.12
     
1.48
     
1.18
     
1.63
     
2.21
     
1.65
 
   Canada
   
-
     
-
     
-
     
-
     
0.49
     
-
     
0.79
     
0.71
     
1.77
     
1.21
 
     Norway
   
6.39
     
4.31
     
3.37
     
4.61
     
4.72
     
3.65
     
2.21
     
2.40
     
4.39
     
3.23
 
     United Kingdom
   
6.83
     
4.49
     
3.69
     
-
     
5.19
     
-
     
-
     
-
     
-
     
-
 
     Libya
   
4.92
     
4.79
     
4.83
     
4.91
     
4.87
     
4.53
     
-
     
-
     
2.26
     
3.71
 
   Europe, Middle East and North Africa
   
6.55
     
4.42
     
3.60
     
4.63
     
4.92
     
3.68
     
2.21
     
2.40
     
4.34
     
3.23
 
     Australia/Timor-Leste**
   
0.83
     
0.78
     
0.76
     
0.77
     
0.79
     
6.43
     
10.62
     
-
     
-
     
10.04
 
     Indonesia
   
6.69
     
7.19
     
6.69
     
6.66
     
6.81
     
6.58
     
4.69
     
5.75
     
5.85
     
5.75
 
     Malaysia
   
3.84
     
3.57
     
3.44
     
3.47
     
3.56
     
2.93
     
2.22
     
2.22
     
1.85
     
2.38
 
   Asia Pacific
   
6.36
     
5.89
     
5.78
     
5.60
     
5.91
     
5.94
     
4.74
     
5.33
     
5.26
     
5.39
 
  Total consolidated operations
   
5.27
     
4.08
     
3.73
     
3.88
     
4.25
     
3.60
     
2.64
     
2.77
     
3.47
     
3.17
 
  Equity affiliates
   
7.31
     
5.81
     
6.40
     
5.75
     
6.29
     
5.41
     
3.90
     
2.61
     
2.93
     
3.71
 
  Total
   
6.00
     
4.76
     
4.74
     
4.62
     
5.03
     
4.30
     
3.22
     
2.70
     
3.23
     
3.41
 
*Average realized prices exclude additional value realized from third-party purchases and sales for optimization of our pipeline capacity between Canada and the U.S. Gulf Coast.
 
**Excludes transfers to Darwin LNG plant.





                                                           
   

          2019                

          2020              
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
CORPORATE AND OTHER
                                                           
                                                             
                                                             
Corporate and Other Earnings (Loss) ($ Millions)
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
                                                                                 
                                                                                 
Detail of Earnings (Loss) ($ Millions)
                                                                               
Net interest expense
   
(196
)
   
(131
)
   
(123
)
   
(154
)
   
(604
)
   
(155
)
   
(174
)
   
(179
)
   
(154
)
   
(662
)
Corporate G&A expenses
   
(65
)
   
(49
)
   
(34
)
   
(104
)
   
(252
)
   
50
     
(90
)
   
(50
)
   
(110
)
   
(200
)
Technology*
   
96
     
(10
)
   
43
     
(6
)
   
123
     
1
     
(9
)
   
(8
)
   
(10
)
   
(26
)
Other
   
436
     
(3
)
   
100
     
238
     
771
     
(1,671
)
   
458
     
(153
)
   
374
     
(992
)
Total
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
                         
                                                                                 
                                                                                 
Before-Tax Net Interest Expense ($ Millions)
                                                                               
Interest expense
   
(243
)
   
(178
)
   
(200
)
   
(214
)
   
(835
)
   
(216
)
   
(216
)
   
(213
)
   
(216
)
   
(861
)
Capitalized interest
   
10
     
13
     
16
     
18
     
57
     
14
     
14
     
13
     
14
     
55
 
Interest revenue
   
32
     
33
     
45
     
39
     
149
     
42
     
22
     
9
     
15
     
88
 
Total
   
(201
)
   
(132
)
   
(139
)
   
(157
)
   
(629
)
   
(160
)
   
(180
)
   
(191
)
   
(187
)
   
(718
)
                                                                                 
Debt
                                                                               
Total debt ($ Millions)
   
14,945
     
14,923
     
14,920
     
14,895
     
14,895
     
14,973
     
14,998
     
15,387
     
15,369
     
15,369
 
Debt-to-capital ratio (%)
   
31
%
   
31
%
   
30
%
   
30
%
   
30
%
   
32
%
   
32
%
   
33
%
   
34
%
   
34
%
                                                                                 
Equity ($ Millions)
   
32,981
     
33,074
     
35,239
     
35,050
     
35,050
     
31,387
     
31,493
     
30,783
     
29,849
     
29,849
 


REFERENCE
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day