UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   May 5, 2022
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware
001-32395
01-0562944
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation)
File Number)
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $.01 Par Value
  COP
  New York Stock Exchange
7% Debentures due 2029
  CUSIP-718507BK1
  New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
 
On May 5, 2022 ConocoPhillips issued a press release announcing the company's financial and operating results for the quarter ended March 31, 2022. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.  Additional financial and operating information about the quarter is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
 

Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits
 
      Exhibit No.      Description
 

99.1                  Press release issued by ConocoPhillips on May 5, 2022.
 

99.2                  Supplemental financial information.
 

104                  Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
CONOCOPHILLIPS
   
   
   
 
/s/ Kontessa S. Haynes-Welsh
 
Kontessa S. Haynes-Welsh
   Chief Accounting Officer
   
May 5, 2022
 
 
 Exhibit 99.1


ConocoPhillips Reports First-Quarter 2022 Results; Announces Increase in Planned 2022 Return of Capital to $10 Billion and Declares Quarterly Dividend and Variable Return of Cash Distribution

HOUSTON--(BUSINESS WIRE)--May 5, 2022--ConocoPhillips (NYSE: COP) today reported first-quarter 2022 earnings of $5.8 billion, or $4.39 per share, compared with first-quarter 2021 earnings of $1.0 billion, or $0.75 per share. Excluding special items, first-quarter 2022 adjusted earnings were $4.3 billion, or $3.27 per share, compared with first-quarter 2021 adjusted earnings of $0.9 billion, or $0.69 per share. Special items for the current quarter were primarily comprised of a tax benefit related to closure of an audit, a gain associated with the Indonesia divestiture and a gain on Cenovus Energy (CVE) equity.

In addition, ConocoPhillips today announced a $2 billion increase in expected 2022 returns of capital to $10 billion. The company declared both an ordinary dividend of 46 cents per share and a third-quarter variable return of cash (VROC) payment of 70 cents per share.

“The first quarter saw all aspects of the business running well as we continued to deliver on our strategic, financial, and operational plans,” said Ryan Lance, chairman and chief executive officer. “We efficiently and safely delivered on our capital scope, enhanced our balance sheet strength and closed strategic transactions that further optimize our diverse, low-cost of supply portfolio. We also increased our targeted 2022 returns to shareholders by an additional 25%, to a new total of $10 billion, as we continue to execute on all elements of our Triple Mandate.”

First-Quarter Highlights and Recent Announcements

  • Announced an increase in expected 2022 returns of capital to shareholders to a total of $10 billion, with the incremental $2 billion to be distributed through share repurchases and VROC tiers.
  • Distributed $2.3 billion to shareholders through a three-tier return of capital framework, including $0.9 billion through the ordinary dividend and VROC and $1.4 billion through share repurchases.
  • Generated cash provided by operating activities of $5.1 billion and cash from operations (CFO) of $7.0 billion.
  • Continued to integrate and optimize the recently acquired Permian assets while efficiently and safely executing company-wide capital programs, delivering record production of 1,747 MBOED in the quarter.
  • Received 20-year production license extension in the Norway Greater Ekofisk Area from 2028 to 2048.
  • Accelerated progress towards the company’s debt reduction target while executing debt transactions that will result in lower annual cash interest expense.
  • Closed the purchase of an additional 10% interest in APLNG for $1.4 billion in cash.
  • Divested $1.4 billion of noncore assets during the quarter and an additional $0.4 billion in April.
  • Completed monetization of the company’s CVE common shares, generating proceeds of $1.4 billion during the quarter with funds applied to share repurchases, and $2.5 billion in total proceeds since May 2021.
  • Published Plan for the Net-Zero Energy Transition focused on meeting the company’s Triple Mandate objectives: reliably and responsibly meeting energy transition pathway demand, delivering competitive returns on and of capital and achieving net-zero operational emissions ambitions.
  • Ended the quarter with cash and short-term investments of $7.5 billion.

Quarterly Dividend and Variable Return of Cash

ConocoPhillips announced a quarterly ordinary dividend of 46 cents per share, payable June 1, 2022, to stockholders of record at the close of business on May 17, 2022. In addition, the company announced a third-quarter VROC of 70 cents per share, payable July 15, 2022, to stockholders of record at the close of business on June 28, 2022.

First-Quarter Review

Production for the first quarter of 2022 was 1,747 thousand barrels of oil equivalent per day (MBOED), an increase of 220 MBOED from the same period a year ago. After adjusting for closed acquisitions and dispositions, the conversion of previously acquired Concho contracted volumes from a two-stream to a three-stream basis, and 2021 Winter Storm Uri impacts, first-quarter 2022 production decreased by 36 MBOED or 2% from the same period a year ago. This decrease was primarily due to downtime and seasonality impacts as new production from the Lower 48 and other development programs more than offset decline.

In the Lower 48, production averaged 967 MBOED, including 640 MBOED from the Permian, 208 MBOED from the Eagle Ford and 97 MBOED from the Bakken. Lower 48 ended the quarter with 22 drilling rigs and eight frac crews at work. In Canada, drilling and completion activities continued at Montney while construction progressed on the second phase of the company’s processing facility. In Qatar, a planned major turnaround at Train 6 was successfully completed.

Earnings increased from first-quarter 2021 primarily due to higher realized prices and volumes, as well as a tax benefit related to closure of an audit. Excluding special items, adjusted earnings were higher compared with first-quarter 2021 due to higher realized prices and volumes. The company’s total average realized price was $76.99 per barrel of oil equivalent (BOE), 70% higher than the $45.36 per BOE realized in the first quarter of 2021, as production remains unhedged and thus realizes the full benefit of higher marker prices.

For the quarter, cash provided by operating activities was $5.1 billion. Excluding a $2.0 billion change in operating working capital, ConocoPhillips generated CFO of over $7 billion. Dispositions generated $2.3 billion, including $1.4 billion from sale of CVE shares, with the proceeds from CVE sales applied to additional share repurchases. The company funded $3.2 billion of capital expenditures and investments, comprised of $1.8 billion in operating capital and $1.4 billion to acquire an additional 10% interest in APLNG. In addition, the company paid $0.9 billion in ordinary dividends and VROC, repurchased $1.4 billion of shares, refinanced its revolving credit facility and paid $1.1 billion to reduce total debt. In April, the company also initiated the early retirement of a $1.25 billion note due 2026 that is expected to settle in May 2022 and further accelerate progress toward the debt reduction target.

Outlook

Second-quarter 2022 production is expected to be 1.67 to 1.73 million barrels of oil equivalent per day (MMBOED), reflecting the impacts of seasonal turnarounds planned in Europe and Canada as well as weather impacts experienced during April in the Bakken. The company’s full-year production is expected to be approximately 1.76 MMBOED, reflecting a net reduction of approximately 25 MBOED from acquisitions and dispositions closed as of May 5, 2022.

The company adjusted its 2022 operating capital guidance to $7.8 billion versus the prior guidance of $7.2 billion, reflecting higher partner-operated spend in Lower 48 and inflationary impacts. This guidance excludes $1.4 billion of capital associated with the closed acquisition of an additional 10% interest in APLNG.

Full-year guidance for depreciation, depletion and amortization has decreased to $7.7 billion, reflecting the impact of revised production guidance. All other guidance items remain unchanged.


ConocoPhillips will host a conference call today at 12:00 p.m. Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to www.conocophillips.com/investor.

--- # # # ---

About ConocoPhillips

ConocoPhillips is one of the world’s leading exploration and production companies based on both production and reserves, with a globally diversified asset portfolio. Headquartered in Houston, Texas, ConocoPhillips had operations and activities in 13 countries, $93 billion of total assets and approximately 9,400 employees at March 31, 2022. Production averaged 1,747 MBOED for the three months ended March 31, 2022, and proved reserves were 6.1 BBOE as of Dec. 31, 2021. For more information, go to www.conocophillips.com.

CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events, plans and anticipated results of operations, business strategies, and other aspects of our operations or operating results. Words and phrases such as “anticipate," “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict," “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include the impact of public health crises, including pandemics (such as COVID-19) and epidemics and any related company or government policies or actions; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes resulting from any ongoing military conflict, including the conflict between Russia and Ukraine and the global response to it, or from a public health crisis or from the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries and the resulting company or third-party actions in response to such changes; changes in commodity prices, including a prolonged decline in these prices relative to historical or future expected levels; insufficient liquidity or other factors, such as those listed herein, that could impact our ability to repurchase shares and declare and pay dividends such that we suspend our share repurchase program and reduce, suspend, or totally eliminate dividend payments in the future, whether variable or fixed; changes in expected levels of oil and gas reserves or production; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks or unsuccessful exploratory activities; unexpected cost increases, inflationary pressures or technical difficulties in constructing, maintaining or modifying company facilities; legislative and regulatory initiatives addressing global climate change or other environmental concerns; investment in and development of competing or alternative energy sources; disruptions or interruptions impacting the transportation for our oil and gas production; international monetary conditions and exchange rate fluctuations; changes in international trade relationships, including the imposition of trade restrictions or tariffs on any materials or products (such as aluminum and steel) used in the operation of our business, including any sanctions imposed as a result of any ongoing military conflict, including the conflict between Russia and Ukraine; our ability to collect payments when due under our settlement agreement with PDVSA; our ability to collect payments from the government of Venezuela as ordered by the ICSID; our ability to liquidate the common stock issued to us by Cenovus Energy Inc. at prices we deem acceptable, or at all; our ability to complete any announced or any future dispositions or acquisitions on time, if at all; the possibility that regulatory approvals for any announced or any future dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of the transactions or our remaining business; business disruptions following the acquisition of assets from Shell (the “Shell Acquisition”) or any other announced or any future dispositions or acquisitions, including the diversion of management time and attention; the ability to deploy net proceeds from our announced or any future dispositions in the manner and timeframe we anticipate, if at all; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation, including litigation related directly or indirectly to our transaction with Concho Resources Inc.; the impact of competition and consolidation in the oil and gas industry; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; general domestic and international economic and political conditions or developments, including as a result of any ongoing military conflict, including the conflict between Russia and Ukraine; the ability to successfully integrate the assets from the Shell Acquisition or achieve the anticipated benefits from the transaction; unanticipated difficulties or expenditures relating to the Shell Acquisition; changes in fiscal regime or tax, environmental and other laws applicable to our business; and disruptions resulting from accidents, extraordinary weather events, civil unrest, political events, war, terrorism, cyber attacks or information technology failures, constraints or disruptions; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.


Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share and cash from operations (CFO).

The company believes that the non-GAAP measure adjusted earnings (both on an aggregate and a per-share basis) is useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term pro forma underlying production. Pro forma underlying production reflects the impact of closed acquisitions and closed dispositions as of March 31, 2022. The impact of closed dispositions assume they closed January 1, 2021, while the 2021 impact of the closed Shell Permian acquisition and the additional 10% APLNG interest acquisition assume they closed January 1, 2021 and February 1, 2021, respectively. The company believes that underlying production is useful to investors to compare production reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies. Return of capital is defined as the total of the ordinary dividend, share repurchases and variable return of cash (VROC).

References in the release to earnings refer to net income.














 

ConocoPhillips











Table 1: Reconciliation of earnings to adjusted earnings











$ Millions, Except as Indicated






















 



1Q22


1Q21





Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)

Pre-tax Income
tax
After-tax Per share of
common
stock
(dollars)


Earnings


$

5,759

 

4.39

 




982

 

0.75

 



Adjustments:











Net gain on asset sales

(763

)

154

 

 

(609

)

(0.47

)


(200

)

6

 

(194

)

(0.15

)



Tax adjustments

-

 

(566

)

 

(566

)

(0.43

)


-

 

75

 

75

 

0.06

 



(Gain) loss on CVE shares

(251

)

-

 

 

(251

)

(0.19

)


(308

)

-

 

(308

)

(0.24

)



Gain on debt extinguishment and exchange fees

(127

)

65

 

 

(62

)

(0.05

)


-

 

-

 

-

 

-

 



Transaction and restructuring expenses

14

 

(4

)

 

10

 

0.01

 


291

 

(48

)

243

 

0.19

 



(Gain) loss on FX derivative

10

 

(2

)

 

8

 

0.01

 


4

 

(1

)

3

 

-

 



Net realized loss on accelerated settlement of Concho hedging program

-

 

-

 

 

-

 

-

 


132

 

(31

)

101

 

0.08

 



Adjusted earnings / (loss)


$

4,289

 

3.27

 




902

 

0.69

 














 
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.

ConocoPhillips





Table 2: Reconciliation of reported production to pro forma underlying production

In MBOED, Except as Indicated










 




1Q22

 

1Q21

 



Total Reported ConocoPhillips Production

1,747

 

1,527

 








 

Closed Dispositions1

(33

)

(67

)



Closed Acquisitions 2

-

 

200

 



Total Pro Forma Underlying Production

1,714

 

1,660

 








 

Estimated Downtime from Winter Storm Uri3

-

 

50

 



Estimated Uplift from 2 to 3 stream conversion4

(40

)

-

 








 

1Includes production related to the completed Indonesia disposition and various Lower 48 dispositions.

2Includes production related to the acquisition of Shell's Permian assets as well as the additional 10% shareholding interest in APLNG. 2021 has been pro forma adjusted for these acquisitions and assumes 180 MBOED for the Shell Permian assets.

3Estimated production impacts from Winter Storm Uri, which are excluded from Total Reported Production and Total Pro Forma Underlying Production.

4Estimated production impacts from the conversion of Concho two-stream contracted volumes to a three-stream (crude oil, natural gas and natural gas liquids) reporting basis, which are included in Total Reported Production and Total Pro Forma Underlying Production.

ConocoPhillips




Table 3: Reconciliation of net cash provided by operating activities to cash from operations

$ Millions, Except as Indicated








 




1Q22

 



Net Cash Provided by Operating Activities

5,068

 







 

Adjustments:




Net operating working capital changes

(1,957

)



Cash from operations

7,025

 







 





 

 

Contacts

Dennis Nuss (media)
281-293-1149
dennis.nuss@conocophillips.com

Investor Relations
281-293-5000
investor.relations@conocophillips.com

 
 Exhibit 99.2


   
First-Quarter 2022 Detailed Supplemental Information
 
                                                             
   
2021
   
2022
 
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
   
YTD
 
$ Millions, Except as Indicated
                                                           
CONSOLIDATED INCOME STATEMENT
                                                           
                                                             
Revenues and Other Income
                                                           
  Sales and other operating revenues
   
9,826
     
9,556
     
11,326
     
15,120
     
45,828
     
17,762
     
-
     
-
     
-
     
17,762
 
  Equity in earnings of affiliates
   
122
     
139
     
239
     
332
     
832
     
426
     
-
     
-
     
-
     
426
 
  Gain on dispositions
   
233
     
59
     
2
     
192
     
486
     
817
     
-
     
-
     
-
     
817
 
  Other income
   
378
     
457
     
49
     
319
     
1,203
     
286
     
-
     
-
     
-
     
286
 
    Total Revenues and Other Income
   
10,559
     
10,211
     
11,616
     
15,963
     
48,349
     
19,291
     
-
     
-
     
-
     
19,291
 
                                                                                 
Costs and Expenses
                                                                               
  Purchased commodities
   
4,483
     
2,998
     
4,179
     
6,498
     
18,158
     
6,751
     
-
     
-
     
-
     
6,751
 
  Production and operating expenses
   
1,383
     
1,379
     
1,389
     
1,543
     
5,694
     
1,581
     
-
     
-
     
-
     
1,581
 
  Selling, general and administrative expenses
   
311
     
117
     
128
     
163
     
719
     
187
     
-
     
-
     
-
     
187
 
  Exploration expenses
   
84
     
57
     
65
     
138
     
344
     
69
     
-
     
-
     
-
     
69
 
  Depreciation, depletion and amortization
   
1,886
     
1,867
     
1,672
     
1,783
     
7,208
     
1,823
     
-
     
-
     
-
     
1,823
 
  Impairments
   
(3
)
   
2
     
(89
)
   
764
     
674
     
2
     
-
     
-
     
-
     
2
 
  Taxes other than income taxes
   
370
     
381
     
403
     
480
     
1,634
     
814
     
-
     
-
     
-
     
814
 
  Accretion on discounted liabilities
   
62
     
63
     
61
     
56
     
242
     
61
     
-
     
-
     
-
     
61
 
  Interest and debt expense
   
226
     
220
     
219
     
219
     
884
     
217
     
-
     
-
     
-
     
217
 
  Foreign currency transactions (gain) loss
   
19
     
10
     
(10
)
   
(41
)
   
(22
)
   
24
     
-
     
-
     
-
     
24
 
  Other expenses
   
24
     
37
     
17
     
24
     
102
     
(136
)
   
-
     
-
     
-
     
(136
)
    Total Costs and Expenses
   
8,845
     
7,131
     
8,034
     
11,627
     
35,637
     
11,393
     
-
     
-
     
-
     
11,393
 
Income before income taxes
   
1,714
     
3,080
     
3,582
     
4,336
     
12,712
     
7,898
     
-
     
-
     
-
     
7,898
 
  Income tax provision
   
732
     
989
     
1,203
     
1,709
     
4,633
     
2,139
     
-
     
-
     
-
     
2,139
 
Net Income
   
982
     
2,091
     
2,379
     
2,627
     
8,079
     
5,759
     
-
     
-
     
-
     
5,759
 
                                                                                 
Net Income Per Share of Common Stock (dollars)
                                                                               
  Basic
   
0.75
     
1.55
     
1.78
     
1.99
     
6.09
     
4.41
     
-
     
-
     
-
     
4.41
 
  Diluted
   
0.75
     
1.55
     
1.78
     
1.98
     
6.07
     
4.39
     
-
     
-
     
-
     
4.39
 
                                                                                 
Average Common Shares Outstanding (in thousands)*
                                                                               
  Basic
   
1,300,375
     
1,348,637
     
1,332,286
     
1,315,225
     
1,324,194
     
1,301,930
     
-
     
-
     
-
     
1,301,930
 
  Diluted
   
1,302,691
     
1,353,201
     
1,336,379
     
1,320,829
     
1,328,151
     
1,307,404
     
-
     
-
     
-
     
1,307,404
 
*Ending Common Shares Outstanding is 1,293,450 as of March 31, 2022, compared with 1,302,243 as of December 31, 2021.
                                 
                                                                                 
                                                                                 
INCOME (LOSS) BEFORE INCOME TAXES
                                                                               
                                                                                 
Alaska
   
217
     
480
     
517
     
574
     
1,788
     
802
     
-
     
-
     
-
     
802
 
                                                                                 
Lower 48
   
609
     
1,502
     
2,094
     
2,117
     
6,322
     
3,547
     
-
     
-
     
-
     
3,547
 
                                                                                 
Canada
   
16
     
135
     
205
     
252
     
608
     
381
     
-
     
-
     
-
     
381
 
                                                                                 
Europe, Middle East and North Africa
   
511
     
697
     
878
     
1,624
     
3,710
     
1,774
     
-
     
-
     
-
     
1,774
 
                                                                                 
Asia Pacific
   
432
     
289
     
377
     
(162
)
   
936
     
1,310
     
-
     
-
     
-
     
1,310
 
                                                                                 
Other International
   
(5
)
   
(6
)
   
(140
)
   
(9
)
   
(160
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Corporate and Other
   
(66
)
   
(17
)
   
(349
)
   
(60
)
   
(492
)
   
84
     
-
     
-
     
-
     
84
 
                                                                                 
Consolidated
   
1,714
     
3,080
     
3,582
     
4,336
     
12,712
     
7,898
     
-
     
-
     
-
     
7,898
 
                                                                                 
                                                                                 
EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska*
   
26.8
%
   
22.8
%
   
21.6
%
   
21.4
%
   
22.5
%
   
27.1
%
   
-
     
-
     
-
     
27.1
%
                                                                                 
Lower 48
   
23.2
%
   
21.7
%
   
22.1
%
   
21.7
%
   
22.0
%
   
21.4
%
   
-
     
-
     
-
     
21.4
%
                                                                                 
Canada
   
33.7
%
   
24.9
%
   
24.4
%
   
24.2
%
   
24.7
%
   
23.7
%
   
-
     
-
     
-
     
23.7
%
                                                                                 
Europe, Middle East and North Africa
   
70.1
%
   
70.3
%
   
72.5
%
   
65.2
%
   
68.5
%
   
76.8
%
   
-
     
-
     
-
     
76.8
%
                                                                                 
Asia Pacific
   
26.6
%
   
39.4
%
   
31.9
%
   
-82.9
%
   
51.6
%
   
13.3
%
   
-
     
-
     
-
     
13.3
%
                                                                                 
Other International
   
28.0
%
   
7.6
%
   
30.4
%
   
91.6
%
   
33.0
%
   
-137.8
%
   
-
     
-
     
-
     
-137.8
%
                                                                                 
Corporate and Other
   
-85.1
%
   
496.6
%
   
38.9
%
   
198.2
%
   
57.3
%
   
-546.2
%
   
-
     
-
     
-
     
-546.2
%
                                                                                 
Consolidated
   
42.7
%
   
32.1
%
   
33.6
%
   
39.4
%
   
36.4
%
   
27.1
%
   
-
     
-
     
-
     
27.1
%
*Alaska including taxes other than income taxes.
   
50.3
%
   
38.8
%
   
36.0
%
   
37.9
%
   
39.3
%
   
47.8
%
   
-
     
-
     
-
     
47.8
%
                                                                                 


                                                             
                                                             
                2021
                            2022
             
    1st Qtr
    2nd Qtr
    3rd Qtr
    4th Qtr
    YTD
    1st Qtr
    2nd Qtr
    3rd Qtr
    4th Qtr
    YTD
 
$ Millions
                                                           
EARNINGS BY SEGMENT
                                                           
                                                             
Alaska
   
159
     
371
     
405
     
451
     
1,386
     
584
     
-
     
-
     
-
     
584
 
                                                                                 
Lower 48
   
468
     
1,175
     
1,631
     
1,658
     
4,932
     
2,790
     
-
     
-
     
-
     
2,790
 
                                                                                 
Canada
   
10
     
102
     
155
     
191
     
458
     
291
     
-
     
-
     
-
     
291
 
                                                                                 
Europe, Middle East and North Africa
   
153
     
207
     
241
     
566
     
1,167
     
412
     
-
     
-
     
-
     
412
 
                                                                                 
Asia Pacific
   
317
     
175
     
257
     
(296
)
   
453
     
1,136
     
-
     
-
     
-
     
1,136
 
                                                                                 
Other International
   
(4
)
   
(5
)
   
(97
)
   
(1
)
   
(107
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Corporate and Other
   
(121
)
   
66
     
(213
)
   
58
     
(210
)
   
546
     
-
     
-
     
-
     
546
 
                                                                                 
Consolidated
   
982
     
2,091
     
2,379
     
2,627
     
8,079
     
5,759
     
-
     
-
     
-
     
5,759
 
                                                                                 
                                                                                 
                                                                                 
SPECIAL ITEMS
                                                                               
                                                                                 
Alaska
   
(20
)
   
(2
)
   
(1
)
   
3
     
(20
)
   
23
     
-
     
-
     
-
     
23
 
                                                                                 
Lower 48
   
(236
)
   
(10
)
   
56
     
(109
)
   
(299
)
   
16
     
-
     
-
     
-
     
16
 
                                                                                 
Canada
   
(3
)
   
52
     
77
     
97
     
223
     
176
     
-
     
-
     
-
     
176
 
                                                                                 
Europe, Middle East and North Africa
   
-
     
-
     
(5
)
   
-
     
(5
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Asia Pacific
   
199
     
-
     
-
     
(688
)
   
(489
)
   
534
     
-
     
-
     
-
     
534
 
                                                                                 
Other International
   
-
     
-
     
(105
)
   
(3
)
   
(108
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Corporate and Other
   
140
     
335
     
(15
)
   
317
     
777
     
721
     
-
     
-
     
-
     
721
 
                                                                                 
Consolidated
   
80
     
375
     
7
     
(383
)
   
79
     
1,470
     
-
     
-
     
-
     
1,470
 
Detailed reconciliation of these items is provided on page 3.
                                                                         
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EARNINGS
                                                                               
                                                                                 
Alaska
   
179
     
373
     
406
     
448
     
1,406
     
561
     
-
     
-
     
-
     
561
 
                                                                                 
Lower 48
   
704
     
1,185
     
1,575
     
1,767
     
5,231
     
2,774
     
-
     
-
     
-
     
2,774
 
                                                                                 
Canada
   
13
     
50
     
78
     
94
     
235
     
115
     
-
     
-
     
-
     
115
 
                                                                                 
Europe, Middle East and North Africa
   
153
     
207
     
246
     
566
     
1,172
     
412
     
-
     
-
     
-
     
412
 
                                                                                 
Asia Pacific
   
118
     
175
     
257
     
392
     
942
     
602
     
-
     
-
     
-
     
602
 
                                                                                 
Other International
   
(4
)
   
(5
)
   
8
     
2
     
1
     
-
     
-
     
-
     
-
     
-
 
                                                                                 
Corporate and Other
   
(261
)
   
(269
)
   
(198
)
   
(259
)
   
(987
)
   
(175
)
   
-
     
-
     
-
     
(175
)
                                                                                 
Consolidated
   
902
     
1,716
     
2,372
     
3,010
     
8,000
     
4,289
     
-
     
-
     
-
     
4,289
 
                                                                                 
                                                                                 
                                                                                 
ADJUSTED EFFECTIVE INCOME TAX RATES
                                                                               
                                                                                 
Alaska
   
26.4
%
   
22.7
%
   
21.7
%
   
22.4
%
   
22.8
%
   
30.0
%
   
-
     
-
     
-
     
30.0
%
                                                                                 
Lower 48
   
23.3
%
   
21.7
%
   
22.0
%
   
21.8
%
   
22.1
%
   
22.1
%
   
-
     
-
     
-
     
22.1
%
                                                                                 
Canada
   
28.3
%
   
26.2
%
   
25.7
%
   
25.3
%
   
25.8
%
   
24.4
%
   
-
     
-
     
-
     
24.4
%
                                                                                 
Europe, Middle East and North Africa
   
70.2
%
   
70.3
%
   
72.7
%
   
65.2
%
   
68.6
%
   
76.8
%
   
-
     
-
     
-
     
76.8
%
                                                                                 
Asia Pacific
   
49.3
%
   
39.4
%
   
31.9
%
   
25.5
%
   
33.9
%
   
22.4
%
   
-
     
-
     
-
     
22.4
%
                                                                                 
Other International
   
28.0
%
   
7.6
%
   
-7.1
%
   
143.6
%
   
107.8
%
   
-137.8
%
   
-
     
-
     
-
     
-137.8
%
                                                                                 
Corporate and Other
   
8.1
%
   
18.7
%
   
38.9
%
   
25.1
%
   
23.1
%
   
38.1
%
   
-
     
-
     
-
     
38.1
%
                                                                                 
Consolidated
   
44.8
%
   
36.8
%
   
34.2
%
   
36.8
%
   
37.1
%
   
36.8
%
   
-
     
-
     
-
     
36.8
%
                                                                                 


                                                                                 
                                                                                 
                      2021
                             
      2022
                 
 $ Millions    
1st Qtr
     
2ndQtr
     
3rd Qtr
     
4th Qtr
     
YTD
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
 
DETAILED SPECIAL ITEMS
                                                                               
                                                                                 
Alaska
                                                                               
Transaction and restructuring expenses
   
(26
)
   
(2
)
   
(1
)
   
(4
)
   
(33
)
   
-
     
-
     
-
     
-
     
-
 
Impairments
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(26
)
   
(2
)
   
(1
)
   
(4
)
   
(33
)
   
-
     
-
     
-
     
-
     
-
 
Income tax provision (benefit)1
   
(6
)
   
-
     
-
     
(7
)
   
(13
)
   
(23
)
   
-
     
-
     
-
     
(23
)
  Total
   
(20
)
   
(2
)
   
(1
)
   
3
     
(20
)
   
23
     
-
     
-
     
-
     
23
 
                                                                                 
Lower 48
                                                                               
Transaction and restructuring expenses
   
(175
)
   
(13
)
   
(15
)
   
(57
)
   
(260
)
   
(14
)
   
-
     
-
     
-
     
(14
)
Gain (loss) on accelerated settlement of Concho hedging program
   
(132
)
   
-
     
-
     
-
     
(132
)
   
-
     
-
     
-
     
-
     
-
 
Impairments
   
-
     
-
     
89
     
(85
)
   
4
     
-
     
-
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(307
)
   
(13
)
   
74
     
(142
)
   
(388
)
   
(14
)
   
-
     
-
     
-
     
(14
)
Income tax provision (benefit)2
   
(71
)
   
(3
)
   
18
     
(33
)
   
(89
)
   
(30
)
   
-
     
-
     
-
     
(30
)
  Total
   
(236
)
   
(10
)
   
56
     
(109
)
   
(299
)
   
16
     
-
     
-
     
-
     
16
 
                                                                                 
Canada
                                                                               
Impairments
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
68
     
100
     
126
     
294
     
229
     
-
     
-
     
-
     
229
 
Transaction and restructuring expenses
   
(3
)
   
-
     
-
     
-
     
(3
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(3
)
   
68
     
100
     
126
     
291
     
229
     
-
     
-
     
-
     
229
 
Income tax provision (benefit)
   
-
     
16
     
23
     
29
     
68
     
53
     
-
     
-
     
-
     
53
 
  Total
   
(3
)
   
52
     
77
     
97
     
223
     
176
     
-
     
-
     
-
     
176
 
                                                                                 
Europe, Middle East and North Africa
                                                                               
Impairments
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Transaction and restructuring expenses
   
(1
)
   
-
     
(24
)
   
-
     
(25
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
(1
)
   
-
     
(24
)
   
-
     
(25
)
   
-
     
-
     
-
     
-
     
-
 
Income tax provision (benefit)
   
(1
)
   
-
     
(19
)
   
-
     
(20
)
   
-
     
-
     
-
     
-
     
-
 
  Total
   
-
     
-
     
(5
)
   
-
     
(5
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Asia Pacific
                                                                               
Gain (loss) on asset sales
   
200
     
-
     
-
     
-
     
200
     
534
     
-
     
-
     
-
     
534
 
Impairments
   
-
     
-
     
-
     
(688
)
   
(688
)
   
-
     
-
     
-
     
-
     
-
 
Transaction and restructuring expenses
   
(1
)
   
-
     
-
     
-
     
(1
)
   
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
199
     
-
     
-
     
(688
)
   
(489
)
   
534
     
-
     
-
     
-
     
534
 
Income tax provision (benefit)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Total
   
199
     
-
     
-
     
(688
)
   
(489
)
   
534
     
-
     
-
     
-
     
534
 
                                                                                 
Other International
                                                                               
Pending claims and settlements
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Gain (loss) on asset sales
   
-
     
-
     
(147
)
   
-
     
(147
)
   
-
     
-
     
-
     
-
     
-
 
Transaction and restructuring expenses
   
-
     
-
     
-
     
(4
)
   
(4
)
   
-
     
-
     
-
     
-
     
-
 
Exploration expense
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Subtotal before income taxes
   
-
     
-
     
(147
)
   
(4
)
   
(151
)
   
-
     
-
     
-
     
-
     
-
 
Income tax provision (benefit)
   
-
     
-
     
(42
)
   
(1
)
   
(43
)
   
-
     
-
     
-
     
-
     
-
 
  Total
   
-
     
-
     
(105
)
   
(3
)
   
(108
)
   
-
     
-
     
-
     
-
     
-
 
                                                                                 
Corporate and Other
                                                                               
Pension settlement expense
   
-
     
(42
)
   
(28
)
   
(29
)
   
(99
)
   
-
     
-
     
-
     
-
     
-
 
Pending claims and settlements
   
-
     
(48
)
   
-
     
-
     
(48
)
   
-
     
-
     
-
     
-
     
-
 
Transaction and restructuring expense
   
(85
)
   
(8
)
   
(12
)
   
(4
)
   
(109
)
   
-
     
-
     
-
     
-
     
-
 
Gain (loss) on investment in Cenovus Energy
   
308
     
418
     
17
     
297
     
1,040
     
251
     
-
     
-
     
-
     
251
 
Gain (loss) on CAD FX derivative
   
(4
)
   
(8
)
   
-
     
-
     
(12
)
   
-
     
-
     
-
     
-
     
-
 
Gain (loss) on AUD FX derivative
   
-
     
-
     
-
     
21
     
21
     
(10
)
   
-
     
-
     
-
     
(10
)
Gain on debt extinguishment and exchange fees
   
-
     
-
     
-
     
-
     
-
     
127
     
-
     
-
     
-
     
127
 
Subtotal before income taxes
   
219
     
312
     
(23
)
   
285
     
793
     
368
     
-
     
-
     
-
     
368
 
Income tax provision (benefit)3
   
79
     
(23
)
   
(8
)
   
(32
)
   
16
     
(353
)
   
-
     
-
     
-
     
(353
)
  Total
   
140
     
335
     
(15
)
   
317
     
777
     
721
     
-
     
-
     
-
     
721
 
                                                                                 
Total Company
   
80
     
375
     
7
     
(383
)
   
79
     
1,470
     
-
     
-
     
-
     
1,470
 
1Includes a tax adjustment in Q1 2022 related to the closure of an audit.
2Includes a tax adjustment in Q1 2022 related to the closure of an audit.
3Includes deferred tax adjustment related to foreign tax credits in Q1 2021; Q4 2021 and Q1 2022 tax adjustment related to Indonesia disposition; Q1 2022 tax adjustments including the closure of an audit.
 



                                                                                 
                                                                                 
                      2021 
                                      2022
                 
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
 
$ Millions
                                                                               
CONSOLIDATED BALANCE SHEET
                                                                               
                                                                                 
Assets
                                                                               
  Cash and cash equivalents
   
2,831
     
6,608
     
9,833
     
5,028
     
5,028
     
6,414
     
-
     
-
     
-
     
6,414
 
  Short-term investments
   
4,104
     
2,251
     
678
     
446
     
446
     
730
     
-
     
-
     
-
     
730
 
  Accounts and notes receivable
   
4,339
     
4,401
     
5,336
     
6,543
     
6,543
     
7,807
     
-
     
-
     
-
     
7,807
 
  Accounts and notes receivable—related parties
   
142
     
123
     
129
     
127
     
127
     
72
     
-
     
-
     
-
     
72
 
  Investment in Cenovus Energy
   
1,564
     
1,802
     
1,416
     
1,117
     
1,117
     
-
     
-
     
-
     
-
     
-
 
  Inventories
   
1,098
     
1,138
     
1,043
     
1,208
     
1,208
     
1,174
     
-
     
-
     
-
     
1,174
 
  Prepaid expenses and other current assets
   
536
     
849
     
1,746
     
1,581
     
1,581
     
1,389
     
-
     
-
     
-
     
1,389
 
       Total Current Assets
   
14,614
     
17,172
     
20,181
     
16,050
     
16,050
     
17,586
     
-
     
-
     
-
     
17,586
 
  Investments and long-term receivables
   
8,286
     
8,013
     
8,058
     
7,113
     
7,113
     
8,309
     
-
     
-
     
-
     
8,309
 
  Loans and advances—related parties
   
59
     
59
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Net properties, plants and equipment
   
58,270
     
57,717
     
56,689
     
64,911
     
64,911
     
64,642
     
-
     
-
     
-
     
64,642
 
  Other assets
   
2,464
     
2,442
     
2,376
     
2,587
     
2,587
     
2,771
     
-
     
-
     
-
     
2,771
 
Total Assets
   
83,693
     
85,403
     
87,304
     
90,661
     
90,661
     
93,308
     
-
     
-
     
-
     
93,308
 
                                                                                 
Liabilities
                                                                               
  Accounts payable
   
3,779
     
3,591
     
4,101
     
5,002
     
5,002
     
4,875
     
-
     
-
     
-
     
4,875
 
  Accounts payable—related parties
   
22
     
22
     
30
     
23
     
23
     
22
     
-
     
-
     
-
     
22
 
  Short-term debt
   
689
     
1,205
     
920
     
1,200
     
1,200
     
1,160
     
-
     
-
     
-
     
1,160
 
  Accrued income and other taxes
   
959
     
1,406
     
2,082
     
2,862
     
2,862
     
3,162
     
-
     
-
     
-
     
3,162
 
  Employee benefit obligations
   
567
     
571
     
691
     
755
     
755
     
446
     
-
     
-
     
-
     
446
 
  Other accruals
   
1,168
     
1,355
     
2,625
     
2,179
     
2,179
     
1,959
     
-
     
-
     
-
     
1,959
 
       Total Current Liabilities
   
7,184
     
8,150
     
10,449
     
12,021
     
12,021
     
11,624
     
-
     
-
     
-
     
11,624
 
  Long-term debt
   
19,338
     
18,805
     
18,748
     
18,734
     
18,734
     
17,586
     
-
     
-
     
-
     
17,586
 
  Asset retirement obligations and accrued environmental costs
   
5,782
     
5,819
     
5,721
     
5,754
     
5,754
     
5,815
     
-
     
-
     
-
     
5,815
 
  Deferred income taxes
   
4,982
     
5,331
     
5,630
     
6,179
     
6,179
     
6,556
     
-
     
-
     
-
     
6,556
 
  Employee benefit obligations
   
1,530
     
1,297
     
1,162
     
1,153
     
1,153
     
1,085
     
-
     
-
     
-
     
1,085
 
  Other liabilities and deferred credits
   
1,722
     
1,725
     
1,479
     
1,414
     
1,414
     
1,424
     
-
     
-
     
-
     
1,424
 
Total Liabilities
   
40,538
     
41,127
     
43,189
     
45,255
     
45,255
     
44,090
     
-
     
-
     
-
     
44,090
 
                                                                                 
Equity
                                                                               
  Common stock issued
                                                                               
    Par value
   
21
     
21
     
21
     
21
     
21
     
21
     
-
     
-
     
-
     
21
 
    Capital in excess of par
   
60,278
     
60,337
     
60,431
     
60,581
     
60,581
     
60,907
     
-
     
-
     
-
     
60,907
 
  Treasury stock
   
(47,672
)
   
(48,278
)
   
(49,521
)
   
(50,920
)
   
(50,920
)
   
(52,344
)
   
-
     
-
     
-
     
(52,344
)
  Accumulated other comprehensive loss
   
(5,080
)
   
(4,920
)
   
(5,123
)
   
(4,950
)
   
(4,950
)
   
(4,808
)
   
-
     
-
     
-
     
(4,808
)
  Retained earnings
   
35,608
     
37,116
     
38,307
     
40,674
     
40,674
     
45,442
     
-
     
-
     
-
     
45,442
 
Total Equity
   
43,155
     
44,276
     
44,115
     
45,406
     
45,406
     
49,218
     
-
     
-
     
-
     
49,218
 
Total Liabilities and Equity
   
83,693
     
85,403
     
87,304
     
90,661
     
90,661
     
93,308
     
-
     
-
     
-
     
93,308
 
                                                                                 
                                                                                 



                                                                                 
     
                                     
                                 
                      2021
                                      2022
                 

  1st Qtr
    2nd Qtr
    3rd Qtr
    4th Qtr
    YTD
   
1st Qtr
   
2nd Qtr
   
3rd Qtr
   
4th Qtr
    YTD
 
$ Millions
                                                                               
CASH FLOW INFORMATION
                                                                               
                                                                                 
Cash Flows from Operating Activities
                                                                               
  Net income (loss)
   
982
     
2,091
     
2,379
     
2,627
     
8,079
     
5,759
     
-
     
-
     
-
     
5,759
 
  Depreciation, depletion and amortization
   
1,886
     
1,867
     
1,672
     
1,783
     
7,208
     
1,823
     
-
     
-
     
-
     
1,823
 
  Impairments
   
(3
)
   
2
     
(89
)
   
764
     
674
     
2
     
-
     
-
     
-
     
2
 
  Dry hole costs and leasehold impairments
   
6
     
1
     
-
     
37
     
44
     
7
     
-
     
-
     
-
     
7
 
  Accretion on discounted liabilities
   
62
     
63
     
61
     
56
     
242
     
61
     
-
     
-
     
-
     
61
 
  Deferred taxes
   
203
     
364
     
328
     
451
     
1,346
     
373
     
-
     
-
     
-
     
373
 
  Undistributed equity earnings
   
81
     
236
     
(59
)
   
188
     
446
     
220
     
-
     
-
     
-
     
220
 
  Gain on dispositions
   
(233
)
   
(59
)
   
(2
)
   
(192
)
   
(486
)
   
(817
)
   
-
     
-
     
-
     
(817
)
  Gain on investment in Cenovus Energy
   
(308
)
   
(418
)
   
(17
)
   
(297
)
   
(1,040
)
   
(251
)
   
-
     
-
     
-
     
(251
)
  Other
   
(581
)
   
(107
)
   
(178
)
   
78
     
(788
)
   
(152
)
   
-
     
-
     
-
     
(152
)
  Net working capital changes
   
(15
)
   
211
     
702
     
373
     
1,271
     
(1,957
)
   
-
     
-
     
-
     
(1,957
)
Net Cash Provided by Operating Activities
   
2,080
     
4,251
     
4,797
     
5,868
     
16,996
     
5,068
     
-
     
-
     
-
     
5,068
 
                                                                                 
Cash Flows from Investing Activities
                                                                               
  Capital expenditures and investments
   
(1,200
)
   
(1,265
)
   
(1,302
)
   
(1,557
)
   
(5,324
)
   
(3,161
)
   
-
     
-
     
-
     
(3,161
)
  Working capital changes associated with investing activities
   
61
     
(59
)
   
77
     
55
     
134
     
363
     
-
     
-
     
-
     
363
 
  Acquisition of businesses, net of cash acquired
   
382
     
-
     
-
     
(8,672
)
   
(8,290
)
   
37
     
-
     
-
     
-
     
37
 
  Proceeds from asset dispositions
   
(17
)
   
177
     
632
     
861
     
1,653
     
2,332
     
-
     
-
     
-
     
2,332
 
  Net sales (purchases) of investments
   
(499
)
   
1,801
     
1,544
     
245
     
3,091
     
(263
)
   
-
     
-
     
-
     
(263
)
  Collection of advances/loans—related parties
   
52
     
-
     
53
     
-
     
105
     
55
     
-
     
-
     
-
     
55
 
  Other
   
6
     
80
     
(472
)
   
473
     
87
     
26
     
-
     
-
     
-
     
26
 
Net Cash Provided by (Used in) Investing Activities
   
(1,215
)
   
734
     
532
     
(8,595
)
   
(8,544
)
   
(611
)
   
-
     
-
     
-
     
(611
)
                                                                                 
Cash Flows from Financing Activities
                                                                               
  Net issuance (repayment) of debt
   
(26
)
   
(18
)
   
(319
)
   
(142
)
   
(505
)
   
(1,067
)
   
-
     
-
     
-
     
(1,067
)
  Issuance of company common stock
   
(28
)
   
3
     
52
     
118
     
145
     
271
     
-
     
-
     
-
     
271
 
  Repurchase of company common stock
   
(375
)
   
(606
)
   
(1,243
)
   
(1,399
)
   
(3,623
)
   
(1,425
)
   
-
     
-
     
-
     
(1,425
)
  Dividends paid
   
(588
)
   
(583
)
   
(579
)
   
(609
)
   
(2,359
)
   
(864
)
   
-
     
-
     
-
     
(864
)
  Other
   
2
     
1
     
3
     
1
     
7
     
(52
)
   
-
     
-
     
-
     
(52
)
Net Cash Used in Financing Activities
   
(1,015
)
   
(1,203
)
   
(2,086
)
   
(2,031
)
   
(6,335
)
   
(3,137
)
   
-
     
-
     
-
     
(3,137
)
                                                                                 
Effect of Exchange Rate Changes
   
(2
)
   
11
     
(12
)
   
(31
)
   
(34
)
   
21
     
-
     
-
     
-
     
21
 
                                                                                 
Net Change in Cash, Cash Equivalents and Restricted Cash
   
(152
)
   
3,793
     
3,231
     
(4,789
)
   
2,083
     
1,341
     
-
     
-
     
-
     
1,341
 
Cash, cash equivalents and restricted cash at beginning of period
   
3,315
     
3,163
     
6,956
     
10,187
     
3,315
     
5,398
     
-
     
-
     
-
     
5,398
 
Cash, Cash Equivalents and Restricted Cash at End of Period
   
3,163
     
6,956
     
10,187
     
5,398
     
5,398
     
6,739
     
-
     
-
     
-
     
6,739
 
                                                                                 
                                                                                 
                                                                                 
CAPITAL EXPENDITURES AND INVESTMENTS
                                                                               
                                                                                 
 Alaska
   
235
     
228
     
235
     
284
     
982
     
253
     
-
     
-
     
-
     
253
 
                                                                                 
 Lower 48
   
718
     
762
     
770
     
879
     
3,129
     
1,062
     
-
     
-
     
-
     
1,062
 
                                                                                 
 Canada
   
33
     
35
     
61
     
74
     
203
     
122
     
-
     
-
     
-
     
122
 
                                                                                 
 Europe, Middle East and North Africa
   
121
     
136
     
128
     
149
     
534
     
172
     
-
     
-
     
-
     
172
 
                                                                                 
 Asia Pacific
   
76
     
72
     
87
     
155
     
390
     
1,538
     
-
     
-
     
-
     
1,538
 
                                                                                 
 Other International
   
6
     
12
     
15
     
-
     
33
     
-
     
-
     
-
     
-
     
-
 
                                                                                 
 Corporate and Other
   
11
     
20
     
6
     
16
     
53
     
14
     
-
     
-
     
-
     
14
 
Total Capital Expenditures and Investments
   
1,200
     
1,265
     
1,302
     
1,557
     
5,324
     
3,161
     
-
     
-
     
-
     
3,161
 
                                                                                 
                                                                                 



                                                                                 
                                                                                 
     
             
2021
                     
             
2022
                 
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
 
TOTAL SEGMENTS
                                                                               
                                                                                 
                                                                                 
Production
                                                                               
Total (MBOED)
   
1,527
     
1,588
     
1,544
     
1,608
     
1,567
     
1,747
     
-
     
-
     
-
     
1,747
 
                                                                                 
Crude Oil (MBD)
                                                                               
  Consolidated operations
   
804
     
836
     
802
     
824
     
816
     
903
     
-
     
-
     
-
     
903
 
  Equity affiliates
   
14
     
13
     
13
     
12
     
13
     
12
     
-
     
-
     
-
     
12
 
  Total
   
818
     
849
     
815
     
836
     
829
     
915
     
-
     
-
     
-
     
915
 
Over (under) lifting of crude oil (MBD)
   
(28
)
   
27
     
42
     
(13
)
   
7
     
28
     
-
     
-
     
-
     
28
 
                                                                                 
NGL (MBD)
                                                                               
  Consolidated operations
   
105
     
120
     
123
     
186
     
134
     
216
     
-
     
-
     
-
     
216
 
  Equity affiliates
   
8
     
8
     
7
     
8
     
8
     
7
     
-
     
-
     
-
     
7
 
  Total
   
113
     
128
     
130
     
194
     
142
     
223
     
-
     
-
     
-
     
223
 
                                                                                 
Bitumen (MBD)
                                                                               
  Consolidated operations
   
70
     
68
     
69
     
68
     
69
     
67
     
-
     
-
     
-
     
67
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Total
   
70
     
68
     
69
     
68
     
69
     
67
     
-
     
-
     
-
     
67
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
   
2,074
     
2,209
     
2,144
     
2,009
     
2,109
     
2,126
     
-
     
-
     
-
     
2,126
 
  Equity affiliates
   
1,081
     
1,051
     
1,033
     
1,049
     
1,053
     
1,127
     
-
     
-
     
-
     
1,127
 
  Total
   
3,155
     
3,260
     
3,177
     
3,058
     
3,162
     
3,253
     
-
     
-
     
-
     
3,253
 
                                                                                 
Industry Prices
                                                                               
Crude Oil ($/BBL)
                                                                               
  WTI
   
57.84
     
66.07
     
70.56
     
77.19
     
67.92
     
94.29
     
-
     
-
     
-
     
94.29
 
  WCS
   
45.32
     
54.60
     
56.99
     
62.58
     
54.87
     
79.76
     
-
     
-
     
-
     
79.76
 
  Brent dated
   
60.90
     
68.83
     
73.47
     
79.73
     
70.73
     
101.40
     
-
     
-
     
-
     
101.40
 
  JCC ($/BBL)
   
43.77
     
55.88
     
67.00
     
73.13
     
59.94
     
80.43
     
-
     
-
     
-
     
80.43
 
Natural Gas ($/MMBTU)
                                                                               
  Henry Hub first of month
   
2.71
     
2.83
     
4.02
     
5.84
     
3.85
     
4.96
     
-
     
-
     
-
     
4.96
 
                                                                                 
                                                                                 
Average Realized Prices
                                                                               
Total ($/BBL)
   
45.36
     
50.03
     
56.92
     
65.56
     
54.63
     
76.99
     
-
     
-
     
-
     
76.99
 
                                                                                 
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
   
57.18
     
65.54
     
70.39
     
76.69
     
67.61
     
94.79
     
-
     
-
     
-
     
94.79
 
  Equity affiliates
   
59.73
     
64.10
     
73.44
     
81.53
     
69.45
     
97.20
     
-
     
-
     
-
     
97.20
 
  Total
   
57.22
     
65.51
     
70.43
     
76.76
     
67.64
     
94.82
     
-
     
-
     
-
     
94.82
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
   
24.36
     
25.62
     
33.28
     
36.41
     
31.04
     
40.95
     
-
     
-
     
-
     
40.95
 
  Equity affiliates
   
48.89
     
44.12
     
56.70
     
67.77
     
54.16
     
67.04
     
-
     
-
     
-
     
67.04
 
  Total
   
26.44
     
26.87
     
34.79
     
37.72
     
32.45
     
41.80
     
-
     
-
     
-
     
41.80
 
                                                                                 
Bitumen ($/BBL)
                                                                               
  Consolidated operations
   
30.78
     
37.60
     
41.19
     
40.74
     
37.52
     
65.86
     
-
     
-
     
-
     
65.86
 
  Equity affiliates
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
  Total
   
30.78
     
37.60
     
41.19
     
40.74
     
37.52
     
65.86
     
-
     
-
     
-
     
65.86
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
   
4.89
     
4.25
     
5.93
     
9.13
     
6.00
     
8.81
     
-
     
-
     
-
     
8.81
 
  Equity affiliates
   
3.54
     
3.97
     
5.95
     
7.80
     
5.31
     
8.86
     
-
     
-
     
-
     
8.86
 
  Total
   
4.42
     
4.16
     
5.94
     
8.66
     
5.77
     
8.83
     
-
     
-
     
-
     
8.83
 
                                                                                 
                                                                                 
Exploration Expenses ($ Millions)
                                                                               
Dry holes
   
6
     
-
     
-
     
28
     
34
     
1
     
-
     
-
     
-
     
1
 
Leasehold impairment
   
-
     
1
     
-
     
9
     
10
     
6
     
-
     
-
     
-
     
6
 
Total noncash expenses
   
6
     
1
     
-
     
37
     
44
     
7
     
-
     
-
     
-
     
7
 
Other (G&A, G&G and lease rentals)
   
78
     
56
     
65
     
101
     
300
     
62
     
-
     
-
     
-
     
62
 
Total exploration expenses
   
84
     
57
     
65
     
138
     
344
     
69
     
-
     
-
     
-
     
69
 
                                                                                 
U.S. exploration expenses
   
50
     
35
     
32
     
99
     
216
     
54
     
-
     
-
     
-
     
54
 
International exploration expenses
   
34
     
22
     
33
     
39
     
128
     
15
     
-
     
-
     
-
     
15
 
                                                                                 
                                                                                 
DD&A ($ Millions)
                                                                               
 Alaska
   
317
     
262
     
201
     
217
     
997
     
226
     
-
     
-
     
-
     
226
 
 Lower 48
   
1,000
     
1,017
     
988
     
1,070
     
4,075
     
1,168
     
-
     
-
     
-
     
1,168
 
 Canada
   
126
     
93
     
85
     
82
     
386
     
102
     
-
     
-
     
-
     
102
 
 Europe, Middle East and North Africa
   
219
     
234
     
217
     
216
     
886
     
192
     
-
     
-
     
-
     
192
 
 Asia Pacific
   
211
     
240
     
167
     
170
     
788
     
124
     
-
     
-
     
-
     
124
 
 Other International
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
 Corporate and Other
   
13
     
21
     
14
     
28
     
76
     
11
     
-
     
-
     
-
     
11
 
Total DD&A
   
1,886
     
1,867
     
1,672
     
1,783
     
7,208
     
1,823
     
-
     
-
     
-
     
1,823
 
                                                                                 



                                                                                 
                                                                                 
     
              2021
                     
              2022
                 
       1st Qtr
      2nd Qtr
     
3rd  Qtr
      4th Qtr
      YTD
      1st Qtr
      2nd Qtr
      3rd Qtr
      4th Qtr
      YTD
 
PRODUCTION
                                                                               
                                                                                 
                                                                                 
Crude Oil (MBD)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
190
     
184
     
163
     
180
     
178
     
182
     
-
     
-
     
-
     
182
 
   Lower 48
   
416
     
454
     
457
     
457
     
447
     
538
     
-
     
-
     
-
     
538
 
   Canada
   
11
     
9
     
8
     
7
     
8
     
6
     
-
     
-
     
-
     
6
 
     Norway
   
80
     
81
     
82
     
80
     
81
     
76
     
-
     
-
     
-
     
76
 
     Libya
   
36
     
39
     
35
     
38
     
37
     
37
     
-
     
-
     
-
     
37
 
   Europe, Middle East and North Africa
   
116
     
120
     
117
     
118
     
118
     
113
     
-
     
-
     
-
     
113
 
     China
   
31
     
27
     
27
     
28
     
28
     
30
     
-
     
-
     
-
     
30
 
     Indonesia
   
2
     
2
     
2
     
2
     
2
     
1
     
-
     
-
     
-
     
1
 
     Malaysia
   
38
     
40
     
28
     
32
     
35
     
33
     
-
     
-
     
-
     
33
 
   Asia Pacific
   
71
     
69
     
57
     
62
     
65
     
64
     
-
     
-
     
-
     
64
 
  Total consolidated operations
   
804
     
836
     
802
     
824
     
816
     
903
     
-
     
-
     
-
     
903
 
  Equity affiliates
   
14
     
13
     
13
     
12
     
13
     
12
     
-
     
-
     
-
     
12
 
  Total
   
818
     
849
     
815
     
836
     
829
     
915
     
-
     
-
     
-
     
915
 
                                                                                 
NGL (MBD)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
17
     
15
     
13
     
17
     
16
     
18
     
-
     
-
     
-
     
18
 
   Lower 48
   
79
     
97
     
101
     
162
     
110
     
191
     
-
     
-
     
-
     
191
 
   Canada
   
4
     
4
     
4
     
3
     
4
     
3
     
-
     
-
     
-
     
3
 
     Norway
   
5
     
4
     
5
     
4
     
4
     
4
     
-
     
-
     
-
     
4
 
   Europe, Middle East and North Africa
   
5
     
4
     
5
     
4
     
4
     
4
     
-
     
-
     
-
     
4
 
  Total consolidated operations
   
105
     
120
     
123
     
186
     
134
     
216
     
-
     
-
     
-
     
216
 
  Equity affiliates
   
8
     
8
     
7
     
8
     
8
     
7
     
-
     
-
     
-
     
7
 
  Total
   
113
     
128
     
130
     
194
     
142
     
223
     
-
     
-
     
-
     
223
 
                                                                                 
Bitumen (MBD)
                                                                               
  Canada
   
70
     
68
     
69
     
68
     
69
     
67
     
-
     
-
     
-
     
67
 
  Total
   
70
     
68
     
69
     
68
     
69
     
67
     
-
     
-
     
-
     
67
 
                                                                                 
Natural Gas (MMCFD)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
8
     
11
     
11
     
33
     
16
     
35
     
-
     
-
     
-
     
35
 
   Lower 48
   
1,319
     
1,459
     
1,389
     
1,195
     
1,340
     
1,426
     
-
     
-
     
-
     
1,426
 
   Canada
   
91
     
84
     
73
     
70
     
80
     
63
     
-
     
-
     
-
     
63
 
     Norway
   
295
     
284
     
291
     
323
     
298
     
308
     
-
     
-
     
-
     
308
 
     Libya
   
14
     
13
     
12
     
21
     
15
     
23
     
-
     
-
     
-
     
23
 
   Europe, Middle East and North Africa
   
309
     
297
     
303
     
344
     
313
     
331
     
-
     
-
     
-
     
331
 
     Indonesia
   
290
     
290
     
299
     
296
     
294
     
194
     
-
     
-
     
-
     
194
 
     Malaysia
   
57
     
68
     
69
     
71
     
66
     
77
     
-
     
-
     
-
     
77
 
   Asia Pacific
   
347
     
358
     
368
     
367
     
360
     
271
     
-
     
-
     
-
     
271
 
  Total consolidated operations
   
2,074
     
2,209
     
2,144
     
2,009
     
2,109
     
2,126
     
-
     
-
     
-
     
2,126
 
  Equity affiliates
   
1,081
     
1,051
     
1,033
     
1,049
     
1,053
     
1,127
     
-
     
-
     
-
     
1,127
 
  Total
   
3,155
     
3,260
     
3,177
     
3,058
     
3,162
     
3,253
     
-
     
-
     
-
     
3,253
 
                                                                                 
Total (MBOED)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
208
     
201
     
178
     
203
     
197
     
206
     
-
     
-
     
-
     
206
 
   Lower 48
   
715
     
794
     
790
     
818
     
780
     
967
     
-
     
-
     
-
     
967
 
   Canada
   
100
     
95
     
93
     
90
     
94
     
86
     
-
     
-
     
-
     
86
 
     Norway
   
134
     
132
     
135
     
138
     
135
     
131
     
-
     
-
     
-
     
131
 
     Libya
   
39
     
41
     
37
     
41
     
40
     
41
     
-
     
-
     
-
     
41
 
   Europe, Middle East and North Africa
   
173
     
173
     
172
     
179
     
175
     
172
     
-
     
-
     
-
     
172
 
     China
   
31
     
27
     
27
     
28
     
28
     
30
     
-
     
-
     
-
     
30
 
     Indonesia
   
50
     
50
     
52
     
51
     
51
     
33
     
-
     
-
     
-
     
33
 
     Malaysia
   
48
     
52
     
40
     
44
     
46
     
46
     
-
     
-
     
-
     
46
 
   Asia Pacific
   
129
     
129
     
119
     
123
     
125
     
109
     
-
     
-
     
-
     
109
 
  Total consolidated operations
   
1,325
     
1,392
     
1,352
     
1,413
     
1,371
     
1,540
     
-
     
-
     
-
     
1,540
 
  Equity affiliates
   
202
     
196
     
192
     
195
     
196
     
207
     
-
     
-
     
-
     
207
 
  Total
   
1,527
     
1,588
     
1,544
     
1,608
     
1,567
     
1,747
     
-
     
-
     
-
     
1,747
 
                                                                                 



                                                                                 
     
              2021
                     
             
2022
                 
      1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
     
YTD
 
AVERAGE REALIZED PRICES
                                                                               
                                                                                 
                                                                                 
Crude Oil ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
59.56
     
67.87
     
72.55
     
79.61
     
69.87
     
95.54
     
-
     
-
     
-
     
95.54
 
   Lower 48**
   
55.68
     
64.13
     
68.59
     
74.82
     
66.12
     
93.55
     
-
     
-
     
-
     
93.55
 
   Canada
   
47.41
     
56.87
     
58.99
     
66.62
     
56.38
     
82.13
     
-
     
-
     
-
     
82.13
 
     Norway
   
56.72
     
66.10
     
72.36
     
78.51
     
68.94
     
92.18
     
-
     
-
     
-
     
92.18
 
     Libya
   
59.78
     
66.88
     
72.57
     
77.64
     
69.06
     
99.92
     
-
     
-
     
-
     
99.92
 
   Europe, Middle East and North Africa
   
57.75
     
66.34
     
72.43
     
78.27
     
68.97
     
94.68
     
-
     
-
     
-
     
94.68
 
     China
   
58.27
     
65.63
     
74.39
     
79.61
     
69.39
     
105.75
     
-
     
-
     
-
     
105.75
 
     Indonesia
   
53.79
     
57.16
     
61.35
     
73.35
     
61.92
     
77.09
     
-
     
-
     
-
     
77.09
 
     Malaysia
   
62.27
     
69.77
     
75.65
     
80.87
     
71.59
     
104.88
     
-
     
-
     
-
     
104.88
 
   Asia Pacific
   
60.36
     
67.72
     
74.66
     
80.05
     
70.36
     
104.84
     
-
     
-
     
-
     
104.84
 
  Total consolidated operations
   
57.18
     
65.54
     
70.39
     
76.69
     
67.61
     
94.79
     
-
     
-
     
-
     
94.79
 
  Equity affiliates
   
59.73
     
64.10
     
73.44
     
81.53
     
69.45
     
97.20
     
-
     
-
     
-
     
97.20
 
  Total
   
57.22
     
65.51
     
70.43
     
76.76
     
67.64
     
94.82
     
-
     
-
     
-
     
94.82
 
                                                                                 
NGL ($/BBL)
                                                                               
  Consolidated operations
                                                                               
   Lower 48
   
23.99
     
24.62
     
32.87
     
35.99
     
30.63
     
40.42
     
-
     
-
     
-
     
40.42
 
   Canada
   
25.32
     
27.14
     
33.47
     
39.68
     
31.18
     
41.83
     
-
     
-
     
-
     
41.83
 
     Norway
   
34.70
     
39.49
     
50.32
     
57.91
     
43.97
     
58.67
     
-
     
-
     
-
     
58.67
 
   Europe, Middle East and North Africa
   
34.70
     
39.49
     
50.32
     
57.91
     
43.97
     
58.67
     
-
     
-
     
-
     
58.67
 
  Total consolidated operations
   
24.36
     
25.62
     
33.28
     
36.41
     
31.04
     
40.95
     
-
     
-
     
-
     
40.95
 
  Equity affiliates
   
48.89
     
44.12
     
56.70
     
67.77
     
54.16
     
67.04
     
-
     
-
     
-
     
67.04
 
  Total
   
26.44
     
26.87
     
34.79
     
37.72
     
32.45
     
41.80
     
-
     
-
     
-
     
41.80
 
                                                                                 
Bitumen ($/BBL)
                                                                               
  Canada*
   
30.78
     
37.60
     
41.19
     
40.74
     
37.52
     
65.86
     
-
     
-
     
-
     
65.86
 
  Total
   
30.78
     
37.60
     
41.19
     
40.74
     
37.52
     
65.86
     
-
     
-
     
-
     
65.86
 
                                                                                 
Natural Gas ($/MCF)
                                                                               
  Consolidated operations
                                                                               
   Alaska
   
2.23
     
4.53
     
2.63
     
2.22
     
2.81
     
3.92
     
-
     
-
     
-
     
3.92
 
   Lower 48**
   
4.56
     
3.27
     
4.63
     
5.25
     
4.38
     
4.63
     
-
     
-
     
-
     
4.63
 
   Canada
   
2.37
     
2.26
     
2.45
     
3.16
     
2.54
     
3.25
     
-
     
-
     
-
     
3.25
 
     Norway
   
6.15
     
7.36
     
12.28
     
27.06
     
13.75
     
30.93
     
-
     
-
     
-
     
30.93
 
     Libya
   
2.71
     
3.02
     
4.17
     
4.58
     
3.73
     
5.13
     
-
     
-
     
-
     
5.13
 
   Europe, Middle East and North Africa
   
5.99
     
7.17
     
11.96
     
25.71
     
13.27
     
29.18
     
-
     
-
     
-
     
29.18
 
     Indonesia
   
6.57
     
7.19
     
7.49
     
8.23
     
7.38
     
8.26
     
-
     
-
     
-
     
8.26
 
     Malaysia
   
2.35
     
2.61
     
3.02
     
3.59
     
2.93
     
3.85
     
-
     
-
     
-
     
3.85
 
   Asia Pacific
   
5.88
     
6.32
     
6.66
     
7.33
     
6.56
     
7.01
     
-
     
-
     
-
     
7.01
 
  Total consolidated operations
   
4.89
     
4.25
     
5.93
     
9.13
     
6.00
     
8.81
     
-
     
-
     
-
     
8.81
 
  Equity affiliates
   
3.54
     
3.97
     
5.95
     
7.80
     
5.31
     
8.86
     
-
     
-
     
-
     
8.86
 
  Total
   
4.42
     
4.16
     
5.94
     
8.66
     
5.77
     
8.83
     
-
     
-
     
-
     
8.83
 
*Average realized prices exclude additional value realized from third-party purchases and sales for optimization of our pipeline capacity between Canada and the U.S. Gulf Coast.
 
   
**Average sales prices, including the impact of hedges settling per initial contract terms in the first quarter of 2021 assumed in our Concho acquisition, were $65.19 per barrel for crude oil and $4.33 per mcf for natural gas for the year ended December 31, 2021. As of March 31, 2021, we had settled all oil and gas hedging positions acquired from Concho.
 



                                                                                 
                                                                                 
     
              2021
                     
             
2022
                 
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
      YTD
     
1st Qtr
     
2nd Qtr
     
3rd Qtr
     
4th Qtr
     
YTD
 
CORPORATE AND OTHER
                                                                               
                                                                                 
                                                                                 
Corporate and Other Earnings (Loss) ($ Millions)
   
(121
)
   
66
     
(213
)
   
58
     
(210
)
   
546
     
-
     
-
     
-
     
546
 
                                                                                 
                                                                                 
Detail of Earnings (Loss) ($ Millions)
                                                                               
Net interest expense
   
(270
)
   
(181
)
   
(176
)
   
(174
)
   
(801
)
   
(218
)
   
-
     
-
     
-
     
(218
)
Corporate G&A expenses
   
(129
)
   
(65
)
   
(57
)
   
(66
)
   
(317
)
   
(79
)
   
-
     
-
     
-
     
(79
)
Technology*
   
41
     
(4
)
   
(6
)
   
(6
)
   
25
     
58
     
-
     
-
     
-
     
58
 
Other
   
237
     
316
     
26
     
304
     
883
     
785
     
-
     
-
     
-
     
785
 
Total
   
(121
)
   
66
     
(213
)
   
58
     
(210
)
   
546
     
-
     
-
     
-
     
546
 
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
                         
                                                                                 
                                                                                 
Before-Tax Net Interest Expense ($ Millions)
                                                                               
Interest expense
   
(241
)
   
(235
)
   
(236
)
   
(234
)
   
(946
)
   
(227
)
   
-
     
-
     
-
     
(227
)
Capitalized interest
   
15
     
15
     
17
     
15
     
62
     
10
     
-
     
-
     
-
     
10
 
Interest revenue
   
6
     
4
     
5
     
7
     
22
     
6
     
-
     
-
     
-
     
6
 
Total
   
(220
)
   
(216
)
   
(214
)
   
(212
)
   
(862
)
   
(211
)
   
-
     
-
     
-
     
(211
)
                                                                                 
Debt
                                                                               
Total debt ($ Millions)
   
20,027
     
20,010
     
19,668
     
19,934
     
19,934
     
18,746
     
-
     
-
     
-
     
18,746
 
Debt-to-capital ratio (%)
   
32
%
   
31
%
   
31
%
   
31
%
   
31
%
   
28
%
   
-
     
-
     
-
     
28
%
                                                                                 
Equity ($ Millions)
   
43,155
     
44,276
     
44,115
     
45,406
     
45,406
     
49,218
     
-
     
-
     
-
     
49,218
 
                                                                                 
                                                                                 
   
REFERENCE
 
   
Commonly Used Abbreviations
Earnings
Net Income (Loss) Attributable to ConocoPhillips
DD&A
Depreciation, Depletion and Amortization
G&G
Geological and Geophysical
G&A
General and Administrative
JCC
Japan Crude Cocktail
LNG
Liquefied Natural Gas
NGL
Natural Gas Liquids
WCS
Western Canada Select
WTI
West Texas Intermediate
   
   
Units of Measure
BBL
Barrels
MMBBL
Millions of Barrels
MBD
Thousands of Barrels per Day
MBOED
Thousands of Barrels of Oil Equivalent per Day
MCF
Thousands of Cubic Feet
MMBTU
Millions of British Thermal Units
MMCFD
Millions of Cubic Feet per Day