UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   November 2, 2021
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $.01 Par Value
  COP
  New York Stock Exchange
7% Debentures due 2029
  CUSIP-718507BK1
  New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
 
On November 2, 2021 ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended September 30, 2021. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
 

 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits
 
      Exhibit No.      Description
 

99.1

Press release issued by ConocoPhillips on November 2, 2021.
       
  99.2

Supplemental financial information.
       
  104

Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
 

2

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
CONOCOPHILLIPS
   
   
   
 
/s/ Kontessa S. Haynes-Welsh
 
Kontessa S. Haynes-Welsh
  Chief Accounting Officer
   
November 2, 2021
 

 

3
Exhibit 99.1


ConocoPhillips Announces Third-Quarter 2021 Financial and Operational Results

HOUSTON--(BUSINESS WIRE)--November 2, 2021--ConocoPhillips (NYSE: COP) today reported third-quarter 2021 earnings of $2.4 billion, or $1.78 per share, compared with a third-quarter 2020 loss of $0.5 billion, or ($0.42) per share. Excluding special items, third-quarter 2021 adjusted earnings were $2.4 billion, or $1.77 per share, compared with a third-quarter 2020 adjusted loss of $0.3 billion, or ($0.31) per share. Special items for the current quarter included a contingent payment from Cenovus associated with the 2017 Canadian disposition and a non-cash impairment credit, partially offset by a loss on asset sales and transaction and restructuring expenses.

“This third quarter was very significant for ConocoPhillips,” said Ryan Lance, chairman and chief executive officer. “While we benefited from the constructive price environment, the quarter’s important feature was that our underlying performance achieved our ‘new’ baseline for ConocoPhillips post-Concho. The previously announced operating cost synergies have now been delivered, we continue successfully executing our core programs across every part of the business and our returns on and of capital remain peer-leading. This positive performance momentum established an exceptional platform for the pending acquisition of Shell’s Permian properties that we announced in the quarter and expect to close in the fourth quarter. This transaction will spur another phase of positive performance as we head into 2022 and further strengthen our ability to deliver our distinctive triple mandate: meet future energy demand with the lowest cost of supply production through the energy transition, deliver competitive returns and meet our net zero ambition on operational emissions. These objectives, in addition to our well-established capital allocation priorities, ideally position us to remain a sector leader in any environment.”

Third-Quarter Highlights & Recent Announcements

  • Delivered strong operational performance across the company’s asset base, including successful planned maintenance turnarounds, resulting in third-quarter production of 1,507 MBOED, excluding Libya.
  • Cash provided by operating activities was $4.8 billion. Excluding working capital, cash from operations (CFO) of $4.1 billion exceeded capital expenditures and investments of $1.3 billion, generating free cash flow (FCF) of $2.8 billion. CFO was reduced by approximately $0.2 billion due to non-recurring impacts further explained in the Third-Quarter Review section below.
  • Distributed a total of $4.0 billion to shareholders year to date, comprised of $2.2 billion in share repurchases and $1.8 billion in dividends as part of the company’s plan to return approximately $6 billion to shareholders during 2021.
  • Increased the quarterly dividend by 7% to 46 cents per share.
  • Ended the quarter with combined cash, cash equivalents and restricted cash of $10.2 billion and short-term investments of $0.7 billion, totaling $10.9 billion in ending cash and short-term investments.
  • As part of a commitment to ESG excellence, announced an improvement to the company’s Scope 1 and 2 greenhouse gas emissions-intensity reduction targets from a 2016 baseline to 40-50% on a net equity and gross operated basis by 2030, from the previous target of 35-45% on only a gross operated basis.
  • Announced highly accretive pending acquisition of Shell Enterprises LLC’s (Shell) complementary Delaware Basin position in the Permian for $9.5 billion in cash, before customary closing adjustments.
  • Generated approximately $0.2 billion in disposition proceeds from Lower 48 non-core asset sales as part of the company’s targeted dispositions. Production from the disposed assets averaged approximately 15 MBOED in the first nine months of 2021.

Third-Quarter Review

Production excluding Libya for the third quarter of 2021 was 1,507 thousand barrels of oil equivalent per day (MBOED), an increase of 441 MBOED from the same period a year ago. After adjusting for closed acquisitions and dispositions as well as impacts from the 2020 curtailment program, third-quarter 2021 production increased 26 MBOED or 2% from the same period a year ago. This increase was primarily due to new production from the Lower 48 and other development programs across the portfolio, partially offset by normal field decline. Production from Libya averaged 37 MBOED.

In the Lower 48, production averaged 790 MBOED, including 445 MBOED from the Permian, 217 MBOED from the Eagle Ford and 95 MBOED from the Bakken. Lower 48 development progressed as planned and the quarter ended with 15 drilling rigs and seven frac crews at work. In Alaska, drilling continued at GMT2 with first oil on track for the fourth quarter of 2021. Turnarounds were successfully completed during the quarter in Alaska and the Asia Pacific region.

Earnings and adjusted earnings increased from third-quarter 2020 due to higher realized prices and volumes, partially offset by higher operating costs associated with the higher volumes. The company’s total average realized price was $56.92 per BOE, 84% higher than the $30.94 per BOE realized in the third quarter of 2020, as our production remains unhedged and thus realizes the benefit of higher marker prices.

For the quarter, cash provided by operating activities was $4.8 billion. Excluding working capital, ConocoPhillips generated CFO of $4.1 billion. CFO was reduced by approximately $0.2 billion due to expected payment timing of a previously announced dispute settlement, which was offset in operating working capital, and a discretionary pension plan contribution during the period. The company also funded $1.3 billion of capital expenditures and investments, repurchased $1.2 billion of shares, paid $0.6 billion in dividends and made a $0.5 billion deposit under terms of the Shell Permian acquisition agreement. In addition, the company reported $1.5 billion in net sales of investments in financial instruments and generated $0.6 billion in disposition proceeds.

Nine-Month Review

ConocoPhillips’ nine-month 2021 earnings were $5.5 billion, or $4.09 per share, compared with a nine-month 2020 loss of $1.9 billion, or ($1.79) per share. Nine-month 2021 adjusted earnings were $5.0 billion, or $3.75 per share, compared with a nine-month 2020 adjusted earnings loss of $0.8 billion, or ($0.78) per share.

Production excluding Libya for the nine months of 2021 was 1,514 MBOED, an increase of 406 MBOED from the same period a year ago. After adjusting for closed acquisitions and dispositions, as well as impacts from the 2020 curtailment program and 2021 Winter Storm Uri, production increased 17 MBOED or 1% from the same period a year ago. This increase was primarily due to new production from the Lower 48 and other development programs across the portfolio, partially offset by normal field decline. Production from Libya averaged 39 MBOED.

The company’s total realized price during this period was $50.92 per BOE, 60% higher than the $31.76 per BOE realized in the first nine months of 2020, as our production remains unhedged and thus realizes the benefit of higher marker prices.

In the first nine months of 2021, cash provided by operating activities was $11.1 billion. Excluding a $0.9 billion change in working capital, ConocoPhillips generated CFO of $10.2 billion. CFO was reduced by approximately $1.1 billion due to transaction and restructuring expenses and realized losses on the commodity hedging portfolio acquired from Concho. The company funded $3.8 billion of capital expenditures and investments, repurchased $2.2 billion of shares, paid $1.8 billion in dividends and reported $2.8 billion in net sales of investments in financial instruments. In addition, the company generated $0.8 billion in disposition proceeds.

Outlook

Fourth-quarter 2021 production is expected to be 1.53 to 1.57 MMBOED, excluding Libya as well as impacts from the pending Shell Permian acquisition.


This guidance includes the impact of planned conversion of the significant majority of previously acquired Concho two-stream contracted volumes to a three-stream (crude oil, natural gas and natural gas liquids) reporting basis as Concho volumes are integrated into the company’s commercial activities. The conversion to three-stream reporting is neutral to earnings. Effective in the fourth quarter, this conversion is expected to add production of approximately 40 MBOED and increase both revenue and operating costs by roughly $70 million.

The company updated its 2021 depreciation, depletion and amortization expense guidance to $7.1 billion versus the prior guidance of $7.4 billion, reflecting positive revisions to proved reserves as a result of higher commodity prices. The company’s other guidance items are unchanged.

ConocoPhillips will host a conference call today at 12:00 p.m. Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to www.conocophillips.com/investor. A recording and transcript of the call will be posted afterward.

--- # # # ---

About ConocoPhillips

Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 14 countries, $87 billion of total assets, and approximately 9,900 employees at Sept. 30, 2021. Production excluding Libya averaged 1,514 MBOED for the nine months ended Sept. 30, 2021, and proved reserves were 4.5 BBOE as of Dec. 31, 2020. For more information, go to www.conocophillips.com.

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events, plans and anticipated results of operations, business strategies, and other aspects of our operations or operating results. Words and phrases such as “anticipate," “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict," “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include the impact of public health crises, including pandemics (such as COVID-19) and epidemics and any related company or government policies or actions; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes resulting from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries and the resulting company or third-party actions in response to such changes; changes in commodity prices, including a prolonged decline in these prices relative to historical or future expected levels; changes in expected levels of oil and gas reserves or production; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks or unsuccessful exploratory activities; unexpected cost increases or technical difficulties in constructing, maintaining or modifying company facilities; legislative and regulatory initiatives addressing global climate change or other environmental concerns; investment in and development of competing or alternative energy sources; disruptions or interruptions impacting the transportation for our oil and gas production; international monetary conditions and exchange rate fluctuations; changes in international trade relationships, including the imposition of trade restrictions or tariffs on any materials or products (such as aluminum and steel) used in the operation of our business; our ability to collect payments when due under our settlement agreement with PDVSA; our ability to collect payments from the government of Venezuela as ordered by the ICSID; our ability to liquidate the common stock issued to us by Cenovus Energy Inc. at prices we deem acceptable, or at all; our ability to complete the acquisition of assets from Shell Enterprises LLC (the “Shell Acquisition”) or any announced or any future dispositions or acquisitions on time, if at all; the possibility that regulatory approvals for the Shell Acquisition or any announced or any future dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of the transactions or our remaining business; business disruptions during or following the Shell Acquisition or any other announced or any future dispositions or acquisitions, including the diversion of management time and attention; the ability to deploy net proceeds from our announced or any future dispositions in the manner and timeframe we anticipate, if at all; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation, including litigation related to our transaction with Concho Resources Inc. (Concho); the impact of competition and consolidation in the oil and gas industry; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; general domestic and international economic and political conditions; the ability to successfully integrate the assets from the Shell Acquisition or achieve the anticipated benefits from the transaction; the ability to successfully integrate the operations of Concho with our operations and achieve the anticipated benefits from the transaction; unanticipated difficulties or expenditures relating to the Shell Acquisition or the Concho transaction; changes in fiscal regime or tax, environmental and other laws applicable to our business; and disruptions resulting from extraordinary weather events, civil unrest, war, terrorism or a cyber attack; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.


Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share, operating costs, adjusted operating costs, cash from operations (CFO) and free cash flow (FCF).

The company believes that the non-GAAP measures adjusted earnings (both on an aggregate and a per-share basis), operating costs and adjusted operating costs are useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. The company believes FCF is useful to investors in understanding how existing cash from operations is utilized as a source for sustaining our current capital plan and future development growth. FCF is not a measure of cash available for discretionary expenditures since the company has certain non-discretionary obligations such as debt service that are not deducted from the measure. Adjusted earnings is defined as net income (loss) attributable to ConocoPhillips adjusted for the impact of special items that do not directly relate to the company’s core business operations, or are of an unusual and non-recurring nature. Operating costs is defined by the company as the sum of production and operating expenses, selling, general and administrative expenses, exploration general and administrative expenses, geological and geophysical, lease rentals and other exploration expenses. Adjusted operating costs is defined as the company’s operating costs further adjusted to exclude expenses that do not directly relate to the company’s core business operations and are included as adjustments to arrive at adjusted earnings to the extent those adjustments impact operating costs. CFO is defined as cash provided by operating activities, excluding the impact of changes in operating working capital. FCF is defined as CFO net of capital expenditures and investments. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term underlying production. Underlying production excludes Libya and reflects the impact of closed acquisitions and closed dispositions with an assumed close date of January 1, 2020. The company believes that underlying production is useful to investors to compare production excluding Libya and reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies.


References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.



































 


































 

ConocoPhillips

Table 1: Reconciliation of earnings to adjusted earnings

$ Millions, Except as Indicated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





3Q21

 

3Q20

 

2021 YTD

 

2020 YTD





Pre-tax

 

Income
tax

 

After-tax

 

Per share of
common
stock
(dollars)

 

Pre-tax

 

Income
tax

 

After-tax

 

Per share of
common
stock
(dollars)

 

Pre-tax

 

Income
tax

 

After-tax

 

Per share
of common
stock
(dollars)

 

Pre-tax

 

Income
tax

 

After-tax

 

Per share of
common
stock
(dollars)



Earnings




$

2,379

 


1.78

 






(450

)


(0.42

)






5,452

 


4.09

 






(1,929

)


(1.79

)



Adjustments:

































Impairments

(89

)


21

 


 

(68

)


(0.06

)


-

 


-

 


-

 


-

 


(89

)


21

 


(68

)


(0.05

)


556

 


(122

)


434

 


0.40

 



(Gain) loss on CVE shares

(17

)


-

 


 

(17

)


(0.01

)


162

 


-

 


162

 


0.14

 


(743

)


-

 


(743

)


(0.57

)


1,302

 


-

 


1,302

 


1.20

 



Transaction and restructuring expenses

52

 


(25

)


 

27

 


0.02

 


-

 


-

 


-

 


-

 


366

 


(78

)


288

 


0.22

 


-

 


-

 


-

 


-

 



(Gain) loss on asset sales

47

 


(19

)


 

28

 


0.02

 


-

 


-

 


-

 


-

 


(221

)


3

 


(218

)


(0.16

)


(551

)


(14

)


(565

)


(0.53

)



Pension settlement expense

28

 


(5

)


 

23

 


0.02

 


27

 


(6

)


21

 


0.02

 


70

 


(14

)


56

 


0.04

 


27

 


(6

)


21

 


0.02

 



Net loss on accelerated settlement of Concho hedging program

-

 


-

 


 

-

 


-

 


-

 


-

 


-

 


-

 


132

 


(31

)


101

 


0.08

 


-

 


-

 


-

 


-

 



Unrealized (gain) loss on FX derivative

-

 


-

 


 

-

 


-

 


8

 


(2

)


6

 


0.01

 


12

 


(3

)


9

 


0.01

 


(55

)


11

 


(44

)


(0.04

)



Pending claims and settlements

-

 


-

 


 

-

 


-

 


(89

)


19

 


(70

)


(0.06

)


48

 


(10

)


38

 


0.03

 


(121

)


19

 


(102

)


(0.09

)



Alberta tax credit

-

 


-

 


 

-

 


-

 


-

 


-

 


-

 


-

 


-

 


-

 


-

 


-

 


-

 


(48

)


(48

)


(0.04

)



Deferred tax adjustments

-

 


-

 


 

-

 


-

 


-

 


-

 


-

 


-

 


-

 


75

 


75

 


0.06

 


-

 


92

 


92

 


0.09

 



Adjusted earnings / (loss)




$

2,372

 


1.77

 






(331

)


(0.31

)






4,990

 


3.75

 






(839

)


(0.78

)




































 

The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.


































 


ConocoPhillips













Table 2: Reconciliation of reported production to pro forma underlying production







In MBOED, Except as Indicated

























 




3Q21


3Q20


2021 YTD
2020 YTD





Total Reported ConocoPhillips Production

1,544

 


1,067

 


1,553

 


1,112

 



















 


Adjustments:













Libya

(37

)


(1

)


(39

)


(4

)







Total Production excluding Libya

1,507

 


1,066

 


1,514

 


1,108

 



















 


Closed Dispositions1

(12

)


(7

)


(13

)


(34

)







Closed Acquisitions 2

-

 


320

 


-

 


322

 







Total Pro Forma Underlying Production

1,495

 


1,379

 


1,501

 


1,396

 



















 


Estimated Production Curtailments3

-

 


90

 


-

 


105

 







Estimated Downtime from Winter Storm Uri4

-

 


-

 


17

 


-

 





1


Includes production related to the completed Australia-West disposition and various Lower 48 dispositions.

2


Includes production related to the acquisition of Concho which closed on January 15, 2021. 2020 has been pro forma adjusted for the acquisition based on volumes publicly reported by Concho.

3


Estimated production impacts from price related curtailments, which are excluded from Total Production excluding Libya and Total Underlying Production.

4


Estimated production impacts from Winter Storm Uri, which are excluded from Total Production excluding Libya and Total Underlying Production.



 

 










ConocoPhillips








Table 3: Reconciliation of net cash provided by operating activities to free cash flow






$ Millions, Except as Indicated















 





3Q21


2021 YTD





Net Cash Provided by Operating Activities

4,797


11,128












 


Adjustments:








Net operating working capital changes

702


898





Cash from operations

4,095


10,230












 


Capital expenditures and investments

1,302


3,767





Free Cash Flow

2,793


6,463












 









 









 

 

Contacts

Dennis Nuss (media)
281-293-1149
dennis.nuss@conocophillips.com

Investor Relations
281-293-5000
investor.relations@conocophillips.com

Exhibit 99.2

 
Third-Quarter 2021 Detailed Supplemental Information
 
                                                         
                                                         
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions, Except as Indicated
                                                       
CONSOLIDATED INCOME STATEMENT
                                                       
                                                         
Revenues and Other Income
                                                       
  Sales and other operating revenues
   
6,158
     
2,749
     
4,386
     
5,491
     
18,784
     
9,826
     
9,556
     
11,326
       
30,708
 
  Equity in earnings of affiliates
   
234
     
77
     
35
     
86
     
432
     
122
     
139
     
239
       
500
 
  Gain (loss) on dispositions
   
(42
)
   
596
     
(3
)
   
(2
)
   
549
     
233
     
59
     
2
       
294
 
  Other income (loss)
   
(1,539
)
   
594
     
(38
)
   
474
     
(509
)
   
378
     
457
     
49
       
884
 
    Total Revenues and Other Income
   
4,811
     
4,016
     
4,380
     
6,049
     
19,256
     
10,559
     
10,211
     
11,616
       
32,386
 
                                                                           
Costs and Expenses
                                                                         
  Purchased commodities
   
2,661
     
1,130
     
1,839
     
2,448
     
8,078
     
4,483
     
2,998
     
4,179
       
11,660
 
  Production and operating expenses
   
1,173
     
1,047
     
963
     
1,161
     
4,344
     
1,383
     
1,379
     
1,389
       
4,151
 
  Selling, general and administrative expenses
   
(3
)
   
156
     
96
     
181
     
430
     
311
     
117
     
128
       
556
 
  Exploration expenses
   
188
     
97
     
125
     
1,047
     
1,457
     
84
     
57
     
65
       
206
 
  Depreciation, depletion and amortization
   
1,411
     
1,158
     
1,411
     
1,541
     
5,521
     
1,886
     
1,867
     
1,672
       
5,425
 
  Impairments
   
521
     
(2
)
   
2
     
292
     
813
     
(3
)
   
2
     
(89
)
     
(90
)
  Taxes other than income taxes
   
250
     
141
     
179
     
184
     
754
     
370
     
381
     
403
       
1,154
 
  Accretion on discounted liabilities
   
67
     
66
     
62
     
57
     
252
     
62
     
63
     
61
       
186
 
  Interest and debt expense
   
202
     
202
     
200
     
202
     
806
     
226
     
220
     
219
       
665
 
  Foreign currency transactions (gain) loss
   
(90
)
   
7
     
(5
)
   
16
     
(72
)
   
19
     
10
     
(10
)
     
19
 
  Other expenses
   
(6
)
   
(7
)
   
20
     
6
     
13
     
24
     
37
     
17
       
78
 
    Total Costs and Expenses
   
6,374
     
3,995
     
4,892
     
7,135
     
22,396
     
8,845
     
7,131
     
8,034
       
24,010
 
Income (loss) before income taxes
   
(1,563
)
   
21
     
(512
)
   
(1,086
)
   
(3,140
)
   
1,714
     
3,080
     
3,582
       
8,376
 
  Income tax provision (benefit)
   
148
     
(257
)
   
(62
)
   
(314
)
   
(485
)
   
732
     
989
     
1,203
       
2,924
 
Net Income (Loss)
   
(1,711
)
   
278
     
(450
)
   
(772
)
   
(2,655
)
   
982
     
2,091
     
2,379
       
5,452
 
Less: net income attributable to noncontrolling interests
   
(28
)
   
(18
)
   
-
     
-
     
(46
)
   
-
     
-
     
-
       
-
 
Net Income (Loss) Attributable to ConocoPhillips
   
(1,739
)
   
260
     
(450
)
   
(772
)
   
(2,701
)
   
982
     
2,091
     
2,379
       
5,452
 
                                                                           
Net Income (Loss) Attributable to ConocoPhillips
                                                                         
     Per Share of Common Stock (dollars)
                                                                         
  Basic
   
(1.60
)
   
0.24
     
(0.42
)
   
(0.72
)
   
(2.51
)
   
0.75
     
1.55
     
1.78
       
4.10
 
  Diluted
   
(1.60
)
   
0.24
     
(0.42
)
   
(0.72
)
   
(2.51
)
   
0.75
     
1.55
     
1.78
       
4.09
 
                                                                           
Average Common Shares Outstanding (in thousands)*
                                                                         
  Basic
   
1,084,561
     
1,076,659
     
1,077,377
     
1,073,580
     
1,078,030
     
1,300,375
     
1,348,637
     
1,332,286
       
1,327,216
 
  Diluted
   
1,084,561
     
1,077,606
     
1,077,377
     
1,073,580
     
1,078,030
     
1,302,691
     
1,353,201
     
1,336,379
       
1,330,652
 
*Ending Common Shares Outstanding is 1,318,947 as of September 30, 2021, compared with 1,339,082 as of June 30, 2021.
                   
                                                                           
                                                                           
INCOME (LOSS) BEFORE INCOME TAXES
                                                                         
                                                                           
Alaska
   
107
     
(195
)
   
(30
)
   
(857
)
   
(975
)
   
217
     
480
     
517
       
1,214
 
                                                                           
Lower 48
   
(562
)
   
(471
)
   
(105
)
   
(362
)
   
(1,500
)
   
609
     
1,502
     
2,094
       
4,205
 
                                                                           
Canada
   
(150
)
   
(177
)
   
(100
)
   
(84
)
   
(511
)
   
16
     
135
     
205
       
356
 
                                                                           
Europe, Middle East and North Africa
   
311
     
(60
)
   
113
     
221
     
585
     
511
     
697
     
878
       
2,086
 
                                                                           
Asia Pacific
   
445
     
702
     
84
     
70
     
1,301
     
432
     
289
     
377
       
1,098
 
                                                                           
Other International
   
27
     
(5
)
   
(11
)
   
(96
)
   
(85
)
   
(5
)
   
(6
)
   
(140
)
     
(151
)
                                                                           
Corporate and Other
   
(1,741
)
   
227
     
(463
)
   
22
     
(1,955
)
   
(66
)
   
(17
)
   
(349
)
     
(432
)
                                                                           
Consolidated
   
(1,563
)
   
21
     
(512
)
   
(1,086
)
   
(3,140
)
   
1,714
     
3,080
     
3,582
       
8,376
 
                                                                           
                                                                           
                                                                           
                                                                           
EFFECTIVE INCOME TAX RATES
                                                                         
                                                                           
Alaska*
   
24.3
%
   
27.6
%
   
47.6
%
   
25.0
%
   
26.2
%
   
26.8
%
   
22.8
%
   
21.6
%
     
23.0
%
                                                                           
Lower 48
   
22.3
%
   
22.5
%
   
25.0
%
   
33.2
%
   
25.2
%
   
23.2
%
   
21.7
%
   
22.1
%
     
22.1
%
                                                                           
Canada
   
26.8
%
   
51.8
%
   
24.9
%
   
33.4
%
   
36.2
%
   
33.7
%
   
24.9
%
   
24.4
%
     
25.0
%
                                                                           
Europe, Middle East and North Africa
   
35.3
%
   
142.3
%
   
19.0
%
   
40.9
%
   
23.3
%
   
70.1
%
   
70.3
%
   
72.5
%
     
71.2
%
                                                                           
Asia Pacific
   
32.7
%
   
5.2
%
   
70.0
%
   
75.9
%
   
22.6
%
   
26.6
%
   
39.4
%
   
31.9
%
     
31.8
%
                                                                           
Other International
   
-2.0
%
   
-2.6
%
   
28.7
%
   
17.9
%
   
24.3
%
   
28.0
%
   
7.6
%
   
30.4
%
     
29.4
%
                                                                           
Corporate and Other
   
-1.9
%
   
18.7
%
   
15.9
%
   
-361.1
%
   
3.9
%
   
-85.1
%
   
496.6
%
   
38.9
%
     
37.9
%
                                                                           
Consolidated
   
-9.5
%
   
-1330.4
%
   
12.0
%
   
28.9
%
   
15.4
%
   
42.7
%
   
32.1
%
   
33.6
%
     
34.9
%
*Alaska including taxes other than income taxes.
   
61.2
%
   
-18.9
%
   
126.4
%
   
16.9
%
   
-15.1
%
   
50.3
%
   
38.8
%
   
36.0
%
     
40.0
%



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
EARNINGS BY SEGMENT
                                                       
                                                         
Alaska
   
81
     
(141
)
   
(16
)
   
(643
)
   
(719
)
   
159
     
371
     
405
       
935
 
                                                                           
Lower 48
   
(437
)
   
(365
)
   
(78
)
   
(242
)
   
(1,122
)
   
468
     
1,175
     
1,631
       
3,274
 
                                                                           
Canada
   
(109
)
   
(86
)
   
(75
)
   
(56
)
   
(326
)
   
10
     
102
     
155
       
267
 
                                                                           
Europe, Middle East and North Africa
   
201
     
25
     
92
     
130
     
448
     
153
     
207
     
241
       
601
 
                                                                           
Asia Pacific
   
272
     
648
     
25
     
17
     
962
     
317
     
175
     
257
       
749
 
                                                                           
Other International
   
28
     
(6
)
   
(8
)
   
(78
)
   
(64
)
   
(4
)
   
(5
)
   
(97
)
     
(106
)
                                                                           
Corporate and Other
   
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
   
(121
)
   
66
     
(213
)
     
(268
)
                                                                           
Consolidated
   
(1,739
)
   
260
     
(450
)
   
(772
)
   
(2,701
)
   
982
     
2,091
     
2,379
       
5,452
 
                                                                           
                                                                           
                                                                           
                                                                           
                                                                           
SPECIAL ITEMS
                                                                         
                                                                           
Alaska
   
(120
)
   
81
     
-
     
(648
)
   
(687
)
   
(20
)
   
(2
)
   
(1
)
     
(23
)
                                                                           
Lower 48
   
(467
)
   
40
     
70
     
(221
)
   
(578
)
   
(236
)
   
(10
)
   
56
       
(190
)
                                                                           
Canada
   
(29
)
   
77
     
-
     
-
     
48
     
(3
)
   
52
     
77
       
126
 
                                                                           
Europe, Middle East and North Africa
   
(2
)
   
2
     
-
     
-
     
-
     
-
     
-
     
(5
)
     
(5
)
                                                                           
Asia Pacific
   
(4
)
   
601
     
-
     
-
     
597
     
199
     
-
     
-
       
199
 
                                                                           
Other International
   
29
     
-
     
-
     
(67
)
   
(38
)
   
-
     
-
     
(105
)
     
(105
)
                                                                           
Corporate and Other
   
(1,632
)
   
453
     
(189
)
   
365
     
(1,003
)
   
140
     
335
     
(15
)
     
460
 
                                                                           
Consolidated
   
(2,225
)
   
1,254
     
(119
)
   
(571
)
   
(1,661
)
   
80
     
375
     
7
       
462
 
Detailed reconciliation of these items is provided on page 3.
                                                                   
                                                                           
                                                                           
                                                                           
                                                                           
ADJUSTED EARNINGS
                                                                         
                                                                           
Alaska
   
201
     
(222
)
   
(16
)
   
5
     
(32
)
   
179
     
373
     
406
       
958
 
                                                                           
Lower 48
   
30
     
(405
)
   
(148
)
   
(21
)
   
(544
)
   
704
     
1,185
     
1,575
       
3,464
 
                                                                           
Canada
   
(80
)
   
(163
)
   
(75
)
   
(56
)
   
(374
)
   
13
     
50
     
78
       
141
 
                                                                           
Europe, Middle East and North Africa
   
203
     
23
     
92
     
130
     
448
     
153
     
207
     
246
       
606
 
                                                                           
Asia Pacific
   
276
     
47
     
25
     
17
     
365
     
118
     
175
     
257
       
550
 
                                                                           
Other International
   
(1
)
   
(6
)
   
(8
)
   
(11
)
   
(26
)
   
(4
)
   
(5
)
   
8
       
(1
)
                                                                           
Corporate and Other
   
(143
)
   
(268
)
   
(201
)
   
(265
)
   
(877
)
   
(261
)
   
(269
)
   
(198
)
     
(728
)
                                                                           
Consolidated
   
486
     
(994
)
   
(331
)
   
(201
)
   
(1,040
)
   
902
     
1,716
     
2,372
       
4,990
 
                                                                           
                                                                           
                                                                           
                                                                           
                                                                           
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                         
                                                                           
Alaska
   
23.0
%
   
26.6
%
   
47.6
%
   
128.6
%
   
62.9
%
   
26.4
%
   
22.7
%
   
21.7
%
     
23.0
%
                                                                           
Lower 48
   
18.0
%
   
22.5
%
   
23.3
%
   
73.7
%
   
28.3
%
   
23.3
%
   
21.7
%
   
22.0
%
     
22.2
%
                                                                           
Canada
   
27.2
%
   
25.0
%
   
24.9
%
   
33.4
%
   
26.8
%
   
28.3
%
   
26.2
%
   
25.7
%
     
26.2
%
                                                                           
Europe, Middle East and North Africa
   
36.9
%
   
132.9
%
   
19.0
%
   
40.9
%
   
23.3
%
   
70.2
%
   
70.3
%
   
72.7
%
     
71.3
%
                                                                           
Asia Pacific
   
32.5
%
   
41.3
%
   
70.0
%
   
75.9
%
   
42.6
%
   
49.3
%
   
39.4
%
   
31.9
%
     
38.8
%
                                                                           
Other International
   
28.6
%
   
-2.6
%
   
28.7
%
   
1.5
%
   
12.1
%
   
28.0
%
   
7.6
%
   
-7.1
%
     
61.3
%
                                                                           
Corporate and Other
   
-13.9
%
   
15.0
%
   
25.0
%
   
17.6
%
   
14.9
%
   
8.1
%
   
18.7
%
   
38.9
%
     
22.4
%
                                                                           
Consolidated
   
38.2
%
   
26.3
%
   
18.2
%
   
9.2
%
   
11.1
%
   
44.8
%
   
36.8
%
   
34.2
%
     
37.3
%



                                                       
   
2020
   
2021
 
$ Millions
 
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
DETAILED SPECIAL ITEMS
                                                       
                                                         
Alaska
                                                       
Transaction and restructuring expenses
   
-
     
-
     
-
     
-
     
-
     
(26
)
   
(2
)
   
(1
)
     
(29
)
Impairments
   
(154
)
   
109
     
-
     
(841
)
   
(886
)
   
-
     
-
     
-
       
-
 
Subtotal before income taxes
   
(154
)
   
109
     
-
     
(841
)
   
(886
)
   
(26
)
   
(2
)
   
(1
)
     
(29
)
Income tax provision (benefit)1
   
(34
)
   
28
     
-
     
(193
)
   
(199
)
   
(6
)
   
-
     
-
       
(6
)
  Total
   
(120
)
   
81
     
-
     
(648
)
   
(687
)
   
(20
)
   
(2
)
   
(1
)
     
(23
)
                                                                           
Lower 48
                                                                         
Transaction and restructuring expenses
   
-
     
-
     
-
     
-
     
-
     
(175
)
   
(13
)
   
(15
)
     
(203
)
Net realized loss on accelerated settlement of Concho hedging program
   
-
     
-
     
-
     
-
     
-
     
(132
)
   
-
     
-
       
(132
)
Impairments
   
(561
)
   
50
     
-
     
(283
)
   
(794
)
   
-
     
-
     
89
       
89
 
Gain (loss) on asset sales
   
(38
)
   
2
     
-
     
-
     
(36
)
   
-
     
-
     
-
       
-
 
Pending claims and settlements
   
-
     
-
     
89
     
-
     
89
     
-
     
-
     
-
       
-
 
Subtotal before income taxes
   
(599
)
   
52
     
89
     
(283
)
   
(741
)
   
(307
)
   
(13
)
   
74
       
(246
)
Income tax provision (benefit)
   
(132
)
   
12
     
19
     
(62
)
   
(163
)
   
(71
)
   
(3
)
   
18
       
(56
)
  Total
   
(467
)
   
40
     
70
     
(221
)
   
(578
)
   
(236
)
   
(10
)
   
56
       
(190
)
                                                                           
Canada
                                                                         
Impairments
   
(39
)
   
39
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
Gain (loss) on asset sales
   
-
     
-
     
-
     
-
     
-
     
-
     
68
     
100
       
168
 
Transaction and restructuring expenses
   
-
     
-
     
-
     
-
     
-
     
(3
)
   
-
     
-
       
(3
)
Subtotal before income taxes
   
(39
)
   
39
     
-
     
-
     
-
     
(3
)
   
68
     
100
       
165
 
Income tax provision (benefit)2
   
(10
)
   
(38
)
   
-
     
-
     
(48
)
   
-
     
16
     
23
       
39
 
  Total
   
(29
)
   
77
     
-
     
-
     
48
     
(3
)
   
52
     
77
       
126
 
                                                                           
Europe, Middle East and North Africa
                                                                         
Impairments
   
(11
)
   
11
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
Transaction and restructuring expenses
   
-
     
-
     
-
     
-
     
-
     
(1
)
   
-
     
(24
)
     
(25
)
Subtotal before income taxes
   
(11
)
   
11
     
-
     
-
     
-
     
(1
)
   
-
     
(24
)
     
(25
)
Income tax provision (benefit)
   
(9
)
   
9
     
-
     
-
     
-
     
(1
)
   
-
     
(19
)
     
(20
)
  Total
   
(2
)
   
2
     
-
     
-
     
-
     
-
     
-
     
(5
)
     
(5
)
                                                                           
Asia Pacific
                                                                         
Gain (loss) on asset sales
   
-
     
587
     
-
     
-
     
587
     
200
     
-
     
-
       
200
 
Impairments
   
(5
)
   
5
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
Transaction and restructuring expenses
   
-
     
-
     
-
     
-
     
-
     
(1
)
   
-
     
-
       
(1
)
Subtotal before income taxes
   
(5
)
   
592
     
-
     
-
     
587
     
199
     
-
     
-
       
199
 
Income tax provision (benefit)3
   
(1
)
   
(9
)
   
-
     
-
     
(10
)
   
-
     
-
     
-
       
-
 
  Total
   
(4
)
   
601
     
-
     
-
     
597
     
199
     
-
     
-
       
199
 
                                                                           
Other International
                                                                         
Pending claims and settlements
   
29
     
-
     
-
     
-
     
29
     
-
     
-
     
-
       
-
 
Gain (loss) on asset sales
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
(147
)
     
(147
)
Exploration expense
   
-
     
-
     
-
     
(84
)
   
(84
)
   
-
     
-
     
-
       
-
 
Subtotal before income taxes
   
29
     
-
     
-
     
(84
)
   
(55
)
   
-
     
-
     
(147
)
     
(147
)
Income tax provision (benefit)
   
-
     
-
     
-
     
(17
)
   
(17
)
   
-
     
-
     
(42
)
     
(42
)
  Total
   
29
     
-
     
-
     
(67
)
   
(38
)
   
-
     
-
     
(105
)
     
(105
)
                                                                           
Corporate and Other
                                                                         
Pension settlement expense
   
-
     
-
     
(27
)
   
(17
)
   
(44
)
   
-
     
(42
)
   
(28
)
     
(70
)
Pending claims and settlements
   
-
     
3
     
-
     
(46
)
   
(43
)
   
-
     
(48
)
   
-
       
(48
)
Transaction and restructuring expense
   
-
     
-
     
-
     
(24
)
   
(24
)
   
(85
)
   
(8
)
   
(12
)
     
(105
)
Gain (loss) on investment in Cenovus Energy
   
(1,691
)
   
551
     
(162
)
   
447
     
(855
)
   
308
     
418
     
17
       
743
 
Unrealized gain (loss) on CAD FX derivative
   
75
     
(12
)
   
(8
)
   
(17
)
   
38
     
(4
)
   
(8
)
   
-
       
(12
)
Subtotal before income taxes
   
(1,616
)
   
542
     
(197
)
   
343
     
(928
)
   
219
     
312
     
(23
)
     
508
 
Income tax provision (benefit)4
   
16
     
89
     
(8
)
   
(22
)
   
75
     
79
     
(23
)
   
(8
)
     
48
 
  Total
   
(1,632
)
   
453
     
(189
)
   
365
     
(1,003
)
   
140
     
335
     
(15
)
     
460
 
                                                                           
Total Company
   
(2,225
)
   
1,254
     
(119
)
   
(571
)
   
(1,661
)
   
80
     
375
     
7
       
462
 
1Includes deferred tax adjustment in 2Q 2020 in Alaska.
                                                                         
2Includes recognition of a tax refund in 2Q 2020 in Canada.
                                                                   
3Includes tax adjustment in 2Q 2020 for the Australia-West disposition.
                                                           
4Includes deferred tax adjustment related to foreign tax credits in 2Q 2020 and 1Q 2021.
                                                   



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
CONSOLIDATED BALANCE SHEET
                                                       
                                                         
Assets
                                                       
  Cash and cash equivalents
   
3,908
     
2,907
     
2,490
     
2,991
     
2,991
     
2,831
     
6,608
     
9,833
       
9,833
 
  Short-term investments
   
3,866
     
3,985
     
4,032
     
3,609
     
3,609
     
4,104
     
2,251
     
678
       
678
 
  Accounts and notes receivable
   
2,116
     
1,399
     
1,984
     
2,634
     
2,634
     
4,339
     
4,401
     
5,336
       
5,336
 
  Accounts and notes receivable—related parties
   
148
     
133
     
135
     
120
     
120
     
142
     
123
     
129
       
129
 
  Investment in Cenovus Energy
   
420
     
971
     
809
     
1,256
     
1,256
     
1,564
     
1,802
     
1,416
       
1,416
 
  Inventories
   
726
     
982
     
1,034
     
1,002
     
1,002
     
1,098
     
1,138
     
1,043
       
1,043
 
  Prepaid expenses and other current assets
   
1,960
     
676
     
575
     
454
     
454
     
536
     
849
     
1,746
       
1,746
 
       Total Current Assets
   
13,144
     
11,053
     
11,059
     
12,066
     
12,066
     
14,614
     
17,172
     
20,181
       
20,181
 
  Investments and long-term receivables
   
8,707
     
8,334
     
8,295
     
8,017
     
8,017
     
8,286
     
8,013
     
8,058
       
8,058
 
  Loans and advances—related parties
   
167
     
167
     
114
     
114
     
114
     
59
     
59
     
-
       
-
 
  Net properties, plants and equipment
   
40,645
     
41,120
     
41,269
     
39,893
     
39,893
     
58,270
     
57,717
     
56,689
       
56,689
 
  Other assets
   
2,370
     
2,372
     
2,420
     
2,528
     
2,528
     
2,464
     
2,442
     
2,376
       
2,376
 
Total Assets
   
65,033
     
63,046
     
63,157
     
62,618
     
62,618
     
83,693
     
85,403
     
87,304
       
87,304
 
                                                                           
Liabilities
                                                                         
  Accounts payable
   
2,900
     
2,060
     
2,217
     
2,669
     
2,669
     
3,779
     
3,591
     
4,101
       
4,101
 
  Accounts payable—related parties
   
21
     
20
     
22
     
29
     
29
     
22
     
22
     
30
       
30
 
  Short-term debt
   
126
     
146
     
482
     
619
     
619
     
689
     
1,205
     
920
       
920
 
  Accrued income and other taxes
   
853
     
312
     
339
     
320
     
320
     
959
     
1,406
     
2,082
       
2,082
 
  Employee benefit obligations
   
323
     
422
     
469
     
608
     
608
     
567
     
571
     
691
       
691
 
  Other accruals
   
1,852
     
1,145
     
1,111
     
1,121
     
1,121
     
1,168
     
1,355
     
2,625
       
2,625
 
       Total Current Liabilities
   
6,075
     
4,105
     
4,640
     
5,366
     
5,366
     
7,184
     
8,150
     
10,449
       
10,449
 
  Long-term debt
   
14,847
     
14,852
     
14,905
     
14,750
     
14,750
     
19,338
     
18,805
     
18,748
       
18,748
 
  Asset retirement obligations and accrued environmental costs
   
5,316
     
5,465
     
5,651
     
5,430
     
5,430
     
5,782
     
5,819
     
5,721
       
5,721
 
  Deferred income taxes
   
4,141
     
3,901
     
3,854
     
3,747
     
3,747
     
4,982
     
5,331
     
5,630
       
5,630
 
  Employee benefit obligations
   
1,563
     
1,586
     
1,661
     
1,697
     
1,697
     
1,530
     
1,297
     
1,162
       
1,162
 
  Other liabilities and deferred credits
   
1,704
     
1,644
     
1,663
     
1,779
     
1,779
     
1,722
     
1,725
     
1,479
       
1,479
 
Total Liabilities
   
33,646
     
31,553
     
32,374
     
32,769
     
32,769
     
40,538
     
41,127
     
43,189
       
43,189
 
                                                                           
Equity
                                                                         
  Common stock issued
                                                                         
    Par value
   
18
     
18
     
18
     
18
     
18
     
21
     
21
     
21
       
21
 
    Capital in excess of par
   
47,027
     
47,079
     
47,113
     
47,133
     
47,133
     
60,278
     
60,337
     
60,431
       
60,431
 
  Treasury stock
   
(47,130
)
   
(47,130
)
   
(47,130
)
   
(47,297
)
   
(47,297
)
   
(47,672
)
   
(48,278
)
   
(49,521
)
     
(49,521
)
  Accumulated other comprehensive income (loss)
   
(6,145
)
   
(5,825
)
   
(5,666
)
   
(5,218
)
   
(5,218
)
   
(5,080
)
   
(4,920
)
   
(5,123
)
     
(5,123
)
  Retained earnings
   
37,545
     
37,351
     
36,448
     
35,213
     
35,213
     
35,608
     
37,116
     
38,307
       
38,307
 
     Total Common Stockholders' Equity
   
31,315
     
31,493
     
30,783
     
29,849
     
29,849
     
43,155
     
44,276
     
44,115
       
44,115
 
Noncontrolling Interests
   
72
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
Total Equity
   
31,387
     
31,493
     
30,783
     
29,849
     
29,849
     
43,155
     
44,276
     
44,115
       
44,115
 
Total Liabilities and Equity
   
65,033
     
63,046
     
63,157
     
62,618
     
62,618
     
83,693
     
85,403
     
87,304
       
87,304
 



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
CASH FLOW INFORMATION
                                                       
                                                         
Cash Flows from Operating Activities
                                                       
  Net income (loss)
   
(1,711
)
   
278
     
(450
)
   
(772
)
   
(2,655
)
   
982
     
2,091
     
2,379
       
5,452
 
  Depreciation, depletion and amortization
   
1,411
     
1,158
     
1,411
     
1,541
     
5,521
     
1,886
     
1,867
     
1,672
       
5,425
 
  Impairments
   
521
     
(2
)
   
2
     
292
     
813
     
(3
)
   
2
     
(89
)
     
(90
)
  Dry hole costs and leasehold impairments
   
67
     
3
     
44
     
969
     
1,083
     
6
     
1
     
-
       
7
 
  Accretion on discounted liabilities
   
67
     
66
     
62
     
57
     
252
     
62
     
63
     
61
       
186
 
  Deferred taxes
   
(227
)
   
(93
)
   
(108
)
   
(406
)
   
(834
)
   
203
     
364
     
328
       
895
 
  Undistributed equity earnings
   
31
     
373
     
46
     
195
     
645
     
81
     
236
     
(59
)
     
258
 
  (Gain) loss on dispositions
   
42
     
(596
)
   
3
     
2
     
(549
)
   
(233
)
   
(59
)
   
(2
)
     
(294
)
  (Gain) loss on investment in Cenovus Energy
   
1,691
     
(551
)
   
162
     
(447
)
   
855
     
(308
)
   
(418
)
   
(17
)
     
(743
)
  Other
   
(284
)
   
40
     
56
     
231
     
43
     
(581
)
   
(107
)
   
(178
)
     
(866
)
  Net working capital changes
   
497
     
(519
)
   
(360
)
   
10
     
(372
)
   
(15
)
   
211
     
702
       
898
 
Net Cash Provided by Operating Activities
   
2,105
     
157
     
868
     
1,672
     
4,802
     
2,080
     
4,251
     
4,797
       
11,128
 
                                                                           
Cash Flows from Investing Activities
                                                                         
  Cash acquired from Concho
   
-
     
-
     
-
     
-
     
-
     
382
     
-
     
-
       
382
 
  Capital expenditures and investments
   
(1,649
)
   
(876
)
   
(1,132
)
   
(1,058
)
   
(4,715
)
   
(1,200
)
   
(1,265
)
   
(1,302
)
     
(3,767
)
  Working capital changes associated with investing activities
   
81
     
(332
)
   
22
     
74
     
(155
)
   
61
     
(59
)
   
77
       
79
 
  Proceeds from asset dispositions
   
549
     
764
     
(1
)
   
5
     
1,317
     
(17
)
   
177
     
632
       
792
 
  Net sales (purchases) of investments
   
(935
)
   
(95
)
   
(59
)
   
431
     
(658
)
   
(499
)
   
1,801
     
1,544
       
2,846
 
  Collection of advances/loans—related parties
   
66
     
-
     
50
     
-
     
116
     
52
     
-
     
53
       
105
 
  Other
   
(44
)
   
9
     
4
     
5
     
(26
)
   
6
     
80
     
(472
)
     
(386
)
Net Cash Used in Investing Activities
   
(1,932
)
   
(530
)
   
(1,116
)
   
(543
)
   
(4,121
)
   
(1,215
)
   
734
     
532
       
51
 
                                                                           
Cash Flows from Financing Activities
                                                                         
  Net issuance (repayment) of debt
   
(24
)
   
(190
)
   
280
     
(20
)
   
46
     
(26
)
   
(18
)
   
(319
)
     
(363
)
  Issuance of company common stock
   
2
     
-
     
(4
)
   
(3
)
   
(5
)
   
(28
)
   
3
     
52
       
27
 
  Repurchase of company common stock
   
(726
)
   
-
     
-
     
(166
)
   
(892
)
   
(375
)
   
(606
)
   
(1,243
)
     
(2,224
)
  Dividends paid
   
(458
)
   
(455
)
   
(454
)
   
(464
)
   
(1,831
)
   
(588
)
   
(583
)
   
(579
)
     
(1,750
)
  Other
   
(24
)
   
(4
)
   
1
     
1
     
(26
)
   
2
     
1
     
3
       
6
 
Net Cash Used in Financing Activities
   
(1,230
)
   
(649
)
   
(177
)
   
(652
)
   
(2,708
)
   
(1,015
)
   
(1,203
)
   
(2,086
)
     
(4,304
)
                                                                           
Effect of Exchange Rate Changes
   
(122
)
   
29
     
31
     
42
     
(20
)
   
(2
)
   
11
     
(12
)
     
(3
)
                                                                           
Net Change in Cash, Cash Equivalents and Restricted Cash
   
(1,179
)
   
(993
)
   
(394
)
   
519
     
(2,047
)
   
(152
)
   
3,793
     
3,231
       
6,872
 
Cash, cash equivalents and restricted cash at beginning of period
   
5,362
     
4,183
     
3,190
     
2,796
     
5,362
     
3,315
     
3,163
     
6,956
       
3,315
 
Cash, Cash Equivalents and Restricted Cash at End of Period
   
4,183
     
3,190
     
2,796
     
3,315
     
3,315
     
3,163
     
6,956
     
10,187
       
10,187
 
                                                                           
                                                                           
                                                                           
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                         
                                                                           
 Alaska
   
509
     
223
     
150
     
156
     
1,038
     
235
     
228
     
235
       
698
 
                                                                           
 Lower 48
   
776
     
354
     
268
     
483
     
1,881
     
718
     
762
     
770
       
2,250
 
                                                                           
 Canada
   
74
     
68
     
451
     
58
     
651
     
33
     
35
     
61
       
129
 
                                                                           
 Europe, Middle East and North Africa
   
121
     
130
     
159
     
190
     
600
     
121
     
136
     
128
       
385
 
                                                                           
 Asia Pacific
   
103
     
85
     
92
     
104
     
384
     
76
     
72
     
87
       
235
 
                                                                           
 Other International
   
53
     
10
     
3
     
55
     
121
     
6
     
12
     
15
       
33
 
                                                                           
 Corporate and Other
   
13
     
6
     
9
     
12
     
40
     
11
     
20
     
6
       
37
 
Total Capital Expenditures and Investments
   
1,649
     
876
     
1,132
     
1,058
     
4,715
     
1,200
     
1,265
     
1,302
       
3,767
 



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
TOTAL SEGMENTS
                                                       
                                                         
                                                         
Production
                                                       
Total (MBOED)
   
1,289
     
981
     
1,067
     
1,169
     
1,127
     
1,527
     
1,588
     
1,544
       
1,553
 
                                                                           
Crude Oil (MBD)
                                                                         
  Consolidated operations
   
642
     
460
     
535
     
581
     
555
     
804
     
836
     
802
       
814
 
  Equity affiliates
   
12
     
14
     
13
     
14
     
13
     
14
     
13
     
13
       
13
 
  Total
   
654
     
474
     
548
     
595
     
568
     
818
     
849
     
815
       
827
 
Over (under) lifting of crude oil (MBD)
   
(20
)
   
(9
)
   
12
     
40
     
6
     
(28
)
   
27
     
42
       
14
 
                                                                           
NGL (MBD)
                                                                         
  Consolidated operations
   
116
     
85
     
89
     
98
     
97
     
105
     
120
     
123
       
116
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
8
     
8
     
7
       
8
 
  Total
   
123
     
93
     
97
     
106
     
105
     
113
     
128
     
130
       
124
 
                                                                           
Bitumen (MBD)
                                                                         
  Consolidated operations
   
66
     
34
     
49
     
69
     
55
     
70
     
68
     
69
       
69
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
  Total
   
66
     
34
     
49
     
69
     
55
     
70
     
68
     
69
       
69
 
                                                                           
Natural Gas (MMCFD)
                                                                         
  Consolidated operations
   
1,638
     
1,221
     
1,201
     
1,302
     
1,339
     
2,074
     
2,209
     
2,144
       
2,143
 
  Equity affiliates
   
1,036
     
1,056
     
1,034
     
1,092
     
1,055
     
1,081
     
1,051
     
1,033
       
1,055
 
  Total
   
2,674
     
2,277
     
2,235
     
2,394
     
2,394
     
3,155
     
3,260
     
3,177
       
3,198
 
                                                                           
Industry Prices
                                                                         
Crude Oil ($/BBL)
                                                                         
  WTI
   
46.06
     
27.85
     
40.93
     
42.66
     
39.37
     
57.84
     
66.07
     
70.56
       
64.82
 
  WCS
   
25.54
     
16.58
     
31.83
     
33.46
     
26.85
     
45.32
     
54.60
     
56.99
       
52.30
 
  Brent dated
   
50.31
     
29.20
     
43.00
     
44.23
     
41.68
     
60.90
     
68.83
     
73.47
       
67.73
 
  JCC ($/BBL)
   
65.89
     
67.71
     
30.58
     
40.83
     
51.25
     
43.77
     
55.88
     
67.00
       
55.55
 
Natural Gas ($/MMBTU)
                                                                         
  Henry Hub first of month
   
1.95
     
1.71
     
1.98
     
2.67
     
2.08
     
2.71
     
2.83
     
4.02
       
3.19
 
                                                                           
                                                                           
Average Realized Prices
                                                                         
Total ($/BBL)
   
38.81
     
23.09
     
30.94
     
33.21
     
32.15
     
45.36
     
50.03
     
56.92
       
50.92
 
                                                                           
Crude Oil ($/BBL)
                                                                         
  Consolidated operations
   
48.77
     
25.10
     
39.49
     
40.89
     
39.56
     
57.18
     
65.54
     
70.39
       
64.62
 
  Equity affiliates
   
53.14
     
25.32
     
37.56
     
41.16
     
39.02
     
59.73
     
64.10
     
73.44
       
65.71
 
  Total
   
48.86
     
25.10
     
39.45
     
40.89
     
39.54
     
57.22
     
65.51
     
70.43
       
64.63
 
                                                                           
NGL ($/BBL)
                                                                         
  Consolidated operations
   
12.81
     
8.29
     
13.73
     
16.30
     
12.90
     
24.36
     
25.62
     
33.28
       
28.02
 
  Equity affiliates
   
42.41
     
23.93
     
30.21
     
35.70
     
32.69
     
48.89
     
44.12
     
56.70
       
49.81
 
  Total
   
14.82
     
9.88
     
15.29
     
17.98
     
14.61
     
26.44
     
26.87
     
34.79
       
29.58
 
                                                                           
Bitumen ($/BBL)
                                                                         
  Consolidated operations
   
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
     
30.78
     
37.60
     
41.19
       
36.61
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
  Total
   
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
     
30.78
     
37.60
     
41.19
       
36.61
 
                                                                           
Natural Gas ($/MCF)
                                                                         
  Consolidated operations
   
3.60
     
2.64
     
2.77
     
3.47
     
3.17
     
4.89
     
4.25
     
5.93
       
5.02
 
  Equity affiliates
   
5.41
     
3.90
     
2.61
     
2.93
     
3.71
     
3.54
     
3.97
     
5.95
       
4.48
 
  Total
   
4.30
     
3.22
     
2.70
     
3.23
     
3.41
     
4.42
     
4.16
     
5.94
       
4.84
 
                                                                           
                                                                           
Exploration Expenses ($ Millions)
                                                                         
Dry holes
   
36
     
3
     
44
     
132
     
215
     
6
     
-
     
-
       
6
 
Leasehold impairment
   
31
     
-
     
-
     
837
     
868
     
-
     
1
     
-
       
1
 
Total noncash expenses
   
67
     
3
     
44
     
969
     
1,083
     
6
     
1
     
-
       
7
 
Other (G&A, G&G and lease rentals)
   
121
     
94
     
81
     
78
     
374
     
78
     
56
     
65
       
199
 
Total exploration expenses
   
188
     
97
     
125
     
1,047
     
1,457
     
84
     
57
     
65
       
206
 
                                                                           
U.S. exploration expenses
   
99
     
72
     
86
     
914
     
1,171
     
50
     
35
     
32
       
117
 
International exploration expenses
   
89
     
25
     
39
     
133
     
286
     
34
     
22
     
33
       
89
 
                                                                           
                                                                           
DD&A ($ Millions)
                                                                         
 Alaska
   
209
     
191
     
274
     
322
     
996
     
317
     
262
     
201
       
780
 
 Lower 48
   
707
     
548
     
619
     
680
     
2,554
     
1,000
     
1,017
     
988
       
3,005
 
 Canada
   
69
     
66
     
95
     
109
     
339
     
126
     
93
     
85
       
304
 
 Europe, Middle East and North Africa
   
196
     
167
     
194
     
212
     
769
     
219
     
234
     
217
       
670
 
 Asia Pacific
   
217
     
170
     
217
     
205
     
809
     
211
     
240
     
167
       
618
 
 Other International
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
 Corporate and Other
   
13
     
16
     
12
     
13
     
54
     
13
     
21
     
14
       
48
 
Total DD&A
   
1,411
     
1,158
     
1,411
     
1,541
     
5,521
     
1,886
     
1,867
     
1,672
       
5,425
 



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
PRODUCTION
                                                       
                                                         
                                                         
Crude Oil (MBD)
                                                       
  Consolidated operations
                                                       
   Alaska
   
198
     
153
     
184
     
190
     
181
     
190
     
184
     
163
       
179
 
   Lower 48
   
270
     
166
     
197
     
218
     
213
     
416
     
454
     
457
       
442
 
   Canada
   
2
     
5
     
6
     
10
     
6
     
11
     
9
     
8
       
10
 
     Norway
   
84
     
75
     
76
     
75
     
78
     
80
     
81
     
82
       
81
 
     Libya
   
9
     
-
     
1
     
24
     
8
     
36
     
39
     
35
       
37
 
   Europe, Middle East and North Africa
   
93
     
75
     
77
     
99
     
86
     
116
     
120
     
117
       
118
 
     Australia/Timor-Leste
   
4
     
3
     
-
     
-
     
2
     
-
     
-
     
-
       
-
 
     China
   
31
     
30
     
29
     
28
     
30
     
31
     
27
     
27
       
28
 
     Indonesia
   
2
     
2
     
2
     
3
     
2
     
2
     
2
     
2
       
2
 
     Malaysia
   
42
     
26
     
40
     
33
     
35
     
38
     
40
     
28
       
35
 
   Asia Pacific
   
79
     
61
     
71
     
64
     
69
     
71
     
69
     
57
       
65
 
  Total consolidated operations
   
642
     
460
     
535
     
581
     
555
     
804
     
836
     
802
       
814
 
  Equity affiliates
   
12
     
14
     
13
     
14
     
13
     
14
     
13
     
13
       
13
 
  Total
   
654
     
474
     
548
     
595
     
568
     
818
     
849
     
815
       
827
 
                                                                           
NGL (MBD)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
19
     
13
     
14
     
16
     
16
     
17
     
15
     
13
       
15
 
   Lower 48
   
89
     
64
     
68
     
75
     
74
     
79
     
97
     
101
       
93
 
   Canada
   
1
     
2
     
2
     
3
     
2
     
4
     
4
     
4
       
4
 
     Norway
   
5
     
5
     
5
     
4
     
4
     
5
     
4
     
5
       
4
 
   Europe, Middle East and North Africa
   
5
     
5
     
5
     
4
     
4
     
5
     
4
     
5
       
4
 
     Australia/Timor-Leste
   
2
     
1
     
-
     
-
     
1
     
-
     
-
     
-
       
-
 
   Asia Pacific
   
2
     
1
     
-
     
-
     
1
     
-
     
-
     
-
       
-
 
  Total consolidated operations
   
116
     
85
     
89
     
98
     
97
     
105
     
120
     
123
       
116
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
8
     
8
     
7
       
8
 
  Total
   
123
     
93
     
97
     
106
     
105
     
113
     
128
     
130
       
124
 
                                                                           
Bitumen (MBD)
                                                                         
   Canada
   
66
     
34
     
49
     
69
     
55
     
70
     
68
     
69
       
69
 
  Total
   
66
     
34
     
49
     
69
     
55
     
70
     
68
     
69
       
69
 
                                                                           
Natural Gas (MMCFD)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
8
     
8
     
14
     
9
     
10
     
8
     
11
     
11
       
10
 
   Lower 48
   
679
     
486
     
566
     
611
     
585
     
1,319
     
1,459
     
1,389
       
1,389
 
   Canada
   
20
     
40
     
43
     
57
     
40
     
91
     
84
     
73
       
83
 
     Norway
   
297
     
263
     
256
     
267
     
270
     
295
     
284
     
291
       
290
 
     Libya
   
13
     
1
     
-
     
6
     
5
     
14
     
13
     
12
       
13
 
   Europe, Middle East and North Africa
   
310
     
264
     
256
     
273
     
275
     
309
     
297
     
303
       
303
 
     Australia/Timor-Leste
   
237
     
114
     
-
     
-
     
87
     
-
     
-
     
-
       
-
 
     Indonesia
   
309
     
266
     
283
     
300
     
290
     
290
     
290
     
299
       
293
 
     Malaysia
   
75
     
43
     
39
     
52
     
52
     
57
     
68
     
69
       
65
 
   Asia Pacific
   
621
     
423
     
322
     
352
     
429
     
347
     
358
     
368
       
358
 
  Total consolidated operations
   
1,638
     
1,221
     
1,201
     
1,302
     
1,339
     
2,074
     
2,209
     
2,144
       
2,143
 
  Equity affiliates
   
1,036
     
1,056
     
1,034
     
1,092
     
1,055
     
1,081
     
1,051
     
1,033
       
1,055
 
  Total
   
2,674
     
2,277
     
2,235
     
2,394
     
2,394
     
3,155
     
3,260
     
3,177
       
3,198
 
                                                                           
Total (MBOED)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
218
     
167
     
201
     
208
     
198
     
208
     
201
     
178
       
196
 
   Lower 48
   
472
     
311
     
359
     
395
     
385
     
715
     
794
     
790
       
767
 
   Canada
   
72
     
48
     
64
     
91
     
70
     
100
     
95
     
93
       
96
 
     Norway
   
139
     
124
     
124
     
123
     
127
     
134
     
132
     
135
       
133
 
     Libya
   
11
     
-
     
1
     
25
     
9
     
39
     
41
     
37
       
39
 
   Europe, Middle East and North Africa
   
150
     
124
     
125
     
148
     
136
     
173
     
173
     
172
       
172
 
     Australia/Timor-Leste
   
46
     
24
     
-
     
-
     
17
     
-
     
-
     
-
       
-
 
     China
   
31
     
30
     
29
     
28
     
30
     
31
     
27
     
27
       
28
 
     Indonesia
   
54
     
46
     
49
     
53
     
50
     
50
     
50
     
52
       
51
 
     Malaysia
   
54
     
33
     
47
     
42
     
44
     
48
     
52
     
40
       
46
 
   Asia Pacific
   
185
     
133
     
125
     
123
     
141
     
129
     
129
     
119
       
125
 
  Total consolidated operations
   
1,097
     
783
     
874
     
965
     
930
     
1,325
     
1,392
     
1,352
       
1,356
 
  Equity affiliates
   
192
     
198
     
193
     
204
     
197
     
202
     
196
     
192
       
197
 
  Total
   
1,289
     
981
     
1,067
     
1,169
     
1,127
     
1,527
     
1,588
     
1,544
       
1,553
 



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
AVERAGE REALIZED PRICES
                                                       
                                                         
                                                         
Crude Oil ($/BBL)
                                                       
  Consolidated operations
                                                       
   Alaska
   
54.78
     
26.81
     
40.88
     
42.61
     
42.12
     
59.56
     
67.87
     
72.55
       
66.78
 
   Lower 48***
   
40.97
     
19.87
     
36.43
     
38.50
     
35.17
     
55.68
     
64.13
     
68.59
       
63.14
 
   Canada
   
-
     
8.69
     
25.16
     
28.57
     
23.57
     
47.41
     
56.87
     
58.99
       
53.81
 
     Norway
   
54.92
     
32.32
     
41.79
     
41.62
     
42.80
     
56.72
     
66.10
     
72.36
       
65.60
 
     Libya
   
64.21
     
-
     
-
     
44.93
     
48.64
     
59.78
     
66.88
     
72.57
       
66.68
 
   Europe, Middle East and North Africa
   
55.53
     
32.32
     
41.79
     
42.35
     
43.30
     
57.75
     
66.34
     
72.43
       
65.94
 
     Australia/Timor-Leste
   
47.35
     
47.21
     
-
     
-
     
47.34
     
-
     
-
     
-
       
-
 
     China
   
54.10
     
25.09
     
39.75
     
42.80
     
40.29
     
58.27
     
65.63
     
74.39
       
66.03
 
     Indonesia
   
29.33
     
30.64
     
36.41
     
41.21
     
34.97
     
53.79
     
57.16
     
61.35
       
57.63
 
     Malaysia
   
57.67
     
30.59
     
46.43
     
42.42
     
45.26
     
62.27
     
69.77
     
75.65
       
68.97
 
   Asia Pacific
   
54.71
     
27.98
     
42.79
     
42.50
     
42.84
     
60.36
     
67.72
     
74.66
       
67.41
 
  Total consolidated operations
   
48.77
     
25.10
     
39.49
     
40.89
     
39.56
     
57.18
     
65.54
     
70.39
       
64.62
 
  Equity affiliates
   
53.14
     
25.32
     
37.56
     
41.16
     
39.02
     
59.73
     
64.10
     
73.44
       
65.71
 
  Total
   
48.86
     
25.10
     
39.45
     
40.89
     
39.54
     
57.22
     
65.51
     
70.43
       
64.63
 
                                                                           
NGL ($/BBL)
                                                                         
  Consolidated operations
                                                                         
   Lower 48
   
11.85
     
6.95
     
13.51
     
15.58
     
12.13
     
23.99
     
24.62
     
32.87
       
27.48
 
   Canada
   
-
     
1.64
     
5.99
     
8.52
     
5.41
     
25.32
     
27.14
     
33.47
       
28.49
 
     Norway
   
21.54
     
16.76
     
23.50
     
30.80
     
23.27
     
34.70
     
39.49
     
50.32
       
40.75
 
   Europe, Middle East and North Africa
   
21.54
     
16.76
     
23.50
     
30.80
     
23.27
     
34.70
     
39.49
     
50.32
       
40.75
 
     Australia/Timor-Leste
   
39.34
     
27.90
     
-
     
-
     
33.21
     
-
     
-
     
-
       
-
 
   Asia Pacific
   
39.34
     
27.90
     
-
     
-
     
33.21
     
-
     
-
     
-
       
-
 
  Total consolidated operations
   
12.81
     
8.29
     
13.73
     
16.30
     
12.90
     
24.36
     
25.62
     
33.28
       
28.02
 
  Equity affiliates
   
42.41
     
23.93
     
30.21
     
35.70
     
32.69
     
48.89
     
44.12
     
56.70
       
49.81
 
  Total
   
14.82
     
9.88
     
15.29
     
17.98
     
14.61
     
26.44
     
26.87
     
34.79
       
29.58
 
                                                                           
Bitumen ($/BBL)
                                                                         
   Canada*
   
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
     
30.78
     
37.60
     
41.19
       
36.61
 
  Total
   
5.90
     
(23.11
)
   
15.87
     
19.41
     
8.02
     
30.78
     
37.60
     
41.19
       
36.61
 
                                                                           
Natural Gas ($/MCF)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
3.07
     
2.56
     
2.48
     
3.88
     
2.91
     
2.23
     
4.53
     
2.63
       
3.06
 
   Lower 48***
   
1.48
     
1.18
     
1.63
     
2.21
     
1.65
     
4.56
     
3.27
     
4.63
       
4.13
 
   Canada
   
-
     
0.79
     
0.71
     
1.77
     
1.21
     
2.37
     
2.26
     
2.45
       
2.36
 
     Norway
   
3.65
     
2.21
     
2.40
     
4.39
     
3.23
     
6.15
     
7.36
     
12.28
       
8.63
 
     Libya
   
4.53
     
-
     
-
     
2.26
     
3.71
     
2.71
     
3.02
     
4.17
       
3.27
 
   Europe, Middle East and North Africa
   
3.68
     
2.21
     
2.40
     
4.34
     
3.23
     
5.99
     
7.17
     
11.96
       
8.40
 
     Australia/Timor-Leste**
   
6.43
     
10.62
     
-
     
-
     
10.04
     
-
     
-
     
-
       
-
 
     Indonesia
   
6.58
     
4.69
     
5.75
     
5.85
     
5.75
     
6.57
     
7.19
     
7.49
       
7.09
 
     Malaysia
   
2.93
     
2.22
     
2.22
     
1.85
     
2.38
     
2.35
     
2.61
     
3.02
       
2.68
 
   Asia Pacific
   
5.94
     
4.74
     
5.33
     
5.26
     
5.39
     
5.88
     
6.32
     
6.66
       
6.30
 
  Total consolidated operations
   
3.60
     
2.64
     
2.77
     
3.47
     
3.17
     
4.89
     
4.25
     
5.93
       
5.02
 
  Equity affiliates
   
5.41
     
3.90
     
2.61
     
2.93
     
3.71
     
3.54
     
3.97
     
5.95
       
4.48
 
  Total
   
4.30
     
3.22
     
2.70
     
3.23
     
3.41
     
4.42
     
4.16
     
5.94
       
4.84
 
*Average realized prices exclude additional value realized from third-party purchases and sales for optimization of our pipeline capacity between Canada and the U.S. Gulf Coast.
 
**Excludes transfers to Darwin LNG plant.
                                                                         
***Average sales prices, including the impact of hedges settling per initial contract terms in the first quarter of 2021 assumed in our Concho acquisition, were $61.90 per barrel for crude oil and $4.07 per mcf for natural gas for the nine-month period ended September 30, 2021. As of March 31, 2021, we had settled all oil and gas hedging positions acquired from Concho.
 



                                                       
   
2020
   
2021
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
CORPORATE AND OTHER
                                                       
                                                         
                                                         
Corporate and Other Earnings (Loss) ($ Millions)
   
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
   
(121
)
   
66
     
(213
)
     
(268
)
                                                                           
                                                                           
Detail of Earnings (Loss) ($ Millions)
                                                                         
Net interest expense
   
(155
)
   
(174
)
   
(179
)
   
(154
)
   
(662
)
   
(270
)
   
(181
)
   
(176
)
     
(627
)
Corporate G&A expenses
   
50
     
(90
)
   
(50
)
   
(110
)
   
(200
)
   
(129
)
   
(65
)
   
(57
)
     
(251
)
Technology*
   
1
     
(9
)
   
(8
)
   
(10
)
   
(26
)
   
41
     
(4
)
   
(6
)
     
31
 
Other
   
(1,671
)
   
458
     
(153
)
   
374
     
(992
)
   
237
     
316
     
26
       
579
 
Total
   
(1,775
)
   
185
     
(390
)
   
100
     
(1,880
)
   
(121
)
   
66
     
(213
)
     
(268
)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
                   
                                                                           
                                                                           
Before-Tax Net Interest Expense ($ Millions)
                                                                         
Interest expense
   
(216
)
   
(216
)
   
(213
)
   
(216
)
   
(861
)
   
(241
)
   
(235
)
   
(236
)
     
(712
)
Capitalized interest
   
14
     
14
     
13
     
14
     
55
     
15
     
15
     
17
       
47
 
Interest revenue
   
42
     
22
     
9
     
15
     
88
     
6
     
4
     
5
       
15
 
Total
   
(160
)
   
(180
)
   
(191
)
   
(187
)
   
(718
)
   
(220
)
   
(216
)
   
(214
)
     
(650
)
                                                                           
Debt
                                                                         
Total debt ($ Millions)
   
14,973
     
14,998
     
15,387
     
15,369
     
15,369
     
20,027
     
20,010
     
19,668
       
19,668
 
Debt-to-capital ratio (%)
   
32
%
   
32
%
   
33
%
   
34
%
   
34
%
   
32
%
   
31
%
   
31
%
     
31
%
                                                                           
Equity ($ Millions)
   
31,387
     
31,493
     
30,783
     
29,849
     
29,849
     
43,155
     
44,276
     
44,115
       
44,115
 



REFERENCE
 
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day