UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   October 29, 2020
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $.01 Par Value Per Share
  COP
  New York Stock Exchange
7% Debentures due 2029
  CUSIP-718507BK1
  New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

1


Item 2.02 Results of Operations and Financial Condition.
 
On October 29, 2020 ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended September 30, 2020.  A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
 

 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits
 
      Exhibit No.      Description
 
 
 

104
     Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
 

2

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
CONOCOPHILLIPS
   
   
   
   
 
Catherine A. Brooks
  Vice President and Controller
   
October 29, 2020
 

3
Exhibit 99.1

ConocoPhillips Reports Third-Quarter 2020 Results and Operational Results

HOUSTON--(BUSINESS WIRE)--October 29, 2020--ConocoPhillips (NYSE: COP) today reported a third-quarter 2020 loss of $0.5 billion, or ($0.42) per share, compared with third-quarter 2019 earnings of $3.1 billion, or $2.74 per share. Excluding special items, third-quarter 2020 adjusted earnings were a loss of $0.3 billion, or ($0.31) per share, compared with third-quarter 2019 adjusted earnings of $0.9 billion, or $0.82 per share. Special items for the current quarter were primarily due to an unrealized loss on Cenovus Energy equity, partially offset by a favorable outcome from pending claims and settlements.

Third-Quarter Highlights and Recent Announcements

  • Produced 1,066 MBOED excluding Libya during the third quarter; curtailed approximately 90 MBOED.
  • Distributed $0.5 billion in dividends and announced an increase to the quarterly dividend.
  • Ended the quarter with cash, cash equivalents and restricted cash totaling $2.8 billion and short-term investments of $4.0 billion, equaling $6.8 billion in ending cash and short-term investments.
  • As part of a commitment to ESG excellence, announced adoption of a Paris-aligned climate risk framework to achieve net-zero operated emissions by 2050.
  • Completed bolt-on acquisition of adjacent acreage in the liquids-rich Montney in Canada for $0.4 billion adding over 1 BBOE of high-value resource.
  • Announced agreement to acquire Concho Resources in an all-stock transaction for 1.46 shares of ConocoPhillips common stock per share of Concho Resources.

“As we all know, the year has been historically volatile for our industry,” said Ryan Lance, chairman and chief executive officer. “ConocoPhillips responded with several prudent actions, including economically-driven curtailments, while continuing to run the base business extremely well. In the third quarter we ended our curtailment program and successfully completed our seasonal turnarounds. We remain very well-positioned financially and operationally thanks to our strong balance sheet and exceptional workforce. Now that we’re back to more normal business, we’re focused on continued strong execution of our programs and progressing our announced transaction with Concho Resources.”

Lance continued, “The combination with Concho will make us a stronger company by enhancing the quality, scale and stakeholder appeal of ConocoPhillips’ successful value proposition, which is based on balance sheet strength, disciplined low cost of supply investments, free cash flow generation, and superior returns of and on capital – all with a visible commitment to ESG excellence. This is the winning formula for our sector and we’ll be uniquely positioned to deliver on it through the cycles of our business.”

Third-Quarter Review

Production excluding Libya for the third quarter of 2020 was 1,066 thousand barrels of oil equivalent per day (MBOED). After adjusting for estimated curtailments of approximately 90 MBOED and closed acquisitions and dispositions, third-quarter 2020 production would have been 1,155 MBOED, a decrease of 46 MBOED or 4 percent from the same period a year ago. This decrease was primarily due to normal field decline partially offset by growth from the Big 3. Production from Libya was 1 MBOED as it remained in force majeure during the quarter. Turnarounds were completed during the quarter in Canada, Alaska and Malaysia.


In the Lower 48, production from the Big 3 averaged 309 MBOED, including Eagle Ford of 167 MBOED, Bakken of 75 MBOED and Permian Unconventional of 67 MBOED. Lower 48 production included curtailments of approximately 65 MBOED, primarily in Eagle Ford and Bakken. At the Surmont operation in Canada, the company curtailed approximately 15 MBOED and restored production ahead of schedule. At Montney, the first phase of development continued with start up of the second pad. In addition, drilling and completion operations progressed as planned, with the third pad on track to come on line in the first quarter of 2021. In Norway, Tor II progress continued with first oil targeted for the fourth quarter of 2020.

Earnings decreased from third-quarter 2019 due to the absence of a gain from the UK divestiture in 2019, as well as lower realized prices and lower volumes. Excluding special items, adjusted earnings were lower compared with third-quarter 2019 due to lower realized prices and volumes, partially offset by a decrease in operating costs associated with the lower volumes. The company’s total average realized price was $30.94 per barrel of oil equivalent (BOE), 34 percent lower than the $47.07 per BOE realized in the third quarter of 2019, reflecting lower marker prices.

For the quarter, cash provided by operating activities was $0.87 billion. Excluding a $0.36 billion change in operating working capital, ConocoPhillips generated cash from operations (CFO) of $1.23 billion. The company funded $1.1 billion of capital expenditures and investments, including $0.4 billion for the bolt-on acquisition in the Montney, and paid $0.5 billion in dividends. During the quarter, the company initiated a commercial paper program totaling $0.3 billion.

Nine-Month Review

ConocoPhillips’ nine-month 2020 earnings were a loss of $1.9 billion, or ($1.79) per share, compared with nine-month 2019 earnings of $6.5 billion, or $5.72 per share. Nine-month 2020 adjusted earnings were a loss of $0.8 billion, or ($0.78) per share, compared with nine-month 2019 adjusted earnings of $3.2 billion, or $2.83 per share.

Production excluding Libya for the first nine months of 2020 was 1,108 MBOED. After adjusting for estimated curtailments of approximately 105 MBOED and closed acquisitions and dispositions, production for the first nine months would have been 1,186 MBOED, an increase of 6 MBOED from the same period a year ago. This increase was primarily due to growth from the Big 3 and other development programs across the portfolio, offset by normal field decline. Production from Libya averaged 4 MBOED for the first nine months of 2020.

The company’s total realized price during this period was $31.76 per BOE, compared with $49.35 per BOE in the first nine months of 2019. This 36 percent reduction reflected lower marker prices.

In the first nine months of 2020, cash provided by operating activities was $3.1 billion. Excluding a $0.4 billion change in operating working capital, ConocoPhillips generated CFO of $3.5 billion. The company also generated $1.3 billion in disposition proceeds. In addition, the company funded $3.7 billion of capital expenditures and investments, paid $1.4 billion in dividends and repurchased $0.7 billion of shares. Capital expenditures and investments included approximately $0.5 billion of previously announced and closed acquisitions.

Outlook

Fourth-quarter 2020 production is expected to be 1,125 to 1,165 MBOED, resulting in full-year 2020 production guidance of 1,115 to 1,125 MBOED. This guidance excludes Libya.

Operating plan capital for 2020 is expected to be $4.3 billion. This guidance excludes approximately $0.5 billion for opportunistic acquisitions completed during the year.

Following the recently announced acquisition of Concho Resources, the company is standing up an integration planning team in anticipation of a closing date in the first quarter of 2021.

ConocoPhillips will host a conference call today at 12:00 p.m. Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to www.conocophillips.com/investor.


--- # # # ---

About ConocoPhillips

Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 15 countries, $63 billion of total assets, and approximately 9,800 employees at Sept. 30, 2020. Production excluding Libya averaged 1,108 MBOED for the nine months ended Sept. 30, 2020, and proved reserves were 5.3 BBOE as of Dec. 31, 2019. For more information, go to www.conocophillips.com.

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This communication relates to a proposed business combination transaction between ConocoPhillips and Concho Resources. Forward-looking statements relate to future events and anticipated results of operations, business strategies, the anticipated benefits of the proposed transaction, the anticipated impact of the proposed transaction on the combined company’s business and future financial and operating results, the expected amount and timing of synergies from the proposed transaction, and the anticipated closing date for the proposed transaction and other aspects of our operations or operating results. Words and phrases such as "anticipate," "estimate," "believe," "budget," "continue," "could," "intend," "may," "plan," "potential," "predict," "seek," "should," "will," "would," "expect," "objective," "projection," "forecast," "goal," "guidance," "outlook," "effort," "target" and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties, and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results or events to differ materially from those described in these forward-looking statements: the impact of public health crises, such as pandemics (including coronavirus (COVID-19)) and epidemics and any related company or government policies and actions to protect the health and safety of individuals or government policies or actions to maintain the functioning of national or global economies and markets; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas and the resulting actions in response to such changes, including changes resulting from the imposition or lifting of crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; changes in commodity prices; changes in expected levels of oil and gas reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; unexpected cost increases or technical difficulties in constructing, maintaining, or modifying company facilities; legislative and regulatory initiatives addressing global climate change or other environmental concerns; investment in and development of competing or alternative energy sources; disruptions or interruptions impacting the transportation for oil and gas production; international monetary conditions and exchange rate fluctuations; changes in international trade relationships, including the imposition of trade restrictions or tariffs on any materials or products (such as aluminum and steel) used in the operation of ConocoPhillips’ business; ConocoPhillips’ ability to collect payments when due under ConocoPhillips’ settlement agreement with PDVSA; ConocoPhillips’ ability to collect payments from the government of Venezuela as ordered by the ICSID; ConocoPhillips’ ability to liquidate the common stock issued to ConocoPhillips by Cenovus Energy Inc. at prices ConocoPhillips deems acceptable, or at all; ConocoPhillips’ ability to complete ConocoPhillips’ other announced dispositions or acquisitions on the timeline currently anticipated, if at all; the possibility that regulatory approvals for ConocoPhillips’ other announced dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of such announced dispositions, acquisitions or ConocoPhillips’ remaining business; business disruptions during or following ConocoPhillips’ other announced dispositions or acquisitions, including the diversion of management time and attention; the ability to deploy net proceeds from such dispositions in the manner and timeframe ConocoPhillips currently anticipates, if at all; potential liability for remedial actions under existing or future environmental regulations and adverse results in litigation matters, including the potential for litigation related to the proposed transaction; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; general domestic and international economic and political conditions; changes in fiscal regime or tax, environmental and other laws applicable to the combined company’s business; disruptions resulting from extraordinary weather events, civil unrest, war, terrorism or a cyber attack; ConocoPhillips’ ability to successfully integrate Concho’s businesses and technologies; the risk that the expected benefits and synergies of the proposed transaction may not be fully achieved in a timely manner, or at all; the risk that ConocoPhillips or Concho Resources will be unable to retain and hire key personnel; the risk associated with ConocoPhillips’ and Concho’s ability to obtain the approvals of their respective stockholders required to consummate the proposed transaction and the timing of the closing of the proposed transaction, including the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason or to close on the anticipated terms, including the anticipated tax treatment; the risk that any regulatory approval, consent or authorization that may be required for the proposed transaction is not obtained or is obtained subject to conditions that are not anticipated; unanticipated difficulties or expenditures relating to the transaction, the response of business partners and retention as a result of the announcement and pendency of the transaction; uncertainty as to the long-term value of ConocoPhillips’ common stock; and the diversion of management time on transaction-related matters. These risks, as well as other risks related to the proposed transaction, will be included in the registration statement on Form S-4 and joint proxy statement/prospectus that will be filed with the SEC in connection with the proposed transaction. While the list of factors presented here is, and the list of factors to be presented in the registration statement on Form S-4 are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to ConocoPhillips’ and Concho’s respective periodic reports and other filings with the SEC, including the risk factors contained in ConocoPhillips’ and Concho’s most recent Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain and are made only as of the date hereof. Except as required by law, neither ConocoPhillips nor Concho Resources undertakes or assumes any obligation to update any forward-looking statements, whether as a result of new information or to reflect subsequent events or circumstances or otherwise.


No Offer or Solicitation – This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

Additional Information about the Merger and Where to Find It – In connection with the proposed transaction, ConocoPhillips intends to file with the SEC a registration statement on Form S-4 that will include a joint proxy statement of ConocoPhillips and Concho Resources and that also constitutes a prospectus of ConocoPhillips. Each of ConocoPhillips and Concho Resources may also file other relevant documents with the SEC regarding the proposed transaction. This document is not a substitute for the joint proxy statement/prospectus or registration statement or any other document that ConocoPhillips or Concho Resources may file with the SEC. The definitive joint proxy statement/prospectus (if and when available) will be mailed to stockholders of ConocoPhillips and Concho Resources. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders will be able to obtain free copies of the registration statement and joint proxy statement/prospectus (if and when available) and other documents containing important information about ConocoPhillips, Concho Resources and the proposed transaction, once such documents are filed with the SEC through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by ConocoPhillips will be available free of charge on ConocoPhillips’ website at http://www.ConocoPhillips.com or by contacting ConocoPhillips’ Investor Relations Department by email at investor.relations@ConocoPhillips.com or by phone at 281-293-5000. Copies of the documents filed with the SEC by Concho Resources will be available free of charge on Concho’s website at https://ir.concho.com/investors/.

Participants in the Solicitation – ConocoPhillips, Concho Resources and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of ConocoPhillips, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in ConocoPhillips’ proxy statement for its 2020 Annual Meeting of Stockholders, which was filed with the SEC on March 30, 2020, and ConocoPhillips’ Annual Report on Form 10-K for the fiscal year ended December 31, 2019, which was filed with the SEC on February 18, 2020, as well as in Forms 8-K filed by ConocoPhillips with the SEC on May 20, 2020 and September 8, 2020, respectively. Information about the directors and executive officers of Concho Resources, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Concho’s proxy statement for its 2020 Annual Meeting of Stockholders, which was filed with the SEC on March 16, 2020, and Concho’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, which was filed with the SEC on February 19, 2020. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from ConocoPhillips or Concho Resources using the sources indicated above.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term "resource" in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.


Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share and cash from operations (CFO).

The company believes that the non-GAAP measures adjusted earnings (both on an aggregate and a per-share basis) are useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term underlying production. Underlying production excludes Libya and reflects the impact of closed acquisitions as of the close date and closed dispositions with an assumed close date of January 1, 2019. The company believes that underlying production is useful to investors to compare production excluding Libya and reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies.

References in the release to earnings refer to net income/(loss) attributable to ConocoPhillips.
























 






















 


ConocoPhillips











Table 1: Reconciliation of earnings to adjusted earnings











$ Millions, Except as Indicated






 




3Q20


3Q19


2020 YTD
2019 YTD

 

 

 

 

Pre-

tax

Income

tax

After-

tax

Per share of

common

stock

(dollars)

 

Pre-tax

Income tax

After-tax

Per share of

common

stock

(dollars)

 

Pre-

tax

Income tax

After-tax

Per share

of

common

stock

(dollars)

 

Pre-tax

Income tax

After-tax

Per share

of

common

stock

(dollars)



Earnings


$

(450

)

(0.42

)




3,056

 

2.74

 




(1,929

)

(1.79

)




6,469

 

5.72

 



Adjustments:





















Unrealized (gain) loss on CVE shares

162

 

-

 

 

162

 

0.14

 


(116

)

-

 

(116

)

(0.10

)


1,302

 

-

 

1,302

 

1.20

 


(489

)

-

 

(489

)

(0.43

)



Pension settlement expense

27

 

(6

)

 

21

 

0.02

 


37

 

(7

)

30

 

0.03

 


27

 

(6

)

21

 

0.02

 


37

 

(7

)

30

 

0.03

 



Unrealized (gain) loss on FX derivative

8

 

(2

)

 

6

 

0.01

 


(15

)

4

 

(11

)

(0.01

)


(55

)

11

 

(44

)

(0.04

)


15

 

(2

)

13

 

0.01

 



Pending claims and settlements

(89

)

19

 

 

(70

)

(0.06

)


(123

)

16

 

(107

)

(0.10

)


(121

)

19

 

(102

)

(0.09

)


(388

)

(37

)

(425

)

(0.38

)



Net gain on asset sales

-

 

-

 

 

-

 

-

 


(1,752

)

(93

)

(1,845

)

(1.66

)


(551

)

(14

)

(565

)

(0.53

)


(1,813

)

(359

)

(2,172

)

(1.92

)



Malaysia Deepwater tax incentive

-

 

-

 

 

-

 

-

 


-

 

(164

)

(164

)

(0.15

)


-

 

-

 

-

 

-

 


-

 

(164

)

(164

)

(0.15

)



Impairments

-

 

-

 

 

-

 

-

 


141

 

(31

)

110

 

0.10

 


556

 

(122

)

434

 

0.40

 


296

 

(66

)

230

 

0.20

 



Recognition of deferred revenue

-

 

-

 

 

-

 

-

 


(49

)

10

 

(39

)

(0.03

)


-

 

-

 

-

 

-

 


(297

)

62

 

(235

)

(0.21

)



Alberta tax credit

-

 

-

 

 

-

 

-

 


-

 

-

 

-

 

-

 


-

 

(48

)

(48

)

(0.04

)


-

 

-

 

-

 

-

 



Deferred tax adjustments

-

 

-

 

 

-

 

-

 


-

 

-

 

-

 

-

 


-

 

92

 

92

 

0.09

 


-

 

(27

)

(27

)

(0.02

)



Alberta tax rate change

-

 

-

 

 

-

 

-

 


-

 

-

 


-

 


-

 

-

 

-

 

-

 


-

 

(25

)

(25

)

(0.02

)



Capital loss tax benefit

-

 

-

 

 

-

 

-

 


-

 

-

 

-

 

-

 


-

 

-

 

-

 

-

 


-

 

-

 

-

 

-

 



Adjusted earnings / (loss)


$

(331

)

(0.31

)




914

 

0.82

 




(839

)

(0.78

)




3,205

 

2.83

 























 


The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.






















 


ConocoPhillips









Table 2: Reconciliation of reported production to underlying production







In MBOED, Except as Indicated


















 




3Q20

3Q19


2020 YTD 2019 YTD


Total Reported Production

1,067

 

1,366

 


1,112

 

1,353

 













 

Adjustments:









Libya

(1

)

(44

)


(4

)

(43

)




Total Production excluding Libya

1,066

 

1,322

 


1,108

 

1,310

 













 

Closed Acquisitions & Dispositions1

(1

)

(121

)


(27

)

(130

)




Total Underlying Production

1,065

 

1,201

 


1,081

 

1,180

 













 

Estimated Production Curtailments2

90

 

-

 


105

 

-

 













 

1Includes production from the completed U.K. disposition, various Lower 48 dispositions and Australia-West disposition, in addition to production from the completed Montney acquisition in Canada.


2Estimated production impacts from price related curtailments, which are excluded from Total Production excluding Libya and Total Underlying Production.











 










 









 

ConocoPhillips







Table 3: Reconciliation of net cash provided by operating activities to cash from operations


$ Millions, Except as Indicated














 




3Q20


2020 YTD


Net Cash Provided by Operating Activities

868

 


3,130

 











 

Adjustments:







Net operating working capital changes

(360

)


(382

)




Cash from operations

1,228

 


3,512

 











 








 








 

 

Contacts

John C. Roper (media)
281-293-1451
john.c.roper@conocophillips.com

Investor Relations
281-293-5000
investor.relations@conocophillips.com

Exhibit 99.2

  Third-Quarter 2020 Detailed Supplemental Information
                                                         
                                                         
   
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions, Except as Indicated
                                                       
CONSOLIDATED INCOME STATEMENT
                                                       
                                                         
Revenues and Other Income
                                                       
  Sales and other operating revenues
   
9,150
     
7,953
     
7,756
     
7,708
     
32,567
     
6,158
     
2,749
     
4,386
       
13,293
 
  Equity in earnings of affiliates
   
188
     
173
     
290
     
128
     
779
     
234
     
77
     
35
       
346
 
  Gain (loss) on dispositions
   
17
     
82
     
1,785
     
82
     
1,966
     
(42
)
   
596
     
(3
)
     
551
 
  Other income (loss)
   
702
     
172
     
262
     
222
     
1,358
     
(1,539
)
   
594
     
(38
)
     
(983
)
    Total Revenues and Other Income
   
10,057
     
8,380
     
10,093
     
8,140
     
36,670
     
4,811
     
4,016
     
4,380
       
13,207
 
                                                                           
Costs and Expenses
                                                                         
  Purchased commodities
   
3,675
     
2,674
     
2,710
     
2,783
     
11,842
     
2,661
     
1,130
     
1,839
       
5,630
 
  Production and operating expenses
   
1,271
     
1,418
     
1,331
     
1,302
     
5,322
     
1,173
     
1,047
     
963
       
3,183
 
  Selling, general and administrative expenses
   
153
     
129
     
87
     
187
     
556
     
(3
)
   
156
     
96
       
249
 
  Exploration expenses
   
110
     
122
     
360
     
151
     
743
     
188
     
97
     
125
       
410
 
  Depreciation, depletion and amortization
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
       
3,980
 
  Impairments
   
1
     
1
     
24
     
379
     
405
     
521
     
(2
)
   
2
       
521
 
  Taxes other than income taxes
   
275
     
194
     
237
     
247
     
953
     
250
     
141
     
179
       
570
 
  Accretion on discounted liabilities
   
86
     
87
     
86
     
67
     
326
     
67
     
66
     
62
       
195
 
  Interest and debt expense
   
233
     
165
     
184
     
196
     
778
     
202
     
202
     
200
       
604
 
  Foreign currency transactions (gain) loss
   
12
     
28
     
(21
)
   
47
     
66
     
(90
)
   
7
     
(5
)
     
(88
)
  Other expenses
   
8
     
14
     
36
     
7
     
65
     
(6
)
   
(7
)
   
20
       
7
 
    Total Costs and Expenses
   
7,370
     
6,322
     
6,600
     
6,854
     
27,146
     
6,374
     
3,995
     
4,892
       
15,261
 
Income (loss) before income taxes
   
2,687
     
2,058
     
3,493
     
1,286
     
9,524
     
(1,563
)
   
21
     
(512
)
     
(2,054
)
  Income tax provision (benefit)
   
841
     
461
     
422
     
543
     
2,267
     
148
     
(257
)
   
(62
)
     
(171
)
Net Income (Loss)
   
1,846
     
1,597
     
3,071
     
743
     
7,257
     
(1,711
)
   
278
     
(450
)
     
(1,883
)
Less: net income attributable to noncontrolling interests
   
(13
)
   
(17
)
   
(15
)
   
(23
)
   
(68
)
   
(28
)
   
(18
)
   
-
       
(46
)
Net Income (Loss) Attributable to ConocoPhillips
   
1,833
     
1,580
     
3,056
     
720
     
7,189
     
(1,739
)
   
260
     
(450
)
     
(1,929
)
                                                                           
Net Income (Loss) Attributable to ConocoPhillips
                                                                         
     Per Share of Common Stock (dollars)
                                                                         
  Basic
   
1.61
     
1.40
     
2.76
     
0.66
     
6.43
     
(1.60
)
   
0.24
     
(0.42
)
     
(1.79
)
  Diluted
   
1.60
     
1.40
     
2.74
     
0.65
     
6.40
     
(1.60
)
   
0.24
     
(0.42
)
     
(1.79
)
                                                                           
Average Common Shares Outstanding (in thousands)*
                                                                         
  Basic
   
1,139,463
     
1,125,995
     
1,108,555
     
1,095,606
     
1,117,260
     
1,084,561
     
1,076,659
     
1,077,377
       
1,079,525
 
  Diluted
   
1,146,515
     
1,131,242
     
1,113,250
     
1,099,786
     
1,123,536
     
1,084,561
     
1,077,606
     
1,077,377
       
1,079,525
 
*Ending Common Shares Outstanding is 1,072,742 as of Sep. 30, 2020, compared with 1,072,566 as of Jun. 30, 2020.
                           
                                                                           
                                                                           
INCOME (LOSS) BEFORE INCOME TAXES
                                                                         
                                                                           
Alaska
   
505
     
580
     
417
     
491
     
1,993
     
107
     
(195
)
   
(30
)
     
(118
)
                                                                           
Lower 48
   
261
     
269
     
35
     
9
     
574
     
(562
)
   
(471
)
   
(105
)
     
(1,138
)
                                                                           
Canada
   
73
     
100
     
69
     
(6
)
   
236
     
(150
)
   
(177
)
   
(100
)
     
(427
)
                                                                           
Europe, Middle East and North Africa
   
811
     
761
     
2,512
     
511
     
4,595
     
311
     
(60
)
   
113
       
364
 
                                                                           
Asia Pacific
   
628
     
483
     
439
     
500
     
2,050
     
445
     
702
     
84
       
1,231
 
                                                                           
Other International
   
130
     
87
     
75
     
(21
)
   
271
     
27
     
(5
)
   
(11
)
     
11
 
                                                                           
Corporate and Other
   
279
     
(222
)
   
(54
)
   
(198
)
   
(195
)
   
(1,741
)
   
227
     
(463
)
     
(1,977
)
                                                                           
Consolidated
   
2,687
     
2,058
     
3,493
     
1,286
     
9,524
     
(1,563
)
   
21
     
(512
)
     
(2,054
)
                                                                           
                                                                           
                                                                           
                                                                           
EFFECTIVE INCOME TAX RATES
                                                                         
                                                                           
Alaska*
   
23.9
%
   
20.5
%
   
26.6
%
   
24.7
%
   
23.7
%
   
24.3
%
   
27.6
%
   
47.6
%
     
35.6
%
                                                                           
Lower 48
   
26.2
%
   
23.1
%
   
27.7
%
   
-32.5
%
   
24.0
%
   
22.3
%
   
22.5
%
   
25.0
%
     
22.6
%
                                                                           
Canada
   
-66.4
%
   
-1.0
%
   
26.1
%
   
196.6
%
   
-18.3
%
   
26.8
%
   
51.8
%
   
24.9
%
     
36.8
%
                                                                           
Europe, Middle East and North Africa
   
61.8
%
   
25.3
%
   
13.5
%
   
76.6
%
   
31.0
%
   
35.3
%
   
142.3
%
   
19.0
%
     
12.7
%
                                                                           
Asia Pacific
   
30.7
%
   
23.3
%
   
-4.5
%
   
42.9
%
   
24.4
%
   
32.7
%
   
5.2
%
   
70.0
%
     
19.5
%
                                                                           
Other International
   
-1.3
%
   
6.6
%
   
4.4
%
   
-0.8
%
   
2.8
%
   
-2.0
%
   
-2.6
%
   
28.7
%
     
-31.3
%
                                                                           
Corporate and Other
   
3.0
%
   
13.3
%
   
74.3
%
   
86.6
%
   
119.4
%
   
-1.9
%
   
18.7
%
   
15.9
%
     
-0.1
%
                                                                           
Consolidated
   
31.3
%
   
22.4
%
   
12.1
%
   
42.2
%
   
23.8
%
   
-9.5
%
   
-1330.4
%
   
12.0
%
     
8.3
%
*Alaska including taxes other than income taxes.
   
38.1
%
   
25.8
%
   
40.6
%
   
38.2
%
   
35.4
%
   
61.2
%
   
-18.9
%
   
126.4
%
     
150.7
%



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
EARNINGS BY SEGMENT
                                                       
                                                         
Alaska
   
384
     
462
     
306
     
368
     
1,520
     
81
     
(141
)
   
(16
)
     
(76
)
                                                                           
Lower 48
   
193
     
206
     
26
     
11
     
436
     
(437
)
   
(365
)
   
(78
)
     
(880
)
                                                                           
Canada
   
122
     
100
     
51
     
6
     
279
     
(109
)
   
(86
)
   
(75
)
     
(270
)
                                                                           
Europe, Middle East and North Africa
   
310
     
569
     
2,171
     
120
     
3,170
     
201
     
25
     
92
       
318
 
                                                                           
Asia Pacific
   
422
     
355
     
443
     
263
     
1,483
     
272
     
648
     
25
       
945
 
                                                                           
Other International
   
131
     
81
     
73
     
(22
)
   
263
     
28
     
(6
)
   
(8
)
     
14
 
                                                                           
Corporate and Other
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
     
(1,980
)
                                                                           
Consolidated
   
1,833
     
1,580
     
3,056
     
720
     
7,189
     
(1,739
)
   
260
     
(450
)
     
(1,929
)
                                                                           
                                                                           
                                                                           
                                                                           
                                                                           
SPECIAL ITEMS
                                                                         
                                                                           
Alaska
   
-
     
81
     
(6
)
   
4
     
79
     
(120
)
   
81
     
-
       
(39
)
                                                                           
Lower 48
   
(47
)
   
(125
)
   
(110
)
   
(230
)
   
(512
)
   
(467
)
   
40
     
70
       
(357
)
                                                                           
Canada
   
68
     
66
     
-
     
-
     
134
     
(29
)
   
77
     
-
       
48
 
                                                                           
Europe, Middle East and North Africa
   
-
     
234
     
1,845
     
(125
)
   
1,954
     
(2
)
   
2
     
-
       
-
 
                                                                           
Asia Pacific
   
-
     
52
     
164
     
(33
)
   
183
     
(4
)
   
601
     
-
       
597
 
                                                                           
Other International
   
147
     
84
     
86
     
-
     
317
     
29
     
-
     
-
       
29
 
                                                                           
Corporate and Other
   
517
     
45
     
163
     
273
     
998
     
(1,632
)
   
453
     
(189
)
     
(1,368
)
                                                                           
Consolidated
   
685
     
437
     
2,142
     
(111
)
   
3,153
     
(2,225
)
   
1,254
     
(119
)
     
(1,090
)
Detailed reconciliation of these items is provided on page 3.
                                                                   
                                                                           
                                                                           
                                                                           
                                                                           
ADJUSTED EARNINGS
                                                                         
                                                                           
Alaska
   
384
     
381
     
312
     
364
     
1,441
     
201
     
(222
)
   
(16
)
     
(37
)
                                                                           
Lower 48
   
240
     
331
     
136
     
241
     
948
     
30
     
(405
)
   
(148
)
     
(523
)
                                                                           
Canada
   
54
     
34
     
51
     
6
     
145
     
(80
)
   
(163
)
   
(75
)
     
(318
)
                                                                           
Europe, Middle East and North Africa
   
310
     
335
     
326
     
245
     
1,216
     
203
     
23
     
92
       
318
 
                                                                           
Asia Pacific
   
422
     
303
     
279
     
296
     
1,300
     
276
     
47
     
25
       
348
 
                                                                           
Other International
   
(16
)
   
(3
)
   
(13
)
   
(22
)
   
(54
)
   
(1
)
   
(6
)
   
(8
)
     
(15
)
                                                                           
Corporate and Other
   
(246
)
   
(238
)
   
(177
)
   
(299
)
   
(960
)
   
(143
)
   
(268
)
   
(201
)
     
(612
)
                                                                           
Consolidated
   
1,148
     
1,143
     
914
     
831
     
4,036
     
486
     
(994
)
   
(331
)
     
(839
)
                                                                           
                                                                           
                                                                           
                                                                           
                                                                           
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                         
                                                                           
Alaska
   
23.9
%
   
25.6
%
   
25.2
%
   
25.4
%
   
25.0
%
   
23.0
%
   
26.6
%
   
47.6
%
     
48.1
%
                                                                           
Lower 48
   
25.3
%
   
23.0
%
   
23.1
%
   
20.5
%
   
23.0
%
   
18.0
%
   
22.5
%
   
23.3
%
     
23.0
%
                                                                           
Canada
   
26.7
%
   
20.8
%
   
26.1
%
   
196.6
%
   
19.5
%
   
27.2
%
   
25.0
%
   
24.9
%
     
25.5
%
                                                                           
Europe, Middle East and North Africa
   
61.8
%
   
56.0
%
   
56.9
%
   
62.1
%
   
59.1
%
   
36.9
%
   
132.9
%
   
19.0
%
     
12.7
%
                                                                           
Asia Pacific
   
30.7
%
   
33.3
%
   
32.9
%
   
36.6
%
   
33.2
%
   
32.5
%
   
41.3
%
   
70.0
%
     
38.9
%
                                                                           
Other International
   
9.6
%
   
-32.9
%
   
-2.7
%
   
-0.8
%
   
0.7
%
   
28.6
%
   
-2.6
%
   
28.7
%
     
19.0
%
                                                                           
Corporate and Other
   
14.8
%
   
12.7
%
   
23.3
%
   
4.8
%
   
13.2
%
   
-13.9
%
   
15.0
%
   
25.0
%
     
13.7
%
                                                                           
Consolidated
   
42.9
%
   
40.5
%
   
42.5
%
   
46.6
%
   
43.0
%
   
38.2
%
   
26.3
%
   
18.2
%
     
11.6
%



 
2019
   
2020
 
$ Millions
 
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
DETAILED SPECIAL ITEMS
                                                       
                                                         
Alaska
                                                       
Impairments
   
-
     
-
     
-
     
-
     
-
     
(154
)
   
109
     
-
       
(45
)
Pending claims and settlements
   
-
     
69
     
-
     
-
     
69
     
-
     
-
     
-
       
-
 
  Subtotal before income taxes
   
-
     
69
     
-
     
-
     
69
     
(154
)
   
109
     
-
       
(45
)
Income tax provision (benefit)1
   
-
     
(12
)
   
6
     
(4
)
   
(10
)
   
(34
)
   
28
     
-
       
(6
)
  Total
   
-
     
81
     
(6
)
   
4
     
79
     
(120
)
   
81
     
-
       
(39
)
                                                                           
Lower 48
                                                                         
Impairments
   
(60
)
   
(95
)
   
(141
)
   
(386
)
   
(682
)
   
(561
)
   
50
     
-
       
(511
)
Gain (loss) on asset sales
   
-
     
-
     
-
     
82
     
82
     
(38
)
   
2
     
-
       
(36
)
Pending claims and settlements
   
-
     
(67
)
   
-
     
9
     
(58
)
   
-
     
-
     
89
       
89
 
  Subtotal before income taxes
   
(60
)
   
(162
)
   
(141
)
   
(295
)
   
(658
)
   
(599
)
   
52
     
89
       
(458
)
Income tax provision (benefit)
   
(13
)
   
(37
)
   
(31
)
   
(65
)
   
(146
)
   
(132
)
   
12
     
19
       
(101
)
  Total
   
(47
)
   
(125
)
   
(110
)
   
(230
)
   
(512
)
   
(467
)
   
40
     
70
       
(357
)
                                                                           
Canada
                                                                         
Impairments
   
-
     
-
     
-
     
-
     
-
     
(39
)
   
39
     
-
       
-
 
Gain (loss) on asset sales
   
-
     
56
     
-
     
-
     
56
     
-
     
-
     
-
       
-
 
  Subtotal before income taxes
   
-
     
56
     
-
     
-
     
56
     
(39
)
   
39
     
-
       
-
 
Income tax provision (benefit)2
   
(68
)
   
(10
)
   
-
     
-
     
(78
)
   
(10
)
   
(38
)
   
-
       
(48
)
  Total
   
68
     
66
     
-
     
-
     
134
     
(29
)
   
77
     
-
       
48
 
                                                                           
Europe, Middle East and North Africa
                                                                         
Impairments
   
-
     
-
     
-
     
-
     
-
     
(11
)
   
11
     
-
       
-
 
Gain (loss) on asset sales
   
-
     
-
     
1,752
     
(15
)
   
1,737
     
-
     
-
     
-
       
-
 
Qatar deferred tax adjustment
   
-
     
-
     
-
     
(118
)
   
(118
)
   
-
     
-
     
-
       
-
 
  Subtotal before income taxes
   
-
     
-
     
1,752
     
(133
)
   
1,619
     
(11
)
   
11
     
-
       
-
 
Income tax provision (benefit)3
   
-
     
(234
)
   
(93
)
   
(8
)
   
(335
)
   
(9
)
   
9
     
-
       
-
 
  Total
   
-
     
234
     
1,845
     
(125
)
   
1,954
     
(2
)
   
2
     
-
       
-
 
                                                                           
Asia Pacific
                                                                         
Gain (loss) on asset sales
   
-
     
5
     
-
     
-
     
5
     
-
     
587
     
-
       
587
 
Impairments
   
-
     
-
     
-
     
-
     
-
     
(5
)
   
5
     
-
       
-
 
Pending claims and settlements
   
-
     
-
     
-
     
(2
)
   
(2
)
   
-
     
-
     
-
       
-
 
  Subtotal before income taxes
   
-
     
5
     
-
     
(2
)
   
3
     
(5
)
   
592
     
-
       
587
 
Income tax provision (benefit)4
   
-
     
(47
)
   
(164
)
   
31
     
(180
)
   
(1
)
   
(9
)
   
-
       
(10
)
  Total
   
-
     
52
     
164
     
(33
)
   
183
     
(4
)
   
601
     
-
       
597
 
                                                                           
Other International
                                                                         
Pending claims and settlements
   
147
     
89
     
89
     
-
     
325
     
29
     
-
     
-
       
29
 
  Subtotal before income taxes
   
147
     
89
     
89
     
-
     
325
     
29
     
-
     
-
       
29
 
Income tax provision (benefit)
   
-
     
5
     
3
     
-
     
8
     
-
     
-
     
-
       
-
 
  Total
   
147
     
84
     
86
     
-
     
317
     
29
     
-
     
-
       
29
 
                                                                           
Corporate and Other
                                                                         
Pension settlement expense
   
-
     
-
     
(37
)
   
(8
)
   
(45
)
   
-
     
-
     
(27
)
     
(27
)
Pending claims and settlements
   
(17
)
   
44
     
34
     
(17
)
   
44
     
-
     
3
     
-
       
3
 
Unrealized gain (loss) on CVE common shares
   
343
     
30
     
116
     
160
     
649
     
(1,691
)
   
551
     
(162
)
     
(1,302
)
Unrealized gain (loss) on CAD FX derivative
   
(6
)
   
(24
)
   
15
     
(18
)
   
(33
)
   
75
     
(12
)
   
(8
)
     
55
 
Recognition of deferred revenue
   
248
     
-
     
49
     
-
     
297
     
-
     
-
     
-
       
-
 
  Subtotal before income taxes
   
568
     
50
     
177
     
117
     
912
     
(1,616
)
   
542
     
(197
)
     
(1,271
)
Income tax provision (benefit)5
   
51
     
5
     
14
     
(156
)
   
(86
)
   
16
     
89
     
(8
)
     
97
 
  Total
   
517
     
45
     
163
     
273
     
998
     
(1,632
)
   
453
     
(189
)
     
(1,368
)
                                                                           
Total Company
   
685
     
437
     
2,142
     
(111
)
   
3,153
     
(2,225
)
   
1,254
     
(119
)
     
(1,090
)
1Includes deferred tax adjustment in 2Q 2019 and 2Q 2020 in Alaska.
                                                           
2Includes deferred tax adjustment in 1Q 2019, tax rate change in 2Q 2019, and recognition of a tax refund in 2Q 2020 in Canada.
                   
3Includes tax adjustment in 2Q 2019 and 3Q 2019 related to the U.K. disposition.
                                                   
4Includes tax adjustment in 2Q 2019 related to the Greater Sunrise Fields disposition, 3Q 2019 for Malaysia Deepwater tax incentives, and 2Q 2020 for the Australia-West disposition.
 
5Includes deferred tax adjustment related to foreign tax credits in 4Q 2019 and 2Q 2020.
                                           



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
CONSOLIDATED BALANCE SHEET
                                                       
                                                         
Assets
                                                       
  Cash and cash equivalents
   
6,218
     
5,941
     
7,193
     
5,088
     
5,088
     
3,908
     
2,907
     
2,490
       
2,490
 
  Short-term investments
   
249
     
732
     
908
     
3,028
     
3,028
     
3,866
     
3,985
     
4,032
       
4,032
 
  Accounts and notes receivable
   
3,701
     
3,490
     
3,478
     
3,267
     
3,267
     
2,116
     
1,399
     
1,984
       
1,984
 
  Accounts and notes receivable—related parties
   
168
     
161
     
138
     
134
     
134
     
148
     
133
     
135
       
135
 
  Investment in Cenovus Energy
   
1,805
     
1,835
     
1,951
     
2,111
     
2,111
     
420
     
971
     
809
       
809
 
  Inventories
   
1,014
     
1,089
     
955
     
1,026
     
1,026
     
726
     
982
     
1,034
       
1,034
 
  Prepaid expenses and other current assets
   
528
     
2,552
     
594
     
2,259
     
2,259
     
1,960
     
676
     
575
       
575
 
       Total Current Assets
   
13,683
     
15,800
     
15,217
     
16,913
     
16,913
     
13,144
     
11,053
     
11,059
       
11,059
 
  Investments and long-term receivables
   
9,302
     
8,748
     
8,916
     
8,687
     
8,687
     
8,707
     
8,334
     
8,295
       
8,295
 
  Loans and advances—related parties
   
268
     
268
     
219
     
219
     
219
     
167
     
167
     
114
       
114
 
  Net properties, plants and equipment
   
45,942
     
44,334
     
43,814
     
42,269
     
42,269
     
40,645
     
41,120
     
41,269
       
41,269
 
  Other assets
   
2,303
     
2,111
     
2,174
     
2,426
     
2,426
     
2,370
     
2,372
     
2,420
       
2,420
 
Total Assets
   
71,498
     
71,261
     
70,340
     
70,514
     
70,514
     
65,033
     
63,046
     
63,157
       
63,157
 
                                                                           
Liabilities
                                                                         
  Accounts payable
   
3,815
     
3,618
     
3,148
     
3,176
     
3,176
     
2,900
     
2,060
     
2,217
       
2,217
 
  Accounts payable—related parties
   
31
     
17
     
23
     
24
     
24
     
21
     
20
     
22
       
22
 
  Short-term debt
   
113
     
114
     
121
     
105
     
105
     
126
     
146
     
482
       
482
 
  Accrued income and other taxes
   
1,539
     
1,213
     
1,077
     
1,030
     
1,030
     
853
     
312
     
339
       
339
 
  Employee benefit obligations
   
470
     
529
     
543
     
663
     
663
     
323
     
422
     
469
       
469
 
  Other accruals
   
1,402
     
3,505
     
1,030
     
2,045
     
2,045
     
1,852
     
1,145
     
1,111
       
1,111
 
       Total Current Liabilities
   
7,370
     
8,996
     
5,942
     
7,043
     
7,043
     
6,075
     
4,105
     
4,640
       
4,640
 
  Long-term debt
   
14,832
     
14,809
     
14,799
     
14,790
     
14,790
     
14,847
     
14,852
     
14,905
       
14,905
 
  Asset retirement obligations and accrued environmental costs
   
7,730
     
5,996
     
6,087
     
5,352
     
5,352
     
5,316
     
5,465
     
5,651
       
5,651
 
  Deferred income taxes
   
5,043
     
4,825
     
4,693
     
4,634
     
4,634
     
4,141
     
3,901
     
3,854
       
3,854
 
  Employee benefit obligations
   
1,704
     
1,689
     
1,786
     
1,781
     
1,781
     
1,563
     
1,586
     
1,661
       
1,661
 
  Other liabilities and deferred credits
   
1,838
     
1,872
     
1,794
     
1,864
     
1,864
     
1,704
     
1,644
     
1,663
       
1,663
 
Total Liabilities
   
38,517
     
38,187
     
35,101
     
35,464
     
35,464
     
33,646
     
31,553
     
32,374
       
32,374
 
                                                                           
Equity
                                                                         
  Common stock issued
                                                                         
    Par value
   
18
     
18
     
18
     
18
     
18
     
18
     
18
     
18
       
18
 
    Capital in excess of par
   
46,877
     
46,922
     
46,954
     
46,983
     
46,983
     
47,027
     
47,079
     
47,113
       
47,113
 
  Treasury stock
   
(43,656
)
   
(44,906
)
   
(45,656
)
   
(46,405
)
   
(46,405
)
   
(47,130
)
   
(47,130
)
   
(47,130
)
     
(47,130
)
  Accumulated other comprehensive income (loss)
   
(5,914
)
   
(5,827
)
   
(5,654
)
   
(5,357
)
   
(5,357
)
   
(6,145
)
   
(5,825
)
   
(5,666
)
     
(5,666
)
  Retained earnings
   
35,534
     
36,769
     
39,484
     
39,742
     
39,742
     
37,545
     
37,351
     
36,448
       
36,448
 
     Total Common Stockholders' Equity
   
32,859
     
32,976
     
35,146
     
34,981
     
34,981
     
31,315
     
31,493
     
30,783
       
30,783
 
Noncontrolling Interests
   
122
     
98
     
93
     
69
     
69
     
72
     
-
     
-
       
-
 
Total Equity
   
32,981
     
33,074
     
35,239
     
35,050
     
35,050
     
31,387
     
31,493
     
30,783
       
30,783
 
Total Liabilities and Equity
   
71,498
     
71,261
     
70,340
     
70,514
     
70,514
     
65,033
     
63,046
     
63,157
       
63,157
 



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
$ Millions
                                                       
CASH FLOW INFORMATION
                                                       
                                                         
Cash Flows from Operating Activities
                                                       
  Net income (loss)
   
1,846
     
1,597
     
3,071
     
743
     
7,257
     
(1,711
)
   
278
     
(450
)
     
(1,883
)
  Depreciation, depletion and amortization
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
       
3,980
 
  Impairments
   
1
     
1
     
24
     
379
     
405
     
521
     
(2
)
   
2
       
521
 
  Dry hole costs and leasehold impairments
   
27
     
41
     
293
     
60
     
421
     
67
     
3
     
44
       
114
 
  Accretion on discounted liabilities
   
86
     
87
     
86
     
67
     
326
     
67
     
66
     
62
       
195
 
  Deferred taxes
   
(1
)
   
(220
)
   
(83
)
   
(140
)
   
(444
)
   
(227
)
   
(93
)
   
(108
)
     
(428
)
  Undistributed equity earnings
   
24
     
338
     
(102
)
   
334
     
594
     
31
     
373
     
46
       
450
 
  Gain on dispositions
   
(17
)
   
(82
)
   
(1,785
)
   
(82
)
   
(1,966
)
   
42
     
(596
)
   
3
       
(551
)
  Unrealized (gain) loss on investment in Cenovus Energy
   
(343
)
   
(30
)
   
(116
)
   
(160
)
   
(649
)
   
1,691
     
(551
)
   
162
       
1,302
 
  Other
   
(221
)
   
200
     
(310
)
   
(20
)
   
(351
)
   
(284
)
   
40
     
56
       
(188
)
  Net working capital changes
   
(54
)
   
(531
)
   
(307
)
   
313
     
(579
)
   
497
     
(519
)
   
(360
)
     
(382
)
Net Cash Provided by Operating Activities
   
2,894
     
2,891
     
2,337
     
2,982
     
11,104
     
2,105
     
157
     
868
       
3,130
 
                                                                           
Cash Flows from Investing Activities
                                                                         
  Capital expenditures and investments
   
(1,637
)
   
(1,729
)
   
(1,675
)
   
(1,595
)
   
(6,636
)
   
(1,649
)
   
(876
)
   
(1,132
)
     
(3,657
)
  Working capital changes associated with investing activities
   
107
     
(83
)
   
(7
)
   
(120
)
   
(103
)
   
81
     
(332
)
   
22
       
(229
)
  Proceeds from asset dispositions
   
142
     
559
     
2,219
     
92
     
3,012
     
549
     
764
     
(1
)
     
1,312
 
  Net sales (purchases) of investments
   
(1
)
   
(484
)
   
(180
)
   
(2,245
)
   
(2,910
)
   
(935
)
   
(95
)
   
(59
)
     
(1,089
)
  Long-term collections from (advances to)
                                                                         
   related parties and other investments
   
(88
)
   
276
     
(207
)
   
38
     
19
     
22
     
9
     
54
       
85
 
Net Cash Provided by (Used in) Investing Activities
   
(1,477
)
   
(1,461
)
   
150
     
(3,830
)
   
(6,618
)
   
(1,932
)
   
(530
)
   
(1,116
)
     
(3,578
)
                                                                           
Cash Flows from Financing Activities
                                                                         
  Net issuance (repayment) of debt
   
(19
)
   
(19
)
   
(21
)
   
(21
)
   
(80
)
   
(24
)
   
(190
)
   
280
       
66
 
  Issuance of company common stock
   
(38
)
   
2
     
(3
)
   
9
     
(30
)
   
2
     
-
     
(4
)
     
(2
)
  Repurchase of company common stock
   
(752
)
   
(1,250
)
   
(749
)
   
(749
)
   
(3,500
)
   
(726
)
   
-
     
-
       
(726
)
  Dividends paid
   
(350
)
   
(346
)
   
(341
)
   
(463
)
   
(1,500
)
   
(458
)
   
(455
)
   
(454
)
     
(1,367
)
  Other
   
(14
)
   
(41
)
   
(18
)
   
(46
)
   
(119
)
   
(24
)
   
(4
)
   
1
       
(27
)
Net Cash Provided by (Used in) Financing Activities
   
(1,173
)
   
(1,654
)
   
(1,132
)
   
(1,270
)
   
(5,229
)
   
(1,230
)
   
(649
)
   
(177
)
     
(2,056
)
                                                                           
Effect of Exchange Rate Changes
   
75
     
(49
)
   
(94
)
   
22
     
(46
)
   
(122
)
   
29
     
31
       
(62
)
                                                                           
Net Change in Cash, Cash Equivalents and Restricted Cash
   
319
     
(273
)
   
1,261
     
(2,096
)
   
(789
)
   
(1,179
)
   
(993
)
   
(394
)
     
(2,566
)
Cash, cash equivalents and restricted cash at beginning of period
   
6,151
     
6,470
     
6,197
     
7,458
     
6,151
     
5,362
     
4,183
     
3,190
       
5,362
 
Cash, Cash Equivalents and Restricted Cash at End of Period
   
6,470
     
6,197
     
7,458
     
5,362
     
5,362
     
4,183
     
3,190
     
2,796
       
2,796
 
                                                                           
                                                                           
                                                                           
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                         
                                                                           
 Alaska
   
410
     
370
     
427
     
306
     
1,513
     
509
     
223
     
150
       
882
 
                                                                           
 Lower 48
   
834
     
936
     
843
     
781
     
3,394
     
776
     
354
     
268
       
1,398
 
                                                                           
 Canada
   
123
     
109
     
83
     
53
     
368
     
74
     
68
     
451
       
593
 
                                                                           
 Europe, Middle East and North Africa
   
157
     
182
     
198
     
171
     
708
     
121
     
130
     
159
       
410
 
                                                                           
 Asia Pacific
   
96
     
123
     
103
     
262
     
584
     
103
     
85
     
92
       
280
 
                                                                           
 Other International
   
1
     
-
     
-
     
7
     
8
     
53
     
10
     
3
       
66
 
                                                                           
 Corporate and Other
   
16
     
9
     
21
     
15
     
61
     
13
     
6
     
9
       
28
 
Total Capital Expenditures and Investments
   
1,637
     
1,729
     
1,675
     
1,595
     
6,636
     
1,649
     
876
     
1,132
       
3,657
 



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
TOTAL SEGMENTS
                                                       
                                                         
                                                         
Production
                                                       
Total (MBOED)
   
1,361
     
1,332
     
1,366
     
1,334
     
1,348
     
1,289
     
981
     
1,067
       
1,112
 
                                                                           
Crude Oil (MBD)
                                                                         
  Consolidated operations
   
703
     
688
     
696
     
681
     
692
     
642
     
460
     
535
       
546
 
  Equity affiliates
   
12
     
14
     
14
     
14
     
13
     
12
     
14
     
13
       
13
 
  Total
   
715
     
702
     
710
     
695
     
705
     
654
     
474
     
548
       
559
 
Over (under) lifting of crude oil (MBD)
   
8
     
(3
)
   
19
     
(2
)
   
6
     
(20
)
   
(9
)
   
12
       
(6
)
                                                                           
NGL (MBD)
                                                                         
  Consolidated operations
   
103
     
110
     
106
     
110
     
107
     
116
     
85
     
89
       
97
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
7
     
8
     
8
       
7
 
  Total
   
110
     
118
     
114
     
118
     
115
     
123
     
93
     
97
       
104
 
                                                                           
Bitumen (MBD)
                                                                         
  Consolidated operations
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
       
50
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
  Total
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
       
50
 
                                                                           
Natural Gas (MMCFD)
                                                                         
  Consolidated operations
   
1,852
     
1,704
     
1,795
     
1,661
     
1,753
     
1,638
     
1,221
     
1,201
       
1,353
 
  Equity affiliates
   
988
     
1,064
     
1,076
     
1,080
     
1,052
     
1,036
     
1,056
     
1,034
       
1,042
 
  Total
   
2,840
     
2,768
     
2,871
     
2,741
     
2,805
     
2,674
     
2,277
     
2,235
       
2,395
 
                                                                           
Industry Prices
                                                                         
Crude Oil ($/BBL)
                                                                         
  WTI
   
54.87
     
59.80
     
56.44
     
56.98
     
57.02
     
46.06
     
27.85
     
40.93
       
38.28
 
  WCS
   
42.58
     
49.13
     
44.18
     
41.15
     
44.26
     
25.54
     
16.58
     
31.83
       
24.65
 
  Brent dated
   
63.20
     
68.82
     
61.94
     
63.22
     
64.30
     
50.31
     
29.20
     
43.00
       
40.83
 
JCC ($/BBL)
   
76.98
     
63.72
     
71.59
     
66.34
     
69.66
     
65.89
     
67.71
     
30.58
       
54.72
 
Natural Gas ($/MMBTU)
                                                                         
  Henry Hub first of month
   
3.15
     
2.64
     
2.23
     
2.50
     
2.63
     
1.95
     
1.71
     
1.98
       
1.88
 
                                                                           
                                                                           
Average Realized Prices
                                                                         
Total ($/BBL)
   
50.59
     
50.50
     
47.07
     
47.01
     
48.78
     
38.81
     
23.09
     
30.94
       
31.76
 
                                                                           
Crude Oil ($/BBL)
                                                                         
  Consolidated operations
   
59.45
     
64.90
     
59.56
     
60.14
     
60.98
     
48.77
     
25.10
     
39.49
       
39.04
 
  Equity affiliates
   
59.53
     
63.98
     
59.91
     
61.58
     
61.32
     
53.14
     
25.32
     
37.56
       
38.22
 
  Total
   
59.45
     
64.88
     
59.57
     
60.17
     
60.99
     
48.86
     
25.10
     
39.45
       
39.02
 
                                                                           
NGL ($/BBL)
                                                                         
  Consolidated operations
   
22.74
     
19.97
     
14.33
     
18.26
     
18.73
     
12.81
     
8.29
     
13.73
       
11.72
 
  Equity affiliates
   
38.19
     
41.72
     
30.18
     
37.28
     
36.70
     
42.41
     
23.93
     
30.21
       
31.65
 
  Total
   
23.85
     
21.65
     
15.59
     
19.67
     
20.09
     
14.82
     
9.88
     
15.29
       
13.45
 
                                                                           
Bitumen ($/BBL)
                                                                         
  Consolidated operations
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
       
2.90
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
  Total
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
       
2.90
 
                                                                           
Natural Gas ($/MCF)
                                                                         
  Consolidated operations
   
5.27
     
4.08
     
3.73
     
3.88
     
4.25
     
3.60
     
2.64
     
2.77
       
3.07
 
  Equity affiliates
   
7.31
     
5.81
     
6.40
     
5.75
     
6.29
     
5.41
     
3.90
     
2.61
       
3.98
 
  Total
   
6.00
     
4.76
     
4.74
     
4.62
     
5.03
     
4.30
     
3.22
     
2.70
       
3.47
 
                                                                           
                                                                           
Exploration Expenses ($ Millions)
                                                                         
Dry holes
   
10
     
16
     
139
     
35
     
200
     
36
     
3
     
44
       
83
 
Leasehold impairment
   
17
     
25
     
154
     
25
     
221
     
31
     
-
     
-
       
31
 
Total noncash expenses
   
27
     
41
     
293
     
60
     
421
     
67
     
3
     
44
       
114
 
Other (G&A, G&G and lease rentals)
   
83
     
81
     
67
     
91
     
322
     
121
     
94
     
81
       
296
 
Total exploration expenses
   
110
     
122
     
360
     
151
     
743
     
188
     
97
     
125
       
410
 
                                                                           
U.S. exploration expenses
   
75
     
70
     
319
     
60
     
524
     
99
     
72
     
86
       
257
 
International exploration expenses
   
35
     
52
     
41
     
91
     
219
     
89
     
25
     
39
       
153
 
                                                                           
                                                                           
DD&A ($ Millions)
                                                                         
 Alaska
   
205
     
208
     
200
     
192
     
805
     
209
     
191
     
274
       
674
 
 Lower 48
   
621
     
709
     
731
     
761
     
2,822
     
707
     
548
     
619
       
1,874
 
 Canada
   
56
     
48
     
63
     
63
     
230
     
69
     
66
     
95
       
230
 
 Europe, Middle East and North Africa
   
273
     
173
     
222
     
218
     
886
     
196
     
167
     
194
       
557
 
 Asia Pacific
   
375
     
338
     
332
     
240
     
1,285
     
217
     
170
     
217
       
604
 
 Other International
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
       
-
 
 Corporate and Other
   
16
     
14
     
18
     
14
     
62
     
13
     
16
     
12
       
41
 
Total DD&A
   
1,546
     
1,490
     
1,566
     
1,488
     
6,090
     
1,411
     
1,158
     
1,411
       
3,980
 



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
PRODUCTION
                                                       
                                                         
                                                         
Crude Oil (MBD)
                                                       
  Consolidated operations
                                                       
   Alaska
   
210
     
199
     
190
     
205
     
202
     
198
     
153
     
184
       
179
 
   Lower 48
   
245
     
269
     
277
     
274
     
266
     
270
     
166
     
197
       
211
 
   Canada
   
1
     
1
     
1
     
1
     
1
     
2
     
5
     
6
       
4
 
     Norway
   
89
     
73
     
91
     
85
     
84
     
84
     
75
     
76
       
79
 
     United Kingdom
   
25
     
20
     
19
     
-
     
16
     
-
     
-
     
-
       
-
 
     Libya
   
38
     
37
     
39
     
39
     
38
     
9
     
-
     
1
       
3
 
   Europe, Middle East and North Africa
   
152
     
130
     
149
     
124
     
138
     
93
     
75
     
77
       
82
 
     Australia/Timor-Leste
   
6
     
7
     
6
     
5
     
6
     
4
     
3
     
-
       
2
 
     China
   
41
     
37
     
35
     
29
     
35
     
31
     
30
     
29
       
30
 
     Indonesia
   
2
     
2
     
2
     
2
     
2
     
2
     
2
     
2
       
2
 
     Malaysia
   
46
     
43
     
36
     
41
     
42
     
42
     
26
     
40
       
36
 
   Asia Pacific
   
95
     
89
     
79
     
77
     
85
     
79
     
61
     
71
       
70
 
  Total consolidated operations
   
703
     
688
     
696
     
681
     
692
     
642
     
460
     
535
       
546
 
  Equity affiliates
   
12
     
14
     
14
     
14
     
13
     
12
     
14
     
13
       
13
 
  Total
   
715
     
702
     
710
     
695
     
705
     
654
     
474
     
548
       
559
 
                                                                           
NGL (MBD)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
17
     
17
     
11
     
16
     
15
     
19
     
13
     
14
       
15
 
   Lower 48
   
74
     
82
     
84
     
85
     
81
     
89
     
64
     
68
       
74
 
   Canada
   
-
     
1
     
-
     
-
     
-
     
1
     
2
     
2
       
2
 
     Norway
   
4
     
3
     
4
     
5
     
4
     
5
     
5
     
5
       
5
 
     United Kingdom
   
4
     
3
     
3
     
-
     
3
     
-
     
-
     
-
       
-
 
   Europe, Middle East and North Africa
   
8
     
6
     
7
     
5
     
7
     
5
     
5
     
5
       
5
 
     Australia/Timor-Leste
   
4
     
4
     
4
     
4
     
4
     
2
     
1
     
-
       
1
 
   Asia Pacific
   
4
     
4
     
4
     
4
     
4
     
2
     
1
     
-
       
1
 
  Total consolidated operations
   
103
     
110
     
106
     
110
     
107
     
116
     
85
     
89
       
97
 
  Equity affiliates
   
7
     
8
     
8
     
8
     
8
     
7
     
8
     
8
       
7
 
  Total
   
110
     
118
     
114
     
118
     
115
     
123
     
93
     
97
       
104
 
                                                                           
Bitumen (MBD)
                                                                         
   Canada
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
       
50
 
  Total
   
63
     
51
     
63
     
64
     
60
     
66
     
34
     
49
       
50
 
                                                                           
Natural Gas (MMCFD)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
8
     
7
     
6
     
8
     
7
     
8
     
8
     
14
       
10
 
   Lower 48
   
568
     
593
     
649
     
677
     
622
     
679
     
486
     
566
       
577
 
   Canada
   
7
     
8
     
9
     
11
     
9
     
20
     
40
     
43
       
35
 
     Norway
   
263
     
244
     
226
     
284
     
254
     
297
     
263
     
256
       
272
 
     United Kingdom
   
310
     
247
     
218
     
-
     
193
     
-
     
-
     
-
       
-
 
     Libya
   
31
     
27
     
29
     
36
     
31
     
13
     
1
     
-
       
4
 
   Europe, Middle East and North Africa
   
604
     
518
     
473
     
320
     
478
     
310
     
264
     
256
       
276
 
     Australia/Timor-Leste
   
273
     
202
     
222
     
203
     
225
     
237
     
114
     
-
       
117
 
     Indonesia
   
311
     
314
     
324
     
333
     
321
     
309
     
266
     
283
       
286
 
     Malaysia
   
81
     
62
     
112
     
109
     
91
     
75
     
43
     
39
       
52
 
   Asia Pacific
   
665
     
578
     
658
     
645
     
637
     
621
     
423
     
322
       
455
 
  Total consolidated operations
   
1,852
     
1,704
     
1,795
     
1,661
     
1,753
     
1,638
     
1,221
     
1,201
       
1,353
 
  Equity affiliates
   
988
     
1,064
     
1,076
     
1,080
     
1,052
     
1,036
     
1,056
     
1,034
       
1,042
 
  Total
   
2,840
     
2,768
     
2,871
     
2,741
     
2,805
     
2,674
     
2,277
     
2,235
       
2,395
 
                                                                           
Total (MBOED)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
228
     
217
     
202
     
222
     
218
     
218
     
167
     
201
       
195
 
   Lower 48
   
414
     
450
     
469
     
472
     
451
     
472
     
311
     
359
       
381
 
   Canada
   
65
     
54
     
66
     
67
     
63
     
72
     
48
     
64
       
62
 
     Norway
   
137
     
117
     
133
     
137
     
131
     
139
     
124
     
124
       
129
 
     United Kingdom
   
80
     
64
     
58
     
-
     
50
     
-
     
-
     
-
       
-
 
     Libya
   
43
     
42
     
44
     
45
     
43
     
11
     
-
     
1
       
4
 
   Europe, Middle East and North Africa
   
260
     
223
     
235
     
182
     
224
     
150
     
124
     
125
       
133
 
     Australia/Timor-Leste
   
56
     
45
     
47
     
43
     
48
     
46
     
24
     
-
       
23
 
     China
   
41
     
37
     
35
     
29
     
35
     
31
     
30
     
29
       
30
 
     Indonesia
   
54
     
54
     
56
     
58
     
56
     
54
     
46
     
49
       
49
 
     Malaysia
   
60
     
53
     
55
     
59
     
57
     
54
     
33
     
47
       
45
 
   Asia Pacific
   
211
     
189
     
193
     
189
     
196
     
185
     
133
     
125
       
147
 
  Total consolidated operations
   
1,178
     
1,133
     
1,165
     
1,132
     
1,152
     
1,097
     
783
     
874
       
918
 
  Equity affiliates
   
183
     
199
     
201
     
202
     
196
     
192
     
198
     
193
       
194
 
  Total
   
1,361
     
1,332
     
1,366
     
1,334
     
1,348
     
1,289
     
981
     
1,067
       
1,112
 



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
AVERAGE REALIZED PRICES
                                                       
                                                         
                                                         
Crude Oil ($/BBL)
                                                       
  Consolidated operations
                                                       
   Alaska
   
62.81
     
67.57
     
62.78
     
63.43
     
64.12
     
54.78
     
26.81
     
40.88
       
41.92
 
   Lower 48
   
53.15
     
59.17
     
54.38
     
54.34
     
55.30
     
40.97
     
19.87
     
36.43
       
34.02
 
   Canada
   
-
     
-
     
-
     
-
     
40.87
     
-
     
8.69
     
25.16
       
19.84
 
     Norway
   
63.16
     
70.09
     
64.00
     
64.25
     
65.19
     
54.92
     
32.32
     
41.79
       
43.23
 
     United Kingdom
   
59.74
     
69.22
     
63.32
     
-
     
64.68
     
-
     
-
     
-
       
-
 
     Libya
   
63.22
     
68.95
     
62.30
     
63.95
     
64.47
     
64.21
     
-
     
-
       
64.21
 
   Europe, Middle East and North Africa
   
62.83
     
69.65
     
63.47
     
64.15
     
64.94
     
55.53
     
32.32
     
41.79
       
43.72
 
     Australia/Timor-Leste
   
59.39
     
62.22
     
57.02
     
58.32
     
59.29
     
47.35
     
47.21
     
-
       
47.34
 
     China
   
59.23
     
65.40
     
59.07
     
63.17
     
61.26
     
54.10
     
25.09
     
39.75
       
39.71
 
     Indonesia
   
47.07
     
51.62
     
48.79
     
50.35
     
49.55
     
29.33
     
30.64
     
36.41
       
31.81
 
     Malaysia
   
67.33
     
73.99
     
66.26
     
69.74
     
69.45
     
57.67
     
30.59
     
46.43
       
46.42
 
   Asia Pacific
   
62.94
     
69.78
     
62.01
     
65.90
     
65.02
     
54.71
     
27.98
     
42.79
       
42.94
 
  Total consolidated operations
   
59.45
     
64.90
     
59.56
     
60.14
     
60.98
     
48.77
     
25.10
     
39.49
       
39.04
 
  Equity affiliates
   
59.53
     
63.98
     
59.91
     
61.58
     
61.32
     
53.14
     
25.32
     
37.56
       
38.22
 
  Total
   
59.45
     
64.88
     
59.57
     
60.17
     
60.99
     
48.86
     
25.10
     
39.45
       
39.02
 
                                                                           
NGL ($/BBL)
                                                                         
  Consolidated operations
                                                                         
   Lower 48
   
20.66
     
17.91
     
13.04
     
16.27
     
16.83
     
11.85
     
6.95
     
13.51
       
10.96
 
   Canada
   
-
     
-
     
-
     
-
     
19.87
     
-
     
1.64
     
5.99
       
3.60
 
     Norway
   
33.37
     
29.42
     
24.38
     
32.42
     
30.67
     
21.54
     
16.76
     
23.50
       
20.01
 
     United Kingdom
   
27.65
     
32.75
     
22.20
     
-
     
27.71
     
-
     
-
     
-
       
-
 
   Europe, Middle East and North Africa
   
31.15
     
32.00
     
23.20
     
32.42
     
29.37
     
21.54
     
16.76
     
23.50
       
20.01
 
     Australia/Timor-Leste
   
40.13
     
39.97
     
30.13
     
37.20
     
37.85
     
39.34
     
27.90
     
-
       
33.21
 
   Asia Pacific
   
40.13
     
39.97
     
30.13
     
37.20
     
37.85
     
39.34
     
27.90
     
-
       
33.21
 
  Total consolidated operations
   
22.74
     
19.97
     
14.33
     
18.26
     
18.73
     
12.81
     
8.29
     
13.73
       
11.72
 
  Equity affiliates
   
38.19
     
41.72
     
30.18
     
37.28
     
36.70
     
42.41
     
23.93
     
30.21
       
31.65
 
  Total
   
23.85
     
21.65
     
15.59
     
19.67
     
20.09
     
14.82
     
9.88
     
15.29
       
13.45
 
                                                                           
Bitumen ($/BBL)
                                                                         
   Canada*
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
       
2.90
 
  Total
   
33.15
     
37.20
     
32.54
     
24.58
     
31.72
     
5.90
     
(23.11
)
   
15.87
       
2.90
 
                                                                           
Natural Gas ($/MCF)
                                                                         
  Consolidated operations
                                                                         
   Alaska
   
3.42
     
3.19
     
3.01
     
3.09
     
3.19
     
3.07
     
2.56
     
2.48
       
2.71
 
   Lower 48
   
2.74
     
2.10
     
1.80
     
1.92
     
2.12
     
1.48
     
1.18
     
1.63
       
1.45
 
   Canada
   
-
     
-
     
-
     
-
     
0.49
     
-
     
0.79
     
0.71
       
0.91
 
     Norway
   
6.39
     
4.31
     
3.37
     
4.61
     
4.72
     
3.65
     
2.21
     
2.40
       
2.82
 
     United Kingdom
   
6.83
     
4.49
     
3.69
     
-
     
5.19
     
-
     
-
     
-
       
-
 
     Libya
   
4.92
     
4.79
     
4.83
     
4.91
     
4.87
     
4.53
     
-
     
-
       
4.53
 
   Europe, Middle East and North Africa
   
6.55
     
4.42
     
3.60
     
4.63
     
4.92
     
3.68
     
2.21
     
2.40
       
2.85
 
     Australia/Timor-Leste**
   
0.83
     
0.78
     
0.76
     
0.77
     
0.79
     
6.43
     
10.62
     
-
       
10.04
 
     Indonesia
   
6.69
     
7.19
     
6.69
     
6.66
     
6.81
     
6.58
     
4.69
     
5.75
       
5.72
 
     Malaysia
   
3.84
     
3.57
     
3.44
     
3.47
     
3.56
     
2.93
     
2.22
     
2.22
       
2.56
 
   Asia Pacific
   
6.36
     
5.89
     
5.78
     
5.60
     
5.91
     
5.94
     
4.74
     
5.33
       
5.42
 
  Total consolidated operations
   
5.27
     
4.08
     
3.73
     
3.88
     
4.25
     
3.60
     
2.64
     
2.77
       
3.07
 
  Equity affiliates
   
7.31
     
5.81
     
6.40
     
5.75
     
6.29
     
5.41
     
3.90
     
2.61
       
3.98
 
  Total
   
6.00
     
4.76
     
4.74
     
4.62
     
5.03
     
4.30
     
3.22
     
2.70
       
3.47
 
*Average realized prices exclude additional value realized from third-party purchases and sales for optimization of our pipeline capacity between Canada and the U.S. Gulf Coast.
 
**Excludes transfers to Darwin LNG plant.
                                                                         



 
2019
   
2020
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
Full Year
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
 
4th Qtr
 
YTD
 
CORPORATE AND OTHER
                                                       
                                                         
                                                         
Corporate and Other Earnings (Loss) ($ Millions)
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
     
(1,980
)
                                                                           
                                                                           
Detail of Earnings (Loss) ($ Millions)
                                                                         
Net interest expense
   
(196
)
   
(131
)
   
(123
)
   
(154
)
   
(604
)
   
(155
)
   
(174
)
   
(179
)
     
(508
)
Corporate G&A expenses
   
(65
)
   
(49
)
   
(34
)
   
(104
)
   
(252
)
   
50
     
(90
)
   
(50
)
     
(90
)
Technology*
   
96
     
(10
)
   
43
     
(6
)
   
123
     
1
     
(9
)
   
(8
)
     
(16
)
Other
   
436
     
(3
)
   
100
     
238
     
771
     
(1,671
)
   
458
     
(153
)
     
(1,366
)
Total
   
271
     
(193
)
   
(14
)
   
(26
)
   
38
     
(1,775
)
   
185
     
(390
)
     
(1,980
)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
                   
                                                                           
                                                                           
Before-Tax Net Interest Expense ($ Millions)
                                                                         
Interest expense
   
(243
)
   
(178
)
   
(200
)
   
(214
)
   
(835
)
   
(216
)
   
(216
)
   
(213
)
     
(645
)
Capitalized interest
   
10
     
13
     
16
     
18
     
57
     
14
     
14
     
13
       
41
 
Interest revenue
   
32
     
33
     
45
     
39
     
149
     
42
     
22
     
9
       
73
 
Total
   
(201
)
   
(132
)
   
(139
)
   
(157
)
   
(629
)
   
(160
)
   
(180
)
   
(191
)
     
(531
)
                                                                           
Debt
                                                                         
Total debt ($ Millions)
   
14,945
     
14,923
     
14,920
     
14,895
     
14,895
     
14,973
     
14,998
     
15,387
       
15,387
 
Debt-to-capital ratio (%)
   
31
%
   
31
%
   
30
%
   
30
%
   
30
%
   
32
%
   
32
%
   
33
%
     
33
%
                                                                           
Equity ($ Millions)
   
32,981
     
33,074
     
35,239
     
35,050
     
35,050
     
31,387
     
31,493
     
30,783
       
30,783
 


REFERENCE
 
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day