UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (date of earliest event reported): July
29, 2009
ConocoPhillips
(Exact
name of registrant as specified in its charter)
Delaware |
001-32395 |
01-0562944 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
600
North Dairy Ashford |
(Address of principal executive offices and zip code) |
Registrant’s
telephone number, including area code: (281)
293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item
2.02 Results of Operations and Financial Condition.
On July 29, 2009, ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended June 30, 2009. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
Item
9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 — Press release issued by ConocoPhillips on July 29, 2009.
99.2 — Supplemental financial information.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CONOCOPHILLIPS |
|||||
|
|||||
|
|
/s/ Glenda M. Schwarz |
|||
Glenda M. Schwarz |
|||||
Vice President and Controller |
|||||
July 29, 2009 |
|
EXHIBIT INDEX
Exhibit | ||
No. |
Description |
|
99.1 | Press release issued by ConocoPhillips on July 29, 2009. | |
99.2 | Supplemental financial information. |
4
Exhibit 99.1
ConocoPhillips Reports Second-Quarter Earnings of $1.3 Billion or $0.87 Per Share
HOUSTON--(BUSINESS WIRE)--July 29, 2009--ConocoPhillips (NYSE:COP):
Earnings at a glance |
||||||||||||
Second Quarter | Six Months | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Net income attributable to ConocoPhillips (earnings) | $1,298 million | 5,439 million | $2,138 million | 9,578 million | ||||||||
Diluted earnings per share | $ 0.87 | 3.50 | $ 1.43 | 6.11 | ||||||||
Revenues | $ 35.4 billion | 71.4 billion | $ 66.2 billion | 126.3 billion |
ConocoPhillips (NYSE:COP) today reported second-quarter earnings of $1,298 million, or $0.87 per share. This compared with earnings of $5,439 million, or $3.50 per share, for the same quarter in 2008. Revenues were $35.4 billion, versus $71.4 billion a year ago.
“Although we experienced significantly lower commodity prices and margins than in the second quarter of last year, we delivered solid operational results during the quarter,” said Jim Mulva, chairman and chief executive officer. “E&P production was up 7 percent, and we realized cost reductions due to market forces and other improvements. During the second quarter, total production, including our share of LUKOIL, was 2.3 million BOE per day and our worldwide refining crude oil capacity utilization rate was 88 percent.”
The company generated $2.6 billion in cash from operations during the quarter, funded a $2.9 billion capital program and paid $0.7 billion in dividends. As of June 30, 2009, debt was $30.4 billion, with a debt-to-capital ratio of 34 percent and a cash balance of $0.9 billion.
The results for ConocoPhillips’ business segments follow.
Exploration and Production (E&P)
Second-quarter financial results: The E&P segment reported second-quarter earnings of $725 million, compared with $3,999 million in the second quarter of 2008. The decrease was primarily due to the impact of significantly lower commodity prices, partially offset by higher volumes and lower operating costs. In addition, second-quarter 2009 included a noncash after-tax impairment of $51 million related to the expropriation of our assets in Ecuador, as well as an after-tax charge of $37 million for costs associated with platform damage suffered at the company’s Ekofisk field in the North Sea.
Daily production from the E&P segment, including Canadian Syncrude, averaged 1.87 million barrels of oil equivalent (BOE) per day, 122,000 BOE per day higher than the second quarter of 2008. The increase was mainly due to new developments in the United Kingdom, Russia, Canada, Norway, China and Vietnam, which more than offset the impact of base field declines. Production also increased due to the impacts of royalties and production sharing contracts, as well as improved well performance and less unplanned downtime.
Six-month financial results: E&P earnings for the first six months of 2009 were $1,425 million, compared with earnings of $6,886 million during the first six months of 2008. The decrease was primarily due to the impact of significantly lower commodity prices, partially offset by higher volumes and lower operating costs.
Midstream
Second-quarter financial results: The Midstream segment had second-quarter earnings of $31 million, compared with $162 million in the second quarter of 2008, primarily due to lower realized prices and volumes.
Six-month financial results: Midstream earnings for the first six months of 2009 were $154 million, compared with earnings of $299 million in the corresponding period of 2008. The decrease was primarily due to lower realized prices, partially offset by the first-quarter 2009 $88 million after-tax gain on shares previously issued by a subsidiary of DCP Midstream.
Refining and Marketing (R&M)
Second-quarter financial results: The R&M segment reported a second-quarter loss of $52 million, compared with earnings of $664 million in the second quarter of 2008.
The decrease in earnings was primarily due to lower worldwide realized refining margins and volumes, partially offset by lower operating expenses. Worldwide realized refining margins were lower primarily due to the significant decrease in distillate margins and the narrowing of light-heavy crude differentials, partially offset by the impact of lower crude oil prices on secondary product margins. In addition, second-quarter 2009 included a noncash after-tax impairment of $72 million primarily related to segment goodwill allocated to the planned sale of the company’s investment in the Keystone Pipeline.
The domestic refining crude oil capacity utilization rate for the second quarter was 93 percent, compared with 94 percent in the second quarter of 2008. The international crude oil capacity utilization rate was 72 percent, down from 88 percent in the second quarter of 2008, reflecting turnaround activity in Europe, and run reductions at the Wilhelmshaven, Germany, refinery due to market impacts.
Worldwide, R&M’s refining crude oil capacity utilization rate was 88 percent, down from 93 percent in the second quarter of 2008. Before-tax turnaround costs were $121 million in the second quarter of 2009, down from $170 million in the second quarter of 2008.
Six-month financial results: R&M earnings for the first six months of 2009 were $153 million, compared with earnings of $1,184 million in the six-month period of 2008. The decrease was primarily due to lower worldwide realized refining margins and volumes, as well as a lower net benefit from asset rationalization efforts, partially offset by lower operating expenses.
LUKOIL Investment
Second-quarter financial results: The LUKOIL Investment segment had earnings of $682 million in the second quarter, compared with $774 million in the second quarter of 2008. The second-quarter 2009 results include ConocoPhillips’ estimated equity share of OAO LUKOIL’s income based on market indicators, LUKOIL’s publicly available operating results, and other publicly available information.
Second-quarter 2009 earnings were lower than second-quarter 2008 earnings primarily due to lower estimated realized prices, partially offset by lower estimated taxes and higher estimated volumes. In addition, second-quarter 2009 included a $192 million positive alignment of first-quarter estimated net income to LUKOIL’s reported results, compared with a $120 million negative alignment in the same period of last year.
For the second quarter of 2009, ConocoPhillips estimated its equity share of LUKOIL production was 442,000 BOE per day and its share of LUKOIL daily refining crude oil throughput was 281,000 barrels per day.
Six-month financial results: Earnings for the first six months of 2009 were $730 million, compared with earnings of $1,484 million in the first six months of 2008. The decrease was primarily due to lower estimated realized prices, partially offset by lower estimated taxes and a net $328 million positive impact from the alignment of estimated net income to LUKOIL’s reported results.
Chemicals
Second-quarter financial results: The Chemicals segment reported second-quarter earnings of $67 million, compared with $18 million in the second quarter of 2008. The increase from the second quarter of 2008 was primarily due to lower operating costs, partially offset by lower margins.
Six-month financial results: Earnings for the first six months of 2009 were $90 million, compared with earnings of $70 million in the corresponding period of 2008. The increase was due to lower operating costs, partially offset by lower margins.
Emerging Businesses
The Emerging Businesses segment’s second-quarter earnings were $2 million, down from $8 million in the second quarter of 2008.
Corporate and Other
Second-quarter Corporate expenses were $157 million after-tax, compared with $186 million in the second quarter of 2008, primarily due to higher foreign exchange gains and lower corporate costs, partially offset by higher net interest expense.
ConocoPhillips will host a conference call at 11 a.m. Eastern time today to discuss its quarterly results and provide a status update on operational and strategic plans. To listen to the conference call and to view related presentation materials, go to www.conocophillips.com and click on the “Investor Information” link. For detailed supplemental information, go to www.conocophillips.com/investor/financial_reports/earnings_reports/index.htm.
ConocoPhillips is an international, integrated energy company with interests around the world. Headquartered in Houston, the company had approximately 30,000 employees, $150 billion of assets, and $132 billion of annualized revenues as of June 30, 2009. For more information, go to www.conocophillips.com.
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS
OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "estimate," "believe," "continue," "could," "intend," "may," "plan," "potential," "predict," "should," "will," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to, crude oil and natural gas prices; refining and marketing margins; potential failure to achieve, and potential delays in achieving, expected reserves or production levels from existing and future oil and gas development projects due to operating hazards, drilling risks, and the inherent uncertainties in interpreting engineering data relating to underground accumulations of oil and gas; unsuccessful exploratory activities; potential disruption or unexpected technical difficulties in developing new products and manufacturing processes; potential failure of new products to achieve acceptance in the market; unexpected cost increases or technical difficulties in constructing or modifying company manufacturing or refining facilities; unexpected difficulties in manufacturing, transporting or refining synthetic crude oil; international monetary conditions and exchange controls; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission (SEC). Unless legally required, ConocoPhillips undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
CONTACT:
ConocoPhillips
Anna Kaplan, 281-293-3992 (media)
or
Diana
Santos, 281-293-1674 (investors)
Exhibit 99.2
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Revenues and Other Income | ||||||||||||||||||||
Sales and other operating revenues* | 54,883 | 71,411 | 70,044 | 44,504 | 240,842 | 30,741 | 35,448 | 66,189 | ||||||||||||
Equity in earnings of affiliates | 1,359 | 1,812 | 1,214 | (135 | ) | 4,250 | 415 | 1,076 | 1,491 | |||||||||||
Other income | 310 | 130 | 115 | 535 | 1,090 | 124 | 106 | 230 | ||||||||||||
56,552 | 73,353 | 71,373 | 44,904 | 246,182 | 31,280 | 36,630 | 67,910 | |||||||||||||
Costs and Expenses | ||||||||||||||||||||
Purchased crude oil, natural gas and products | 37,820 | 51,214 | 49,608 | 30,021 | 168,663 | 19,759 | 24,609 | 44,368 | ||||||||||||
Production and operating expenses | 2,691 | 3,111 | 3,059 | 2,957 | 11,818 | 2,545 | 2,573 | 5,118 | ||||||||||||
Selling, general and administrative expenses | 526 | 629 | 513 | 561 | 2,229 | 475 | 476 | 951 | ||||||||||||
Exploration expenses | 309 | 288 | 267 | 473 | 1,337 | 225 | 243 | 468 | ||||||||||||
Depreciation, depletion and amortization | 2,209 | 2,178 | 2,361 | 2,264 | 9,012 | 2,230 | 2,347 | 4,577 | ||||||||||||
Impairments | ||||||||||||||||||||
Goodwill | - | - | - | 25,443 | 25,443 | - | - | - | ||||||||||||
LUKOIL investment | - | - | - | 7,410 | 7,410 | - | - | - | ||||||||||||
Expropriated Assets | - | - | - | - | - | - | 51 | 51 | ||||||||||||
Other | 6 | 19 | 57 | 1,604 | 1,686 | 3 | - | 3 | ||||||||||||
Taxes other than income taxes* | 5,155 | 5,796 | 5,619 | 4,067 | 20,637 | 3,464 | 3,715 | 7,179 | ||||||||||||
Accretion on discounted liabilities | 104 | 96 | 114 | 104 | 418 | 104 | 108 | 212 | ||||||||||||
Interest and debt expense | 207 | 210 | 239 | 279 | 935 | 310 | 268 | 578 | ||||||||||||
Foreign currency transaction (gains) losses | (43 | ) | - | 54 | 106 | 117 | 131 | (142 | ) | (11 | ) | |||||||||
48,984 | 63,541 | 61,891 | 75,289 | 249,705 | 29,246 | 34,248 | 63,494 | |||||||||||||
Income (loss) before income taxes | 7,568 | 9,812 | 9,482 | (30,385 | ) | (3,523 | ) | 2,034 | 2,382 | 4,416 | ||||||||||
Provision for income taxes | 3,410 | 4,356 | 4,279 | 1,360 | 13,405 | 1,178 | 1,068 | 2,246 | ||||||||||||
Net Income (Loss) | 4,158 | 5,456 | 5,203 | (31,745 | ) | (16,928 | ) | 856 | 1,314 | 2,170 | ||||||||||
Less: net income attributable to | ||||||||||||||||||||
noncontrolling interests | (19 | ) | (17 | ) | (15 | ) | (19 | ) | (70 | ) | (16 | ) | (16 | ) | (32 | ) | ||||
Net Income (Loss) Attributable to ConocoPhillips | 4,139 | 5,439 | 5,188 | (31,764 | ) | (16,998 | ) | 840 | 1,298 | 2,138 | ||||||||||
* Includes excise taxes on petroleum products sales: |
3,857 | 4,091 | 4,022 | 3,448 | 15,418 | 3,060 | 3,316 | 6,376 | ||||||||||||
Net income (loss) attributable to ConocoPhillips |
||||||||||||||||||||
per share of common stock (dollars) |
||||||||||||||||||||
Basic | 2.65 | 3.54 | 3.43 | (21.37 | ) | (11.16 | ) | 0.57 | 0.87 | 1.44 | ||||||||||
Diluted | 2.62 | 3.50 | 3.39 | (21.37 | ) | (11.16 | ) | 0.56 | 0.87 | 1.43 | ||||||||||
Average common shares outstanding (in thousands) |
||||||||||||||||||||
Basic | 1,562,198 | 1,534,975 | 1,510,897 | 1,486,204 | 1,523,432 | 1,485,890 | 1,486,496 | 1,486,195 | ||||||||||||
Diluted | 1,582,025 | 1,555,447 | 1,528,187 | 1,486,204 | 1,523,432 | 1,495,247 | 1,495,700 | 1,495,474 |
SUMMARY OF INCOME (LOSS) ATTRIBUTABLE TO CONOCOPHILLIPS BY SEGMENT | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
U.S. E&P | 1,349 | 1,852 | 1,606 | 181 | 4,988 | 173 | 336 | 509 | ||||||||||||
International E&P | 1,538 | 2,147 | 2,322 | 969 | 6,976 | 527 | 389 | 916 | ||||||||||||
Goodwill Impairment | - | - | - | (25,443 | ) | (25,443 | ) | - | - | - | ||||||||||
Total E&P | 2,887 | 3,999 | 3,928 | (24,293 | ) | (13,479 | ) | 700 | 725 | 1,425 | ||||||||||
Midstream | 137 | 162 | 173 | 69 | 541 | 123 | 31 | 154 | ||||||||||||
U.S. R&M | 435 | 587 | 524 | (6 | ) | 1,540 | 98 | (38 | ) | 60 | ||||||||||
International R&M | 85 | 77 | 325 | 295 | 782 | 107 | (14 | ) | 93 | |||||||||||
Total R&M | 520 | 664 | 849 | 289 | 2,322 | 205 | (52 | ) | 153 | |||||||||||
LUKOIL Investment | 710 | 774 | 438 | (7,410 | ) | (5,488 | ) | 48 | 682 | 730 | ||||||||||
Chemicals | 52 | 18 | 46 | (6 | ) | 110 | 23 | 67 | 90 | |||||||||||
Emerging Businesses | 12 | 8 | 35 | (25 | ) | 30 | - | 2 | 2 | |||||||||||
Corporate and Other | (179 | ) | (186 | ) | (281 | ) | (388 | ) | (1,034 | ) | (259 | ) | (157 | ) | (416 | ) | ||||
Consolidated | 4,139 | 5,439 | 5,188 | (31,764 | ) | (16,998 | ) | 840 | 1,298 | 2,138 |
SUMMARY OF INCOME (LOSS) BEFORE TAXES* BY SEGMENT | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Income (Loss) Before Income Taxes |
||||||||||||||||||||
U.S. E&P | 2,094 | 2,848 | 2,518 | 145 | 7,605 | 283 | 502 | 785 | ||||||||||||
International E&P | 3,832 | 5,222 | 5,143 | 2,442 | 16,639 | 1,498 | 1,311 | 2,809 | ||||||||||||
Goodwill Impairment | - | - | - | (25,443 | ) | (25,443 | ) | - | - | - | ||||||||||
Total E&P | 5,926 | 8,070 | 7,661 | (22,856 | ) | (1,199 | ) | 1,781 | 1,813 | 3,594 | ||||||||||
Midstream | 206 | 243 | 260 | 93 | 802 | 202 | 50 | 252 | ||||||||||||
U.S. R&M | 717 | 938 | 852 | (33 | ) | 2,474 | 163 | 13 | 176 | |||||||||||
International R&M | 101 | 32 | 442 | 421 | 996 | 150 | (37 | ) | 113 | |||||||||||
Total R&M | 818 | 970 | 1,294 | 388 | 3,470 | 313 | (24 | ) | 289 | |||||||||||
LUKOIL Investment | 729 | 795 | 451 | (7,414 | ) | (5,439 | ) | 42 | 687 | 729 | ||||||||||
Chemicals | 54 | - | 64 | 7 | 125 | 32 | 82 | 114 | ||||||||||||
Emerging Businesses | 15 | 17 | 45 | (53 | ) | 24 | (5 | ) | (2 | ) | (7 | ) | ||||||||
Corporate and Other | (180 | ) | (283 | ) | (293 | ) | (550 | ) | (1,306 | ) | (331 | ) | (224 | ) | (555 | ) | ||||
Consolidated | 7,568 | 9,812 | 9,482 | (30,385 | ) | (3,523 | ) | 2,034 | 2,382 | 4,416 | ||||||||||
* 2008 recasted to reflect adoption of SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements." | ||||||||||||||||||||
Effective Tax Rates | ||||||||||||||||||||
U.S. E&P | 35.6 | % | 35.0 | % | 36.2 | % | -24.8 | % | 34.4 | % | 38.5 | % | 33.1 | % | 35.2 | % | ||||
International E&P | 59.6 | % | 58.7 | % | 54.7 | % | 59.8 | % | 57.8 | % | 64.1 | % | 69.4 | % | 66.6 | % | ||||
Total E&P | 51.1 | % | 50.3 | % | 48.6 | % | -6.2 | % | -1020.8 | % | 60.0 | % | 59.3 | % | 59.7 | % | ||||
Midstream | 33.5 | % | 33.3 | % | 33.5 | % | 25.8 | % | 32.5 | % | 39.1 | % | 40.0 | % | 38.9 | % | ||||
U.S. R&M | 39.2 | % | 37.4 | % | 38.6 | % | 81.8 | % | 37.8 | % | 39.9 | % | 384.6 | % | 65.3 | % | ||||
International R&M | 15.8 | % | -140.6 | % | 26.5 | % | 29.9 | % | 21.5 | % | 28.7 | % | 62.2 | % | 16.8 | % | ||||
Total R&M | 36.3 | % | 31.5 | % | 34.5 | % | 25.5 | % | 33.1 | % | 34.5 | % | -112.5 | % | 46.4 | % | ||||
LUKOIL Investment | 2.5 | % | 2.8 | % | 2.7 | % | 0.1 | % | -0.9 | % | -14.3 | % | 0.9 | % | 0.0 | % | ||||
Chemicals | 3.7 | % | - | 28.1 | % | 185.7 | % | 12.0 | % | 28.1 | % | 17.1 | % | 20.2 | % | |||||
Emerging Businesses | 20.0 | % | 52.9 | % | 22.2 | % | 52.8 | % | -25.0 | % | 100.0 | % | 200.0 | % | 128.6 | % | ||||
Corporate and Other | 5.0 | % | 36.7 | % | 6.1 | % | 30.7 | % | 23.0 | % | 22.7 | % | 31.3 | % | 26.1 | % | ||||
Consolidated | 45.1 | % | 44.4 | % | 45.1 | % | -4.5 | % | -380.5 | % | 57.9 | % | 44.8 | % | 50.9 | % |
ESTIMATED TAXES PAID | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Cash income taxes paid | 1,649 | 4,756 | 3,845 | 2,872 | 13,122 | 1,346 | 1,925 | 3,271 | ||||||||||||
Taxes other than income taxes | 5,155 | 5,796 | 5,619 | 4,067 | 20,637 | 3,464 | 3,715 | 7,179 | ||||||||||||
Less: Excise taxes* | (3,857 | ) | (4,091 | ) | (4,022 | ) | (3,448 | ) | (15,418 | ) | (3,060 | ) | (3,316 | ) | (6,376 | ) | ||||
Estimated Taxes Paid | 2,947 | 6,461 | 5,442 | 3,491 | 18,341 | 1,750 | 2,324 | 4,074 | ||||||||||||
* Represents taxes collected by ConocoPhillips and reimbursed to taxing authorities. |
CERTAIN ITEMS INCLUDED IN NET INCOME ATTRIBUTABLE TO CONOCOPHILLIPS (AFTER-TAX) | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
U.S. E&P | ||||||||||||||||||||
Gain (loss) on asset sales | 4 | 12 |
- |
11 | 27 |
- |
- |
- | ||||||||||||
Impairments | - | - |
- |
(403 | ) | (403 | ) |
- |
- |
- | ||||||||||
Severance accrual | - | - | - | (43 | ) | (43 | ) |
- |
- |
- | ||||||||||
Total | 4 | 12 | - | (435 | ) | (419 | ) | - | - | - | ||||||||||
International E&P | ||||||||||||||||||||
Gain (loss) on asset sales | 8 | - | 138 | 417 | 563 |
- |
- |
- | ||||||||||||
Impairments | - | - | (28 | ) | (196 | ) | (224 | ) |
- |
(51 | ) | (51 | ) | |||||||
Severance accrual | - | - | - | (28 | ) | (28 | ) |
- |
- |
- | ||||||||||
Asset retirement |
- |
- |
- |
- |
- |
- |
(37 | ) | (37 | ) | ||||||||||
Total | 8 | - | 110 | 193 | 311 | - | (88 | ) | (88 | ) | ||||||||||
Goodwill impairment |
- |
- |
- |
(25,443 | ) | (25,443 | ) |
- |
- |
- | ||||||||||
Total E&P | 12 | 12 | 110 | (25,685 | ) | (25,551 | ) | - | (88 | ) | (88 | ) | ||||||||
Midstream |
|
|
|
|
|
|
||||||||||||||
Gain on subsidiary equity transaction |
- |
- |
- |
- |
- |
88 |
- |
88 | ||||||||||||
Total | - | - | - | - | - | 88 | - | 88 | ||||||||||||
U.S. R&M | ||||||||||||||||||||
Gain (loss) on asset sales | 116 | 8 | 2 | (5 | ) | 121 |
- |
- |
- | |||||||||||
Impairments | (3 | ) | (10 | ) |
- |
(357 | ) | (370 | ) |
- |
(72 | ) | (72 | ) | ||||||
Severance accrual |
- |
- |
- |
(23 | ) | (23 | ) |
- |
- |
- | ||||||||||
Pending claims and settlements |
- |
- |
- |
- |
- |
(25 | ) |
- |
(25 | ) | ||||||||||
Total | 113 | (2 | ) | 2 | (385 | ) | (272 | ) | (25 | ) | (72 | ) | (97 | ) | ||||||
International R&M | ||||||||||||||||||||
Gain (loss) on asset sales | - | 1 |
- |
102 | 103 |
- |
- |
- | ||||||||||||
Impairments | - |
- |
- |
(180 | ) | (180 | ) |
- |
- |
- | ||||||||||
Severance accrual |
- |
- |
- |
(1 | ) | (1 | ) |
- |
- |
- | ||||||||||
Total | - | 1 | - | (79 | ) | (78 | ) | - | - | - | ||||||||||
Total R&M | 113 | (1 | ) | 2 | (464 | ) | (350 | ) | (25 | ) | (72 | ) | (97 | ) | ||||||
LUKOIL Investment | ||||||||||||||||||||
Impairment |
- |
- |
- |
(7,410 | ) | (7,410 | ) |
- |
- |
- | ||||||||||
Total | - | - | - | (7,410 | ) | (7,410 | ) | - | - | - | ||||||||||
Chemicals | ||||||||||||||||||||
- |
- |
- |
- |
- | - |
- |
- | |||||||||||||
Total | - | - | - | - | - | - | - | - | ||||||||||||
Emerging Businesses | ||||||||||||||||||||
Impairments |
- |
- |
- |
(85 | ) | (85 | ) |
- |
- |
- | ||||||||||
Total | - | - | - | (85 | ) | (85 | ) | - | - | - | ||||||||||
Corporate and Other | ||||||||||||||||||||
Pending claims and settlements | 35 | - |
- |
- |
35 |
- |
- |
- | ||||||||||||
Impairments |
- |
- |
- |
(30 | ) | (30 | ) |
- |
- |
- | ||||||||||
Severance accrual |
- |
- |
- |
(4 | ) | (4 | ) |
- |
- |
- | ||||||||||
Total | 35 | - | - | (34 | ) | 1 | - | - | - | |||||||||||
Total Company | 160 | 11 | 112 | (33,678 | ) | (33,395 | ) | 63 | (160 | ) | (97 | ) |
CASH FLOW INFORMATION | ||||||||||||||||||||
Millions of Dollars | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Cash Flows from Operating Activities |
||||||||||||||||||||
Net income (loss)* | 4,158 | 5,455 | 5,204 | (31,745 | ) | (16,928 | ) | 856 | 1,314 | 2,170 | ||||||||||
Depreciation, depletion and amortization |
2,209 | 2,178 | 2,361 | 2,264 | 9,012 | 2,230 | 2,347 | 4,577 | ||||||||||||
Impairments | 6 | 19 | 57 | 34,457 | 34,539 | 3 | 51 | 54 | ||||||||||||
Dry hole costs and leasehold impairments |
154 | 127 | 118 | 299 | 698 | 123 | 115 | 238 | ||||||||||||
Accretion on discounted liabilities | 104 | 96 | 114 | 104 | 418 | 104 | 108 | 212 | ||||||||||||
Deferred income taxes | (17 | ) | 28 | 48 | (487 | ) | (428 | ) | (219 | ) | (377 | ) | (596 | ) | ||||||
Undistributed equity earnings | (987 | ) | (1,001 | ) | (542 | ) | 921 | (1,609 | ) | (322 | ) | (770 | ) | (1,092 | ) | |||||
Net gain on asset dispositions | (181 | ) | (32 | ) | (133 | ) | (545 | ) | (891 | ) | (39 | ) | 3 | (36 | ) | |||||
Other* | (183 | ) | 67 | (69 | ) | (949 | ) | (1,134 | ) | (2 | ) | 177 | 175 | |||||||
Net working capital changes | 1,324 | (1,503 | ) | 357 | (1,197 | ) | (1,019 | ) | (849 | ) | (401 | ) | (1,250 | ) | ||||||
Net Cash Provided by | ||||||||||||||||||||
Operating Activities | 6,587 | 5,434 | 7,515 | 3,122 | 22,658 | 1,885 | 2,567 | 4,452 | ||||||||||||
Cash Flows from Investing Activities | ||||||||||||||||||||
Capital expenditures & investments | (3,322 | ) | (3,398 | ) | (3,815 | ) | (8,564 | ) | (19,099 | ) | (2,906 | ) | (2,672 | ) | (5,578 | ) | ||||
Proceeds from asset dispositions | 370 | 71 | 288 | 911 | 1,640 | 86 | 146 | 232 | ||||||||||||
Long-term advances to/collections from |
||||||||||||||||||||
affiliates and other investments | (60 | ) | (83 | ) | (209 | ) | 195 | (157 | ) | (106 | ) | (56 | ) | (162 | ) | |||||
Net Cash Used for Investing Activities | (3,012 | ) | (3,410 | ) | (3,736 | ) | (7,458 | ) | (17,616 | ) | (2,926 | ) | (2,582 | ) | (5,508 | ) | ||||
Cash Flows from Financing Activities | ||||||||||||||||||||
Net issuance (repayment) of debt | (202 | ) | 426 | 183 | 5,353 | 5,760 | 1,931 | 989 | 2,920 | |||||||||||
Issuance of stock | 7 | 178 | (3 | ) | 16 | 198 | (21 | ) | - | (21 | ) | |||||||||
Repurchase of stock | (2,496 | ) | (2,512 | ) | (2,492 | ) | (749 | ) | (8,249 | ) | - | - | - | |||||||
Dividends | (730 | ) | (719 | ) | (710 | ) | (695 | ) | (2,854 | ) | (696 | ) | (697 | ) | (1,393 | ) | ||||
Other | (196 | ) | (44 | ) | (186 | ) | (193 | ) | (619 | ) | (203 | ) | (203 | ) | (406 | ) | ||||
Net Cash Provided by (Used for) | ||||||||||||||||||||
Financing Activities | (3,617 | ) | (2,671 | ) | (3,208 | ) | 3,732 | (5,764 | ) | 1,011 | 89 | 1,100 | ||||||||
Effect of Exchange Rate Changes | 9 | 11 | (242 | ) | 243 | 21 | 77 | 12 | 89 | |||||||||||
Net Change in Cash | ||||||||||||||||||||
and Cash Equivalents | (33 | ) | (636 | ) | 329 | (361 | ) | (701 | ) | 47 | 86 | 133 | ||||||||
Cash and cash equivalents | ||||||||||||||||||||
at beginning of period | 1,456 | 1,423 | 787 | 1,116 | 1,456 | 755 | 802 | 755 | ||||||||||||
Cash and Cash Equivalents | ||||||||||||||||||||
at End of Period | 1,423 | 787 | 1,116 | 755 | 755 | 802 | 888 | 888 | ||||||||||||
* 2008 recasted to reflect adoption of SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements." |
Millions of Dollars | |||||||||||||
2008 | 2009 | ||||||||||||
Capital Program | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
E&P | |||||||||||||
Capital expenditures and investments | 2,818 | 2,806 | 3,079 | 7,753 | 16,456 | 2,376 | 2,059 | 4,435 | |||||
Loans and advances | 67 | 85 | 26 | (18 | ) | 160 | 88 | 33 | 121 | ||||
Joint venture acquisition obligation--principal | 145 | 148 | 149 | 151 | 593 | 153 | 156 | 309 | |||||
E&P total | 3,030 | 3,039 | 3,254 | 7,886 | 17,209 | 2,617 | 2,248 | 4,865 | |||||
Midstream* | - | - | - | 4 | 4 | 1 | 3 | 4 | |||||
R&M | |||||||||||||
Capital expenditures and investments | 363 | 510 | 674 | 722 | 2,269 | 496 | 523 | 1,019 | |||||
Loans and advances | - | 2 | 1 | - | 3 | - | - | - | |||||
R&M total | 363 | 512 | 675 | 722 | 2,272 | 496 | 523 | 1,019 | |||||
LUKOIL Investment* | - | - | - | - | - | - | - | - | |||||
Chemicals* | - | - | - | - | - | - | - | - | |||||
Emerging Businesses* | 61 | 51 | 25 | 19 | 156 | 17 | 56 | 73 | |||||
Corporate and Other* | 80 | 31 | 37 | 66 | 214 | 16 | 31 | 47 | |||||
Total Capital Program | 3,534 | 3,633 | 3,991 | 8,697 | 19,855 | 3,147 | 2,861 | 6,008 |
* Capital expenditures and investments only. |
TOTAL E&P | ||||||||||||||||||
2008 | 2009 | |||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||
E&P Net Income (Loss) Attributable | ||||||||||||||||||
to ConocoPhillips ($ Millions) |
2,887 | 3,999 | 3,928 | (24,293 | ) | (13,479 | ) | 700 | 725 | 1,425 | ||||||||
Production | ||||||||||||||||||
Total, Including Equity Affiliates | ||||||||||||||||||
and Canadian Syncrude (MBOE/D) | 1,794 | 1,750 | 1,748 | 1,867 | 1,789 | 1,925 | 1,872 | 1,899 | ||||||||||
E&P segment plus LUKOIL Investment segment: | 2,253 | 2,198 | 2,170 | 2,318 | 2,234 | 2,364 | 2,314 | 2,340 | ||||||||||
Crude Oil and Condensate (MB/D) | ||||||||||||||||||
Consolidated | 758 | 731 | 718 | 803 | 752 | 817 | 763 | 790 | ||||||||||
Equity affiliates | 45 | 41 | 63 | 67 | 54 | 84 | 96 | 90 | ||||||||||
Total | 803 | 772 | 781 | 870 | 806 | 901 | 859 | 880 | ||||||||||
Sales of crude oil produced (MB/D) | 773 | 803 | 776 | 853 | 801 | 911 | 860 | 885 | ||||||||||
Natural Gas Liquids (MB/D) | 154 | 156 | 148 | 155 | 153 | 153 | 155 | 154 | ||||||||||
Natural Gas (MMCF/D) | ||||||||||||||||||
Consolidated | 4,900 | 4,818 | 4,769 | 4,854 | 4,836 | 5,011 | 4,957 | 4,984 | ||||||||||
Equity affiliates | - | - | - | 45 | 11 | 76 | 94 | 85 | ||||||||||
Total | 4,900 | 4,818 | 4,769 | 4,899 | 4,847 | 5,087 | 5,051 | 5,069 | ||||||||||
Canadian Syncrude (MB/D) | 20 | 19 | 24 | 25 | 22 | 23 | 16 | 20 | ||||||||||
Industry Prices (Platt's) | ||||||||||||||||||
Crude Oil ($/bbl) | ||||||||||||||||||
WTI spot | 97.94 | 123.98 | 117.83 | 58.49 | 99.56 | 42.97 | 59.54 | 51.26 | ||||||||||
Brent dated | 96.90 | 121.38 | 114.78 | 54.91 | 96.99 | 44.40 | 58.79 | 51.60 | ||||||||||
Natural Gas ($/mmbtu) | ||||||||||||||||||
Henry Hub -- First of Month | 8.03 | 10.94 | 10.25 | 6.95 | 9.04 | 4.91 | 3.51 | 4.21 | ||||||||||
Average Realized Prices | ||||||||||||||||||
Crude Oil and Condensate ($/bbl) | ||||||||||||||||||
Consolidated | 94.71 | 119.24 | 114.20 | 55.11 | 95.15 | 42.36 | 56.11 | 49.00 | ||||||||||
Equity affiliates | 62.78 | 93.20 | 88.32 | 25.35 | 63.89 | 33.61 | 51.89 | 43.48 | ||||||||||
Total | 92.88 | 118.01 | 112.19 | 52.82 | 93.12 | 41.56 | 55.63 | 48.43 | ||||||||||
Natural Gas Liquids ($/bbl) | 60.14 | 68.42 | 68.81 | 32.57 | 57.43 | 27.53 | 28.73 | 28.15 | ||||||||||
Natural Gas ($/mcf) | ||||||||||||||||||
Consolidated | 8.03 | 9.87 | 8.91 | 6.37 | 8.28 | 4.98 | 3.72 | 4.35 | ||||||||||
Equity affiliates | - | - | - | 2.04 | 2.04 | 2.10 | 2.10 | 2.10 | ||||||||||
Total | 8.03 | 9.87 | 8.91 | 6.32 | 8.27 | 4.93 | 3.69 | 4.31 | ||||||||||
Exploration Charges ($ Millions) | ||||||||||||||||||
Dry Holes | 94 | 68 | 58 | 205 | 425 | 80 | 66 | 146 | ||||||||||
Lease Impairments | 60 | 59 | 60 | 94 | 273 | 43 | 49 | 92 | ||||||||||
Total Noncash Charges | 154 | 127 | 118 | 299 | 698 | 123 | 115 | 238 | ||||||||||
Other (G&G and Lease Rentals) | 155 | 161 | 149 | 174 | 639 | 102 | 128 | 230 | ||||||||||
Total Exploration Charges | 309 | 288 | 267 | 473 | 1,337 | 225 | 243 | 468 | ||||||||||
Depreciation, Depletion and | ||||||||||||||||||
Amortization (DD&A) ($ Millions) | 1,946 | 1,940 | 2,123 | 2,019 | 8,028 | 1,994 | 2,127 | 4,121 | ||||||||||
Foreign Currency Gains | ||||||||||||||||||
(Losses) After-Tax ($ Millions) | (10 | ) | 2 | 118 | 106 | 216 | (98 | ) | (22 | ) | (120 | ) |
U.S. E&P | ||||||||||||||||
2008 | 2009 | |||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||
U.S. E&P Net Income (Loss) Attributable |
||||||||||||||||
to ConocoPhillips ($ Millions) | 1,349 | 1,852 | 1,606 | 181 | 4,988 | 173 | 336 | 509 | ||||||||
Alaska ($ Millions) | 603 | 700 | 556 | 456 | 2,315 | 244 | 404 | 648 | ||||||||
Lower 48 ($ Millions) | 746 | 1,152 | 1,050 | (275 | ) | 2,673 | (71 | ) | (68 | ) | (139 | ) | ||||
Production | ||||||||||||||||
Total U.S. (MBOE/D) | 783 | 787 | 736 | 790 | 775 | 791 | 771 | 780 | ||||||||
Crude Oil and Condensate (MB/D) | ||||||||||||||||
Alaska | 254 | 244 | 218 | 258 | 244 | 254 | 236 | 245 | ||||||||
Lower 48 | 97 | 95 | 85 | 88 | 91 | 92 | 92 | 92 | ||||||||
Total | 351 | 339 | 303 | 346 | 335 | 346 | 328 | 337 | ||||||||
Sales of crude oil produced (MB/D) | 344 | 353 | 299 | 340 | 334 | 358 | 349 | 353 | ||||||||
Natural Gas Liquids (MB/D)* | ||||||||||||||||
Alaska | 19 | 17 | 13 | 20 | 17 | 21 | 16 | 18 | ||||||||
Lower 48 | 69 | 76 | 74 | 75 | 74 | 71 | 78 | 74 | ||||||||
Total | 88 | 93 | 87 | 95 | 91 | 92 | 94 | 92 | ||||||||
*Includes reinjection volumes sold lease-to-lease: | 13 | 11 | 8 | 11 | 11 | 12 | 11 | 11 | ||||||||
Natural Gas (MMCF/D) | ||||||||||||||||
Alaska | 100 | 98 | 102 | 88 | 97 | 92 | 83 | 88 | ||||||||
Lower 48 | 1,963 | 2,034 | 1,971 | 2,007 | 1,994 | 2,027 | 2,012 | 2,020 | ||||||||
Total | 2,063 | 2,132 | 2,073 | 2,095 | 2,091 | 2,119 | 2,095 | 2,108 | ||||||||
Average Realized Prices | ||||||||||||||||
Crude Oil and Condensate ($/bbl) | ||||||||||||||||
Alaska | ||||||||||||||||
North Slope | 89.07 | 112.23 | 115.11 | 57.63 | 92.73 | 35.21 | 49.42 | 42.22 | ||||||||
West Coast | 95.47 | 118.88 | 121.51 | 64.13 | 99.23 | 41.75 | 55.24 | 48.43 | ||||||||
Lower 48 | 90.35 | 118.06 | 112.36 | 49.36 | 92.77 | 37.32 | 54.81 | 46.10 | ||||||||
Total U.S. | 94.02 | 118.66 | 118.90 | 60.32 | 97.47 | 40.60 | 55.13 | 47.82 | ||||||||
Natural Gas Liquids ($/bbl) | ||||||||||||||||
Alaska | 94.27 | 117.24 | 119.29 | 64.23 | 94.29 | 41.76 | 55.68 | 47.14 | ||||||||
Lower 48 | 55.33 | 62.27 | 65.11 | 26.70 | 52.28 | 22.41 | 25.80 | 24.19 | ||||||||
Total U.S. | 58.33 | 65.96 | 68.84 | 30.61 | 55.63 | 24.52 | 27.73 | 26.17 | ||||||||
Natural Gas ($/mcf) | ||||||||||||||||
Alaska | 4.31 | 3.81 | 4.36 | 4.90 | 4.38 | 7.69 | 6.38 | 7.22 | ||||||||
Lower 48 | 7.67 | 9.74 | 8.67 | 4.76 | 7.71 | 3.76 | 2.97 | 3.36 | ||||||||
Total U.S. | 7.63 | 9.69 | 8.64 | 4.76 | 7.67 | 3.82 | 3.00 | 3.41 | ||||||||
Kenai, Alaska LNG Sales | ||||||||||||||||
Volume (MMCF/D) | 63 | 72 | 89 | 74 | 74 | 43 | 47 | 45 | ||||||||
Sales price per MCF | 6.72 | 7.15 | 7.77 | 8.65 | 7.62 | 6.29 | 7.20 | 6.77 | ||||||||
U.S. Exploration Charges ($ Millions) | ||||||||||||||||
Dry Holes | 25 | 20 | 6 | 137 | 188 | 58 | 30 | 88 | ||||||||
Lease Impairments | 42 | 40 | 43 | 65 | 190 | 26 | 28 | 54 | ||||||||
Total Noncash Charges | 67 | 60 | 49 | 202 | 378 | 84 | 58 | 142 | ||||||||
Other (G&G and Lease Rentals) | 39 | 50 | 42 | 61 | 192 | 30 | 35 | 65 | ||||||||
Total U.S. Exploration Charges | 106 | 110 | 91 | 263 | 570 | 114 | 93 | 207 | ||||||||
Alaska Only | 11 | 25 | 19 | 45 | 100 | 34 | 8 | 42 | ||||||||
DD&A ($ Millions) | ||||||||||||||||
Alaska | 149 | 163 | 152 | 186 | 650 | 173 | 185 | 358 | ||||||||
Lower 48 | 616 | 613 | 649 | 577 | 2,455 | 651 | 683 | 1,334 | ||||||||
Total U.S. | 765 | 776 | 801 | 763 | 3,105 | 824 | 868 | 1,692 |
INTERNATIONAL E&P | ||||||||||||
2008 | 2009 | |||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
International E&P Net Income (Loss) |
||||||||||||
Attributable to ConocoPhillips ($ Millions) | 1,538 | 2,147 | 2,322 | 969 | 6,976 | 527 | 389 | 916 | ||||
Production | ||||||||||||
Total, Including Equity Affiliates | ||||||||||||
and Canadian Syncrude (MBOE/D) | 1,011 | 963 | 1,012 | 1,077 | 1,014 | 1,134 | 1,101 | 1,119 | ||||
Crude Oil and Condensate (MB/D) | ||||||||||||
Consolidated | ||||||||||||
Norway | 153 | 145 | 164 | 163 | 156 | 161 | 147 | 154 | ||||
United Kingdom | 48 | 49 | 57 | 78 | 58 | 79 | 76 | 78 | ||||
Canada | 23 | 24 | 25 | 27 | 25 | 24 | 23 | 24 | ||||
China | 33 | 32 | 31 | 36 | 33 | 40 | 41 | 40 | ||||
Indonesia | 16 | 15 | 15 | 15 | 15 | 26 | 16 | 21 | ||||
Vietnam | 20 | 18 | 19 | 28 | 21 | 36 | 31 | 33 | ||||
Timor Sea | 23 | 21 | 22 | 20 | 22 | 21 | 21 | 21 | ||||
Libya | 47 | 48 | 42 | 50 | 47 | 43 | 43 | 43 | ||||
Nigeria | 20 | 18 | 18 | 17 | 18 | 17 | 16 | 17 | ||||
Other | 24 | 22 | 22 | 23 | 22 | 24 | 21 | 22 | ||||
Equity affiliates | ||||||||||||
Canada | 29 | 25 | 32 | 35 | 30 | 35 | 41 | 38 | ||||
Russia | 16 | 16 | 31 | 32 | 24 | 49 | 55 | 52 | ||||
Total | 452 | 433 | 478 | 524 | 471 | 555 | 531 | 543 | ||||
Sales of crude oil produced (MB/D) | 429 | 450 | 477 | 513 | 467 | 553 | 511 | 532 | ||||
Natural Gas Liquids (MB/D) | ||||||||||||
Norway | 13 | 11 | 9 | 11 | 11 | 11 | 8 | 10 | ||||
United Kingdom | 10 | 8 | 6 | 8 | 8 | 8 | 9 | 9 | ||||
Indonesia | - | 3 | 4 | 2 | 2 | 3 | 3 | 3 | ||||
Timor Sea | 15 | 14 | 15 | 13 | 14 | 14 | 14 | 14 | ||||
Canada | 26 | 25 | 24 | 24 | 25 | 23 | 24 | 24 | ||||
Nigeria | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | ||||
Total | 66 | 63 | 61 | 60 | 62 | 61 | 61 | 62 | ||||
Natural Gas (MMCF/D) | ||||||||||||
Consolidated | ||||||||||||
Norway | 273 | 205 | 222 | 257 | 239 | 259 | 196 | 227 | ||||
United Kingdom | 695 | 623 | 581 | 757 | 664 | 742 | 653 | 697 | ||||
China | 10 | 9 | - | - | 5 | - | - | - | ||||
Indonesia | 314 | 360 | 361 | 336 | 343 | 449 | 451 | 450 | ||||
Timor Sea | 246 | 231 | 266 | 236 | 245 | 247 | 258 | 253 | ||||
Vietnam | 16 | 16 | 21 | 11 | 16 | 17 | 12 | 14 | ||||
Canada | 1,101 | 1,055 | 1,061 | 1,001 | 1,054 | 1,066 | 1,174 | 1,120 | ||||
Libya | 9 | 9 | 6 | 9 | 8 | 8 | 8 | 8 | ||||
Nigeria | 96 | 107 | 116 | 102 | 105 | 104 | 110 | 107 | ||||
Other | 77 | 71 | 62 | 50 | 66 | - | - |
- |
||||
Equity affiliates | ||||||||||||
Australia | - | - | - | 45 | 11 | 76 | 94 | 85 | ||||
Total | 2,837 | 2,686 | 2,696 | 2,804 | 2,756 | 2,968 | 2,956 | 2,961 | ||||
Canadian Syncrude (MB/D) | 20 | 19 | 24 | 25 | 22 | 23 | 16 | 20 | ||||
Darwin, Australia LNG Sales (MMCF/D) | 417 | 396 | 464 | 460 | 434 | 438 | 430 | 434 |
INTERNATIONAL E&P (continued) | ||||||||||||
2008 | 2009 | |||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
Average Realized Prices | ||||||||||||
Crude Oil and Condensate ($/bbl) | ||||||||||||
Consolidated | ||||||||||||
Norway | 97.27 | 122.34 | 115.67 | 55.95 | 97.54 | 46.52 | 59.76 | 52.72 | ||||
United Kingdom | 93.96 | 118.79 | 107.54 | 51.14 | 90.67 | 43.62 | 55.62 | 49.03 | ||||
Canada | 84.49 | 108.43 | 99.77 | 34.36 | 80.18 | 33.76 | 47.46 | 40.47 | ||||
China | 93.69 | 120.63 | 111.93 | 46.41 | 91.51 | 38.17 | 57.72 | 48.63 | ||||
Indonesia | 92.48 | 109.83 | 108.47 | 53.08 | 90.98 | 42.71 | 56.00 | 47.74 | ||||
Vietnam | 98.31 | 126.11 | 122.45 | 54.02 | 96.57 | 42.75 | 58.00 | 50.15 | ||||
Timor Sea | 93.85 | 114.20 | 103.11 | 38.05 | 86.91 | 43.61 | 47.29 | 45.43 | ||||
Libya | 95.21 | 120.86 | 108.33 | 53.48 | 93.22 | 44.22 | 57.30 | 50.83 | ||||
Nigeria | 99.49 | 126.55 | 104.25 | 50.34 | 96.82 | 47.20 | 56.41 | 51.08 | ||||
Other | 95.73 | 112.85 | 103.11 | 48.42 | 89.53 | 43.15 | 61.26 | 51.11 | ||||
Equity affiliates | ||||||||||||
Canada | 57.95 | 96.78 | 81.32 | 9.53 | 58.54 | 24.64 | 46.90 | 36.69 | ||||
Russia | 70.41 | 86.00 | 96.67 | 42.95 | 71.15 | 39.92 | 55.44 | 48.28 | ||||
Total | 91.96 | 117.49 | 107.99 | 47.84 | 90.01 | 42.17 | 55.97 | 48.84 | ||||
Natural Gas Liquids ($/bbl) | ||||||||||||
Norway | 54.48 | 59.19 | 56.67 | 39.00 | 53.04 | 29.21 | 26.39 | 27.75 | ||||
United Kingdom | 55.88 | 66.90 | 60.43 | 28.48 | 53.65 | 23.76 | 31.65 | 28.83 | ||||
Indonesia | - | 70.77 | 74.37 | 31.64 | 62.84 | 39.49 | 34.74 | 37.12 | ||||
Timor Sea | 69.79 | 74.03 | 73.79 | 41.61 | 64.54 | 37.99 | 35.81 | 36.93 | ||||
Canada | 68.84 | 83.57 | 77.49 | 35.19 | 66.40 | 31.38 | 29.17 | 30.25 | ||||
Nigeria | 8.46 | 8.46 | 8.56 | 8.56 | 8.51 | 8.78 | 8.79 | 8.79 | ||||
Total |
62.20 | 71.40 | 68.78 | 35.25 | 59.70 | 31.64 | 30.04 | 30.80 | ||||
Natural Gas ($/mcf) | ||||||||||||
Consolidated | ||||||||||||
Norway | 10.27 | 11.75 | 12.79 | 10.70 | 11.28 | 9.68 | 7.09 | 8.50 | ||||
United Kingdom | 9.20 | 10.48 | 10.20 | 11.07 | 10.26 | 8.75 | 5.60 | 7.27 | ||||
China | 3.60 | 3.69 | - | - | 3.64 | - | - | - | ||||
Indonesia | 10.33 | 12.14 | 12.35 | 6.17 | 10.36 | 4.74 | 5.91 | 5.34 | ||||
Timor Sea | 0.79 | 0.90 | 0.97 | 1.17 | 0.96 | 1.16 | 0.66 | 0.91 | ||||
Vietnam | 1.14 | 1.12 | 1.13 | 1.16 | 1.13 | 1.14 | 1.13 | 1.14 | ||||
Canada | 7.81 | 10.19 | 8.03 | 5.56 | 7.92 | 4.13 | 2.84 | 3.45 | ||||
Libya | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | ||||
Nigeria | 0.98 | 1.19 | 1.25 | 1.09 | 1.13 | 0.84 | 0.83 | 0.84 | ||||
Other | 7.49 | 8.56 | 9.08 | 11.51 | 8.92 | - | - | - | ||||
Equity affiliates | ||||||||||||
Australia | - | - | - | 2.04 | 2.04 | 2.10 | 2.10 | 2.10 | ||||
Total | 8.32 | 10.02 | 9.13 | 7.55 | 8.73 | 5.76 | 4.19 | 4.97 | ||||
International Exploration Charges ($ Millions) | ||||||||||||
Dry Holes | 69 | 48 | 52 | 68 | 237 | 22 | 36 | 58 | ||||
Lease Impairments | 18 | 19 | 17 | 29 | 83 | 17 | 21 | 38 | ||||
Total Noncash Charges | 87 | 67 | 69 | 97 | 320 | 39 | 57 | 96 | ||||
Other (G&G and Lease Rentals) | 116 | 111 | 107 | 113 | 447 | 72 | 93 | 165 | ||||
Total International Exploration Charges | 203 | 178 | 176 | 210 | 767 | 111 | 150 | 261 | ||||
DD&A ($ Millions) | 1,181 | 1,164 | 1,322 | 1,256 | 4,923 | 1,170 | 1,259 | 2,429 |
R&M |
||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
R&M Net Income (Loss) Attributable | ||||||||||||||||||||
to ConocoPhillips ($ Millions) | 520 | 664 | 849 | 289 | 2,322 | 205 | (52 | ) | 153 | |||||||||||
United States ($ Millions) | 435 | 587 | 524 | (6 | ) | 1,540 | 98 | (38 | ) | 60 | ||||||||||
International ($ Millions) | 85 | 77 | 325 | 295 | 782 | 107 | (14 | ) | 93 | |||||||||||
Market Indicators | ||||||||||||||||||||
U.S. East Coast Crack Spread ($/bbl) | 7.79 | 10.93 | 10.43 | 5.66 | 8.70 | 10.43 | 9.13 | 9.78 | ||||||||||||
U.S. Gulf Coast Crack Spread ($/bbl) | 7.90 | 12.11 | 14.70 | 2.80 | 9.38 | 9.06 | 8.39 | 8.73 | ||||||||||||
U.S. Group Central Crack Spread ($/bbl) | 10.26 | 13.47 | 14.38 | 6.00 | 11.03 | 9.62 | 9.16 | 9.39 | ||||||||||||
U.S. West Coast Crack Spread ($/bbl) | 15.37 | 21.91 | 16.34 | 11.46 | 16.27 | 15.79 | 15.11 | 15.45 | ||||||||||||
U.S. Weighted 3:2:1 Crack Spread ($/bbl) | 9.94 | 14.19 | 14.07 | 5.89 | 11.02 | 10.88 | 10.12 | 10.50 | ||||||||||||
NW Europe Crack Spread ($/bbl) | 16.09 | 25.78 | 21.10 | 17.58 | 20.14 | 10.81 | 9.42 | 10.12 | ||||||||||||
Singapore 3:1:2 Crack Spread ($/bbl) | 19.90 | 29.35 | 19.10 | 13.01 | 20.34 | 9.45 | 7.88 | 8.67 | ||||||||||||
Realized Margins | ||||||||||||||||||||
Refining Margin ($/bbl) | ||||||||||||||||||||
U.S. | 8.00 | 10.29 | 9.03 | 6.96 | 8.57 | 7.55 | 4.85 | 6.08 | ||||||||||||
International | 6.42 | 6.70 | 11.24 | 8.31 | 8.07 | 6.23 | 3.01 | 4.73 | ||||||||||||
Integrated Margin ($/bbl) | ||||||||||||||||||||
U.S. | 8.29 | 10.71 | 10.38 | 8.20 | 9.40 | 8.23 | 5.40 | 6.69 | ||||||||||||
International | 8.34 | 9.11 | 18.06 | 13.28 | 12.06 | 8.30 | 4.61 | 6.58 | ||||||||||||
DD&A ($ Millions) | 208 | 206 | 211 | 214 | 839 | 211 | 198 | 409 | ||||||||||||
Foreign Currency Gains | ||||||||||||||||||||
(Losses) After-Tax ($ Millions) | 38 | (13 | ) | (127 | ) | (71 | ) | (173 | ) | (10 | ) | 49 | 39 | |||||||
Turnaround Expense ($ Millions) | 90 | 170 | 73 | 70 | 403 | 207 | 121 | 328 | ||||||||||||
Eastern U.S. | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 340 | 405 | 412 | 390 | 387 | 346 | 376 | 361 | ||||||||||||
Total Charge Input (MB/D) | 400 | 441 | 450 | 445 | 434 | 363 | 427 | 395 | ||||||||||||
Crude Oil Capacity Utilization (%) | 80 | % | 96 | % | 97 | % | 92 | % | 91 | % | 82 | % | 89 | % | 85 | % | ||||
Clean Product Yield (%) | 89 | % | 87 | % | 86 | % | 90 | % | 88 | % | 83 | % | 87 | % | 85 | % | ||||
U.S. Gulf Coast | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 659 | 720 | 572 | 686 | 659 | 470 | 711 | 591 | ||||||||||||
Total Charge Input (MB/D) | 732 | 810 | 641 | 773 | 739 | 534 | 773 | 654 | ||||||||||||
Crude Oil Capacity Utilization (%) | 90 | % | 98 | % | 78 | % | 94 | % | 90 | % | 64 | % | 97 | % | 81 | % | ||||
Clean Product Yield (%) | 81 | % | 76 | % | 77 | % | 82 | % | 79 | % | 81 | % | 83 | % | 82 | % | ||||
Western U.S. | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 405 | 343 | 417 | 407 | 393 | 402 | 380 | 391 | ||||||||||||
Total Charge Input (MB/D) | 425 | 396 | 439 | 431 | 422 | 424 | 405 | 415 | ||||||||||||
Crude Oil Capacity Utilization (%) | 97 | % | 82 | % | 100 | % | 98 | % | 94 | % | 96 | % | 91 | % | 94 | % | ||||
Clean Product Yield (%) | 80 | % | 78 | % | 82 | % | 82 | % | 81 | % | 79 | % | 80 | % | 79 | % | ||||
Central U.S. - Consolidated | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 177 | 182 | 184 | 163 | 177 | 172 | 184 | 178 | ||||||||||||
Total Charge Input (MB/D) | 179 | 184 | 187 | 166 | 179 | 175 | 188 | 181 | ||||||||||||
Crude Oil Capacity Utilization (%) | 95 | % | 97 | % | 98 | % | 87 | % | 94 | % | 92 | % | 98 | % | 95 | % | ||||
Clean Product Yield (%) | 88 | % | 89 | % | 93 | % | 91 | % | 90 | % | 90 | % | 91 | % | 91 | % | ||||
Central U.S. - Equity Affiliates - Net Share* | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 225 | 241 | 228 | 239 | 233 | 199 | 202 | 200 | ||||||||||||
Total Charge Input (MB/D) | 241 | 258 | 246 | 253 | 250 | 213 | 215 | 214 | ||||||||||||
Crude Oil Capacity Utilization (%) | 91 | % | 97 | % | 92 | % | 96 | % | 94 | % | 88 | % | 89 | % | 89 | % | ||||
Clean Product Yield (%) | 84 | % | 84 | % | 85 | % | 84 | % | 84 | % | 81 | % | 84 | % | 82 | % | ||||
TOTAL UNITED STATES | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 1,806 | 1,891 | 1,813 | 1,885 | 1,849 | 1,589 | 1,852 | 1,721 | ||||||||||||
Total Charge Input (MB/D) | 1,977 | 2,089 | 1,963 | 2,068 | 2,024 | 1,709 | 2,008 | 1,859 | ||||||||||||
Crude Oil Capacity Utilization (%) | 90 | % | 94 | % | 90 | % | 94 | % | 92 | % | 80 | % | 93 | % | 87 | % | ||||
Clean Product Yield (%) | 83 | % | 81 | % | 83 | % | 85 | % | 83 | % | 82 | % | 84 | % | 83 | % | ||||
Refined Products Production (MB/D) | ||||||||||||||||||||
Gasoline | 892 | 876 | 852 | 929 | 887 | 755 | 904 | 830 | ||||||||||||
Distillates | 719 | 775 | 743 | 791 | 757 | 623 | 748 | 686 | ||||||||||||
Other | 380 | 444 | 380 | 359 | 391 | 338 | 366 | 352 | ||||||||||||
Total | 1,991 | 2,095 | 1,975 | 2,079 | 2,035 | 1,716 | 2,018 | 1,868 | ||||||||||||
Petroleum Products Sales (MB/D) | ||||||||||||||||||||
Gasoline | 1,070 | 1,127 | 1,089 | 1,227 | 1,128 | 1,037 | 1,180 | 1,109 | ||||||||||||
Distillates | 869 | 912 | 858 | 934 | 893 | 749 | 924 | 837 | ||||||||||||
Other | 384 | 404 | 365 | 342 | 374 | 328 | 378 | 353 | ||||||||||||
Total |
2,323 | 2,443 | 2,312 | 2,503 | 2,395 | 2,114 | 2,482 | 2,299 | ||||||||||||
* Amount reflects our 50 percent share of the Borger refinery effective January 1, 2009. We had a 65 percent share of Borger in 2008. |
R&M (continued) | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
International - Consolidated* | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 455 | 466 | 383 | 475 | 445 | 453 | 364 | 408 | ||||||||||||
Total Charge Input (MB/D) | 463 | 479 | 404 | 493 | 460 | 465 | 380 | 423 | ||||||||||||
Crude Oil Capacity Utilization (%) | 82 | % | 84 | % | 69 | % | 86 | % | 81 | % | 82 | % | 66 | % | 74 | % | ||||
Clean Product Yield (%) | 65 | % | 69 | % | 74 | % | 71 | % | 70 | % | 72 | % | 69 | % | 71 | % | ||||
International - Equity Affiliates - Net Share** | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 123 | 123 | 122 | 122 | 122 | 114 | 121 | 118 | ||||||||||||
Total Charge Input (MB/D) | 124 | 124 | 124 | 127 | 125 | 122 | 129 | 125 | ||||||||||||
Crude Oil Capacity Utilization (%) | 104 | % | 104 | % | 103 | % | 103 | % | 104 | % | 96 | % | 102 | % | 99 | % | ||||
Clean Product Yield (%) | 86 | % | 83 | % | 89 | % | 85 | % | 86 | % | 87 | % | 81 | % | 84 | % | ||||
TOTAL INTERNATIONAL | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 578 | 589 | 505 | 597 | 567 | 567 | 485 | 526 | ||||||||||||
Total Charge Input (MB/D) | 587 | 603 | 528 | 620 | 585 | 587 | 509 | 548 | ||||||||||||
Crude Oil Capacity Utilization (%) | 86 | % | 88 | % | 75 | % | 89 | % | 85 | % | 85 | % | 72 | % | 78 | % | ||||
Clean Product Yield (%) | 70 | % | 72 | % | 77 | % | 74 | % | 73 | % | 75 | % | 72 | % | 74 | % | ||||
Refined Products Production (MB/D) | ||||||||||||||||||||
Gasoline | 129 | 155 | 148 | 170 | 151 | 161 | 138 | 149 | ||||||||||||
Distillates | 274 | 274 | 255 | 285 | 272 | 276 | 226 | 251 | ||||||||||||
Other | 171 | 163 | 120 | 155 | 152 | 139 | 135 | 137 | ||||||||||||
Total | 574 | 592 | 523 | 610 | 575 | 576 | 499 | 537 | ||||||||||||
Petroleum Products Sales (MB/D) | ||||||||||||||||||||
Gasoline | 139 | 190 | 176 | 144 | 163 | 124 | 157 | 140 | ||||||||||||
Distillates | 321 | 324 | 324 | 336 | 326 | 343 | 289 | 316 | ||||||||||||
Other | 156 | 169 | 134 | 164 | 156 | 142 | 184 | 163 | ||||||||||||
Total | 616 | 683 | 634 | 644 | 645 | 609 | 630 | 619 | ||||||||||||
Worldwide - Including Net Share of Equity Affiliates | ||||||||||||||||||||
Crude Oil Charge Input (MB/D) | 2,384 | 2,480 | 2,318 | 2,482 | 2,416 | 2,156 | 2,337 | 2,247 | ||||||||||||
Total Charge Input (MB/D) | 2,564 | 2,692 | 2,491 | 2,688 | 2,609 | 2,296 | 2,517 | 2,407 | ||||||||||||
Crude Oil Capacity Utilization (%) | 89 | % | 93 | % | 87 | % | 93 | % | 90 | % | 81 | % | 88 | % | 85 | % | ||||
Clean Product Yield (%) | 80 | % | 79 | % | 82 | % | 82 | % | 81 | % | 80 | % | 82 | % | 81 | % | ||||
Refined Products Production (MB/D) | ||||||||||||||||||||
Gasoline | 1,021 | 1,031 | 1,000 | 1,099 | 1,038 | 916 | 1,042 | 979 | ||||||||||||
Distillates | 993 | 1,049 | 998 | 1,076 | 1,029 | 899 | 974 | 937 | ||||||||||||
Other | 551 | 607 | 500 | 514 | 543 | 477 | 501 | 489 | ||||||||||||
Total | 2,565 | 2,687 | 2,498 | 2,689 | 2,610 | 2,292 | 2,517 | 2,405 | ||||||||||||
Petroleum Products Sales (MB/D) | ||||||||||||||||||||
Gasoline | 1,209 | 1,317 | 1,265 | 1,371 | 1,291 | 1,161 | 1,337 | 1,249 | ||||||||||||
Distillates | 1,190 | 1,236 | 1,182 | 1,270 | 1,219 | 1,092 | 1,213 | 1,153 | ||||||||||||
Other | 540 | 573 | 499 | 506 | 530 | 470 | 562 | 516 | ||||||||||||
Total |
2,939 | 3,126 | 2,946 | 3,147 | 3,040 | 2,723 | 3,112 | 2,918 | ||||||||||||
* Represents our Humber refinery in the United Kingdom, the Whitegate refinery in Ireland, and our Wilhelmshaven refinery in Germany. |
||||||||||||||||||||
** Represents 18.75 percent interest in a refinery complex in Karlsruhe, Germany, and 47 percent interest in a refinery in Melaka, Malaysia. |
LUKOIL INVESTMENT | ||||||||||||||||
2008 | 2009 | |||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||
LUKOIL Investment Net Income (Loss) |
||||||||||||||||
Attributable to ConocoPhillips ($ Millions) | 710 | 774 | 438 | (7,410 | ) | (5,488 | ) | 48 | 682 | 730 | ||||||
Upstream | ||||||||||||||||
Production* | ||||||||||||||||
Net crude oil production (MB/D) | 392 | 387 | 371 | 392 | 386 | 386 | 396 | 391 | ||||||||
Net natural gas production (MMCF/D) | 404 | 363 | 303 | 355 | 356 | 316 | 274 | 295 | ||||||||
BOE Total (MBOE/D) | 459 | 448 | 422 | 451 | 445 | 439 | 442 | 441 | ||||||||
* Represents our estimated net share of LUKOIL's production. | ||||||||||||||||
Industry Prices | ||||||||||||||||
Crude Oil ($/bbl) | ||||||||||||||||
Urals crude (CIF Mediterranean) | 93.01 | 117.34 | 113.54 | 54.66 | 94.79 | 43.73 | 58.49 | 50.99 | ||||||||
Downstream | ||||||||||||||||
Refinery Throughput* | ||||||||||||||||
Crude Processed (MB/D) | 222 | 215 | 228 | 250 | 229 | 203 | 281 | 242 | ||||||||
* Represents our estimated net share of LUKOIL's crude processed. | ||||||||||||||||
Foreign Currency Gains | ||||||||||||||||
(Losses) After-Tax ($ Millions) | (2 | ) | 3 | (17 | ) | (11 | ) | (27 | ) | 2 | 12 | 14 |
MIDSTREAM | ||||||||||||
2008 | 2009 | |||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||
Midstream Net Income Attributable | ||||||||||||
to ConocoPhillips ($ Millions) | 137 | 162 | 173 | 69 | 541 | 123 | 31 | 154 | ||||
U.S. Equity Affiliate ($ Millions)* | 118 | 137 | 153 | 50 | 458 | 90 | 12 | 102 | ||||
Natural Gas Liquids Extracted (MB/D) | ||||||||||||
Consolidated | ||||||||||||
United States | - | - | - | - | - | - | - | - | ||||
International | - | - | - | - | - | - | - | - | ||||
Equity Affiliates | ||||||||||||
United States* | 190 | 188 | 169 | 175 | 180 | 165 | 180 | 173 | ||||
International | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 7 | ||||
Total | 198 | 196 | 176 | 182 | 188 | 172 | 188 | 180 | ||||
* Represents 50 percent interest in DCP Midstream. | ||||||||||||
Natural Gas Liquids Fractionated (MB/D) | ||||||||||||
United States* | 141 | 149 | 166 | 150 | 151 | 144 | 157 | 150 | ||||
International | 13 | 13 | 15 | 15 | 14 | 16 | 17 | 17 | ||||
Total | 154 | 162 | 181 | 165 | 165 | 160 | 174 | 167 | ||||
* Excludes DCP Midstream. | ||||||||||||
Product Prices | ||||||||||||
Weighted Average NGL ($/bbl)* | ||||||||||||
Consolidated | 60.09 | 68.21 | 67.39 | 29.49 | 56.29 | 26.04 | 29.99 | 28.01 | ||||
DCP Midstream | 56.48 | 62.53 | 60.46 | 28.85 | 52.08 | 23.86 | 26.02 | 24.94 | ||||
* Prices are based on index prices from the Mont Belvieu and Conway market hubs that are weighted by natural gas liquids component and location mix. | ||||||||||||
DD&A ($ Millions) | 2 | 1 | 2 | 1 | 6 | 2 | 1 | 3 |
CHEMICALS | |||||||||||||
2008 | 2009 | ||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | ||||
Chemicals Net Income (Loss) Attributable | |||||||||||||
to ConocoPhillips |
52 | 18 | 46 | (6 | ) | 110 | 23 | 67 | 90 | ||||
Industry Margins (Cents/Lb)* | |||||||||||||
Ethylene industry cash margin | 10.6 | 10.2 | 16.0 | 15.3 | 13.0 | 7.0 | 6.7 | 6.8 | |||||
HDPE industry contract sales margin | 14.9 | 15.0 | 23.4 | 22.5 | 19.0 | 18.2 | 24.5 | 21.3 | |||||
Styrene industry contract sales margin | 11.6 | 11.3 | 14.4 | 16.0 | 13.3 | 14.8 | 13.9 | 14.3 | |||||
* |
Prices, economics and views expressed by CMAI are strictly the opinion of CMAI and Purvin & Gertz and are based on information collected within the public sector and on assessments by CMAI and Purvin & Gertz staff utilizing reasonable care consistent with normal industry practice. CMAI and Purvin & Gertz make no guarantee or warranty and assume no liability as to their use. |
EMERGING BUSINESSES | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Emerging Businesses Net Income (Loss) |
||||||||||||||||||||
Attributable to ConocoPhillips |
12 | 8 | 35 | (25 | ) | 30 | - | 2 | 2 | |||||||||||
Detail of Net Income (Loss) | ||||||||||||||||||||
Attributable to ConocoPhillips |
||||||||||||||||||||
Power | 27 | 26 | 53 | - | 106 | 24 | 27 | 51 | ||||||||||||
Other | (15 | ) | (18 | ) | (18 | ) | (25 | ) | (76 | ) | (24 | ) | (25 | ) | (49 | ) | ||||
Total | 12 | 8 | 35 | (25 | ) | 30 | - | 2 | 2 | |||||||||||
Foreign Currency Gains | ||||||||||||||||||||
(Losses) After-Tax ($ Millions) | (1 | ) | 1 | (2 | ) | (5 | ) | (7 | ) | (1 | ) | 4 | 3 |
CORPORATE AND OTHER | ||||||||||||||||||||
2008 | 2009 | |||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | |||||||||||
Corporate and Other Net Income (Loss) |
||||||||||||||||||||
Attributable to ConocoPhillips |
(179 | ) | (186 | ) | (281 | ) | (388 | ) | (1,034 | ) | (259 | ) | (157 | ) | (416 | ) | ||||
Detail of Net Income (Loss) | ||||||||||||||||||||
Attributable to ConocoPhillips |
||||||||||||||||||||
Net interest expense | (108 | ) | (119 | ) | (149 | ) | (182 | ) | (558 | ) | (190 | ) | (175 | ) | (365 | ) | ||||
Corporate overhead | (44 | ) | (68 | ) | (41 | ) | (49 | ) | (202 | ) | (41 | ) | (31 | ) | (72 | ) | ||||
Other | (27 | ) | 1 | (91 | ) | (157 | ) | (274 | ) | (28 | ) | 49 | 21 | |||||||
Total | (179 | ) | (186 | ) | (281 | ) | (388 | ) | (1,034 | ) | (259 | ) | (157 | ) | (416 | ) |
Before-Tax Net Interest Expense |
||||||||||||||||||||
Interest expense | (319 | ) | (324 | ) | (326 | ) | (362 | ) | (1,331 | ) | (387 | ) | (360 | ) | (747 | ) | ||||
Capitalized interest | 157 | 157 | 130 | 125 | 569 | 118 | 131 | 249 | ||||||||||||
Interest revenue | 72 | 14 | 28 | 14 | 128 | 40 | 10 | 50 | ||||||||||||
Premium on early debt retirement | (14 | ) | - | - | (1 | ) | (15 | ) | (2 | ) | - | (2 | ) | |||||||
Total | (104 | ) | (153 | ) | (168 | ) | (224 | ) | (649 | ) | (231 | ) | (219 | ) | (450 | ) | ||||
Foreign Currency Gains | ||||||||||||||||||||
(Losses) After-Tax ($ Millions) |
(3 | ) | 41 | (56 | ) | (54 | ) | (72 | ) | (1 | ) | 79 | 78 | |||||||
Debt | ||||||||||||||||||||
Total Debt ($ Millions) | 21,492 | 21,924 | 22,100 | 27,455 | 27,455 | 29,379 | 30,364 | 30,364 | ||||||||||||
Debt-to-Capital Ratio | 19 | % | 19 | % | 19 | % | 33 | % | 33 | % | 34 | % | 34 | % | 34 | % | ||||
Common Stockholders' Equity |
89,575 | 92,398 | 92,876 | 55,165 | 55,165 | 55,095 | 58,929 | 58,929 |
12